Q 
27.90
+1.38%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥468.3m
FY2016FY2025
Net income
CN¥84.2m
FY2016FY2025
Free cash flow
−CN¥29.2m
FY2016FY2025
Shareholders' equity
CN¥769.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥468.3m | CN¥404.7m | CN¥359.5m | CN¥308.6m | CN¥338.5m | CN¥263.3m | CN¥285.7m | CN¥237.5m | CN¥208.8m | CN¥157.2m |
| Research and development | CN¥16.9m | CN¥13.3m | CN¥12.5m | CN¥11.5m | CN¥11.3m | CN¥9.5m | CN¥9.6m | CN¥7.7m | CN¥7.4m | CN¥7.2m |
| Operating income | CN¥96.8m | CN¥76.7m | CN¥69.0m | CN¥59.3m | CN¥94.3m | CN¥93.2m | CN¥96.6m | CN¥78.7m | CN¥65.0m | CN¥38.0m |
| Net income | CN¥84.2m | CN¥63.9m | CN¥56.4m | CN¥51.1m | CN¥81.3m | CN¥81.3m | CN¥85.3m | CN¥69.8m | CN¥56.0m | CN¥32.6m |
| Diluted earnings per share | 0.87 | 0.68 | 0.58 | 0.53 | 0.82 | 0.82 | 0.89 | 0.92 | 0.58 | 0.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.20bn | CN¥1.00bn | CN¥962.3m | CN¥921.8m | CN¥823.9m | CN¥711.5m | CN¥631.5m | CN¥244.8m | CN¥203.6m | CN¥171.9m |
| Cash and short-term investments | — | CN¥162.7m | CN¥210.7m | CN¥301.4m | CN¥428.1m | CN¥156.9m | CN¥510.7m | CN¥134.1m | CN¥101.2m | CN¥68.9m |
| Total liabilities | CN¥426.6m | CN¥275.0m | CN¥260.7m | CN¥235.3m | CN¥163.0m | CN¥102.5m | CN¥49.5m | CN¥45.8m | CN¥39.4m | CN¥38.8m |
| Debt | CN¥119.1m | CN¥168.6m | CN¥120.9m | CN¥127.8m | CN¥88.7m | CN¥45.0m | — | — | — | — |
| Shareholders' equity | CN¥769.7m | CN¥727.9m | CN¥701.6m | CN¥686.6m | CN¥660.9m | CN¥609.0m | CN¥582.0m | CN¥199.0m | CN¥164.2m | CN¥133.2m |
| Shares outstanding | 97m | 94m | 97m | 96m | 99m | 99m | 96m | 75m | 97m | 97m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥102.4m | CN¥86.5m | CN¥69.9m | CN¥54.3m | CN¥59.5m | CN¥68.9m | CN¥82.4m | CN¥72.8m | CN¥60.2m | CN¥39.4m |
| Capital spending | −CN¥131.7m | −CN¥160.2m | −CN¥66.4m | −CN¥174.7m | −CN¥70.7m | −CN¥102.2m | −CN¥5.7m | −CN¥5.0m | −CN¥3.5m | −CN¥5.8m |
| Free cash flow | −CN¥29.2m | −CN¥73.7m | CN¥3.5m | −CN¥120.4m | −CN¥11.1m | −CN¥33.3m | CN¥76.7m | CN¥67.8m | CN¥56.7m | CN¥33.6m |
| Dividends paid | −CN¥47.7m | −CN¥2.4m | −CN¥49.0m | −CN¥29.6m | −CN¥29.6m | −CN¥54.2m | −CN¥45.0m | −CN¥35.0m | −CN¥25.0m | −CN¥15.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥111.3m | CN¥125.4m | CN¥124.4m | CN¥140.3m | CN¥102.3m | CN¥101.4m | CN¥107.5m | CN¥109.8m |
| Operating income | CN¥16.8m | CN¥22.5m | CN¥22.3m | CN¥33.3m | CN¥21.0m | CN¥20.8m | CN¥13.7m | CN¥30.8m |
| Net income | CN¥11.2m | CN¥18.2m | CN¥19.9m | CN¥29.1m | CN¥17.6m | CN¥17.7m | CN¥9.4m | CN¥25.7m |
| Diluted earnings per share | 0.12 | 0.19 | 0.20 | 0.30 | 0.18 | 0.18 | 0.10 | 0.27 |
| Cash from operations | — | — | — | CN¥24.0m | CN¥18.0m | CN¥12.0m | — | CN¥18.0m |
| Capital spending | −CN¥11.0m | −CN¥20.0m | −CN¥52.0m | −CN¥24.0m | −CN¥35.0m | −CN¥19.0m | −CN¥79.0m | −CN¥21.0m |
| Free cash flow | — | — | — | CN¥0 | −CN¥17.0m | −CN¥7.0m | — | −CN¥3.0m |
| Total assets | CN¥1.35bn | CN¥1.37bn | CN¥1.20bn | CN¥1.10bn | CN¥1.05bn | CN¥1.03bn | CN¥1.00bn | CN¥992.3m |
| Cash and short-term investments | — | — | — | CN¥111.7m | CN¥119.5m | CN¥144.6m | CN¥162.7m | CN¥194.7m |
| Debt | CN¥238.2m | CN¥252.3m | CN¥119.1m | CN¥116.2m | CN¥214.5m | CN¥220.6m | CN¥166.6m | CN¥158.6m |
| Shareholders' equity | CN¥770.6m | CN¥759.2m | CN¥769.7m | CN¥749.2m | CN¥738.8m | CN¥721.3m | CN¥727.9m | CN¥718.5m |
Financial ratios
Data as of 23 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 20.6% | 19.8% | 19.7% | 20.3% | 28.7% | 35.9% |
| Net margin | 18.0% | 15.8% | 15.7% | 16.5% | 24.0% | 30.9% |
| Return on equity | 10.9% | 8.8% | 8.0% | 7.4% | 12.3% | 13.3% |
| Return on assets | 7.0% | 6.4% | 5.9% | 5.5% | 9.9% | 11.4% |
| Free cash flow yield | 8.4% | 9.2% | 4.9% | 8.3% | 4.6% | 6.0% |
| Revenue growth | 15.7% | 12.6% | 16.5% | -8.8% | 28.6% | -7.8% |
| Earnings growth | 31.9% | 13.2% | 10.5% | -37.2% | 0.0% | -4.7% |
| Current ratio | 1.11x | 1.66x | 1.52x | 1.95x | 3.99x | 9.94x |
| Debt to equity | 0.15x | 0.23x | 0.17x | 0.17x | 0.12x | 0.07x |
| Equity ratio | 64.3% | 72.6% | 72.9% | 74.5% | 80.2% | 85.6% |
| Interest coverage | 32.23x | 22.27x | 16.82x | 15.49x | 33.62x | 6838.08x |
| R&D as a share of sales | 3.6% | 3.3% | 3.5% | 3.7% | 3.4% | 3.6% |
| Buybacks as a share of market value | -3.7% | 3.8% | -0.9% | 2.2% | 0.2% | -2.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.9% | 12.2% | 13.6% |
| Operating income | 17.7% | 0.8% | 12.4% |
| Net income | 18.1% | 0.7% | 12.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.9% | 19.6% | 22.8% | 25.2% |
| Net margin | 17.0% | 16.6% | 19.5% | 21.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 42.2 | 39.8 | 45.9 | 76.1 | 69.2 | 95.1 | 54.9 |
| Price to sales | 7.6 | 6.3 | 7.2 | 12.6 | 16.6 | 29.3 | 16.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 15 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.50 | 0.25 | 0.45 | 0.30 | 0.30 | 0.55 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.