9.18
+0.55%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.35bn
FY2016FY2025
Net income
CN¥149.4m
FY2016FY2025
Free cash flow
CN¥189.4m
FY2016FY2025
Shareholders' equity
CN¥2.57bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.35bn | CN¥1.60bn | CN¥1.74bn | CN¥1.26bn | CN¥1.42bn | CN¥914.4m | CN¥595.7m | CN¥676.3m | CN¥1.22bn | CN¥1.20bn |
| Gross profit | CN¥429.4m | CN¥377.4m | CN¥472.4m | CN¥245.0m | CN¥331.1m | CN¥192.6m | CN¥3.8m | CN¥15.5m | CN¥314.5m | CN¥364.4m |
| Research and development | CN¥39.6m | CN¥33.4m | CN¥45.7m | CN¥46.1m | CN¥26.0m | CN¥31.6m | CN¥36.6m | CN¥30.5m | CN¥12.3m | CN¥11.4m |
| Operating income | CN¥148.0m | CN¥212.3m | CN¥305.3m | CN¥207.1m | CN¥135.5m | CN¥402.5m | CN¥134.9m | −CN¥73.1m | CN¥220.3m | CN¥266.3m |
| Net income | CN¥149.4m | CN¥172.9m | CN¥260.7m | CN¥181.2m | CN¥102.5m | CN¥324.8m | CN¥118.0m | −CN¥63.7m | CN¥188.1m | CN¥217.5m |
| Diluted earnings per share | 0.32 | 0.38 | 0.54 | 0.40 | 0.25 | 0.70 | 0.28 | -0.12 | 0.40 | 0.56 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.90bn | CN¥2.88bn | CN¥3.16bn | CN¥3.19bn | CN¥3.08bn | CN¥2.97bn | CN¥2.65bn | CN¥2.50bn | CN¥2.65bn | CN¥2.37bn |
| Cash and short-term investments | — | CN¥1.16bn | CN¥1.15bn | CN¥1.32bn | CN¥1.17bn | CN¥1.31bn | CN¥1.14bn | CN¥716.5m | CN¥696.7m | CN¥215.1m |
| Total liabilities | CN¥1.32bn | CN¥500.4m | CN¥569.0m | CN¥531.8m | CN¥425.2m | CN¥337.9m | CN¥185.8m | CN¥158.7m | CN¥196.5m | CN¥716.4m |
| Debt | CN¥471.2m | CN¥14.7m | CN¥12.4m | CN¥256.2m | CN¥157.5m | CN¥123.9m | CN¥46.6m | CN¥49.6m | CN¥30.0m | CN¥473.4m |
| Shareholders' equity | CN¥2.57bn | CN¥2.38bn | CN¥2.59bn | CN¥2.66bn | CN¥2.65bn | CN¥2.64bn | CN¥2.46bn | CN¥2.34bn | CN¥2.46bn | CN¥1.66bn |
| Shares outstanding | 466m | 450m | 479m | 451m | 415m | 464m | 418m | 526m | 471m | 388m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥269.9m | CN¥406.0m | CN¥307.4m | CN¥525.9m | CN¥212.5m | CN¥216.9m | CN¥53.1m | CN¥224.2m | CN¥478.5m | CN¥334.1m |
| Capital spending | −CN¥80.5m | −CN¥54.5m | −CN¥137.8m | −CN¥204.1m | −CN¥180.1m | −CN¥169.9m | −CN¥60.5m | −CN¥88.9m | −CN¥84.7m | −CN¥116.8m |
| Free cash flow | CN¥189.4m | CN¥351.5m | CN¥169.5m | CN¥321.8m | CN¥32.4m | CN¥47.1m | −CN¥7.3m | CN¥135.3m | CN¥393.8m | CN¥217.4m |
| Dividends paid | −CN¥128.3m | −CN¥216.3m | −CN¥421.7m | −CN¥207.2m | −CN¥207.2m | −CN¥35.5m | −CN¥35.5m | −CN¥57.2m | −CN¥8.2m | −CN¥25.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥339.2m | CN¥366.3m | CN¥360.8m | CN¥316.1m | CN¥378.0m | CN¥297.4m | CN¥407.0m | CN¥415.1m |
| Gross profit | CN¥71.3m | CN¥79.4m | CN¥62.7m | CN¥71.2m | CN¥78.8m | CN¥66.7m | CN¥93.5m | CN¥99.7m |
| Operating income | CN¥26.3m | CN¥31.3m | CN¥19.8m | CN¥53.7m | CN¥54.8m | CN¥36.2m | CN¥57.8m | CN¥80.6m |
| Net income | CN¥24.9m | CN¥23.4m | CN¥18.2m | CN¥50.8m | CN¥47.6m | CN¥32.8m | CN¥45.0m | CN¥66.1m |
| Diluted earnings per share | 0.05 | 0.05 | 0.04 | 0.11 | 0.10 | 0.07 | 0.10 | 0.15 |
| Cash from operations | — | — | — | — | CN¥78.0m | CN¥36.0m | CN¥81.0m | CN¥97.0m |
| Capital spending | −CN¥38.0m | −CN¥34.0m | — | — | −CN¥18.0m | −CN¥31.0m | −CN¥3.0m | −CN¥16.0m |
| Free cash flow | — | — | — | — | CN¥60.0m | CN¥5.0m | CN¥78.0m | CN¥81.0m |
| Total assets | CN¥3.71bn | CN¥3.86bn | CN¥3.90bn | CN¥2.85bn | CN¥2.81bn | CN¥2.77bn | CN¥2.88bn | CN¥2.87bn |
| Cash and short-term investments | — | — | — | CN¥1.14bn | CN¥1.06bn | CN¥1.04bn | CN¥1.16bn | CN¥1.08bn |
| Debt | CN¥441.6m | CN¥614.1m | CN¥471.2m | CN¥131.4m | CN¥127.8m | CN¥15.4m | CN¥14.7m | CN¥163.4m |
| Shareholders' equity | CN¥2.62bn | CN¥2.59bn | CN¥2.57bn | CN¥2.53bn | CN¥2.49bn | CN¥2.43bn | CN¥2.38bn | CN¥2.46bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.8% | 23.6% | 27.2% | 19.4% | 23.3% | 21.1% |
| Operating margin | 12.2% | 13.0% | 17.4% | 16.1% | 9.5% | 44.0% |
| Net margin | 11.0% | 10.8% | 15.0% | 14.4% | 7.2% | 35.5% |
| Return on equity | 5.8% | 7.3% | 10.1% | 6.8% | 3.9% | 12.3% |
| Return on assets | 3.8% | 6.0% | 8.3% | 5.7% | 3.3% | 10.9% |
| Free cash flow yield | 7.5% | 10.2% | 9.3% | 16.1% | 9.4% | 8.3% |
| Revenue growth | -15.5% | -8.0% | 37.8% | -11.0% | 55.2% | 53.5% |
| Earnings growth | -13.6% | -33.7% | 43.9% | 76.8% | -68.4% | 175.3% |
| Current ratio | 2.24x | 3.66x | 3.52x | 3.83x | 4.85x | 5.91x |
| Debt to equity | 0.18x | 0.01x | 0.00x | 0.10x | 0.06x | 0.05x |
| Equity ratio | 66.0% | 82.7% | 82.0% | 83.3% | 86.2% | 88.9% |
| Interest coverage | 585.97x | 705.67x | 654.65x | 155.93x | 69.85x | 209.55x |
| R&D as a share of sales | 2.9% | 2.1% | 2.6% | 3.7% | 1.8% | 3.5% |
| Buybacks as a share of market value | -3.7% | 6.2% | -6.4% | -8.7% | 10.7% | -11.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.3% | 8.1% | 1.4% |
| Operating income | -10.6% | -18.1% | -6.4% |
| Net income | -6.2% | -14.4% | -4.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 25.6% | 24.7% | 23.9% |
| Operating margin | 12.2% | 14.7% | 17.0% | 17.1% |
| Net margin | 10.9% | 12.8% | 14.4% | 14.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 54.3 | 21.5 | 21.0 | 19.4 | 34.5 | 13.9 | 22.4 | -50.0 | 34.9 |
| Price to sales | 6.0 | 2.3 | 3.1 | 2.8 | 2.5 | 4.9 | 4.4 | 4.7 | 5.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 22 Jan 2025.
| FY2024 | FY2023 | FY2022 | FY2020 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.80 | 1.00 | 0.50 | 0.081 | 0.13 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.