GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
X

Xianhe Co 603733.SS · CNY

Materials · Shanghai · 🇨🇳 China

Compare

15.68

-1.13%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥12.34bn

FY2016FY2025

Net income

CN¥1.01bn

FY2016FY2025

Free cash flow

−CN¥1.07bn

FY2016FY2025

Shareholders' equity

CN¥8.74bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥12.34bnCN¥10.27bnCN¥8.55bnCN¥7.74bnCN¥6.02bnCN¥4.84bnCN¥4.57bnCN¥4.10bnCN¥3.05bnCN¥2.20bn
Gross profitCN¥2.57bnCN¥1.51bnCN¥961.4mCN¥880.2mCN¥1.18bnCN¥970.4mCN¥839.2mCN¥689.4mCN¥584.5mCN¥423.3m
Research and developmentCN¥175.5mCN¥134.2mCN¥112.9mCN¥104.0mCN¥158.1mCN¥122.7mCN¥106.0mCN¥88.2mCN¥66.8mCN¥58.4m
Operating incomeCN¥1.31bnCN¥1.13bnCN¥733.4mCN¥801.1mCN¥1.16bnCN¥673.5mCN¥447.7mCN¥308.4mCN¥266.6mCN¥145.3m
Net incomeCN¥1.01bnCN¥1.00bnCN¥663.8mCN¥710.3mCN¥1.02bnCN¥717.2mCN¥439.9mCN¥292.4mCN¥398.8mCN¥212.3m
Diluted earnings per share1.331.200.860.881.441.080.700.460.730.38

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥24.89bnCN¥23.32bnCN¥18.87bnCN¥13.26bnCN¥11.05bnCN¥7.96bnCN¥7.38bnCN¥5.53bnCN¥4.85bnCN¥3.65bn
Cash and short-term investments—CN¥975.5mCN¥1.23bnCN¥1.98bnCN¥2.36bnCN¥680.7mCN¥1.28bnCN¥238.8mCN¥90.5mCN¥99.2m
Total liabilitiesCN¥16.07bnCN¥15.18bnCN¥11.51bnCN¥6.35bnCN¥4.60bnCN¥2.58bnCN¥3.53bnCN¥2.30bnCN¥2.50bnCN¥1.70bn
DebtCN¥9.81bnCN¥10.80bnCN¥7.73bnCN¥3.63bnCN¥2.47bnCN¥797.2mCN¥2.03bnCN¥1.23bnCN¥1.38bnCN¥914.1m
Shareholders' equityCN¥8.74bnCN¥8.09bnCN¥7.33bnCN¥6.88bnCN¥6.42bnCN¥5.35bnCN¥3.83bnCN¥3.23bnCN¥2.35bnCN¥1.95bn
Shares outstanding759m838m775m810m707m663m624m631m550m563m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥789.2mCN¥402.1mCN¥61.6mCN¥71.8mCN¥447.0mCN¥301.9mCN¥455.6m−CN¥320.7m−CN¥289.6mCN¥49.6m
Capital spending−CN¥1.86bn−CN¥3.91bn−CN¥4.33bn−CN¥969.2m−CN¥661.8m−CN¥561.9m−CN¥380.7m−CN¥57.7m−CN¥248.7m−CN¥122.3m
Free cash flow−CN¥1.07bn−CN¥3.51bn−CN¥4.27bn−CN¥897.4m−CN¥214.8m−CN¥260.0mCN¥74.9m−CN¥378.4m−CN¥538.3m−CN¥72.7m
Dividends paid−CN¥677.9m−CN¥507.9m−CN¥322.2m−CN¥247.1m−CN¥218.9m−CN¥244.8m−CN¥61.2m−CN¥236.9m−CN¥48.3m−CN¥39.9m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥3.14bnCN¥3.17bnCN¥3.28bnCN¥3.07bnCN¥3.00bnCN¥2.99bnCN¥3.01bnCN¥2.66bn
Gross profitCN¥482.7mCN¥469.9mCN¥422.3mCN¥448.1mCN¥343.5mCN¥436.6mCN¥312.8mCN¥420.6m
Operating incomeCN¥360.9mCN¥356.4mCN¥303.2mCN¥326.4mCN¥245.3mCN¥288.8mCN¥205.6mCN¥293.7m
Net incomeCN¥289.5mCN¥250.9mCN¥234.6mCN¥303.5mCN¥238.3mCN¥236.2mCN¥186.8mCN¥266.6m
Diluted earnings per share0.380.330.310.400.310.310.220.32
Cash from operations———CN¥722.0mCN¥524.0m−CN¥195.0m—CN¥373.0m
Capital spending−CN¥289.0m−CN¥355.0m−CN¥463.0m−CN¥255.0m−CN¥504.0m−CN¥636.0m−CN¥558.0m−CN¥1.06bn
Free cash flow———CN¥467.0mCN¥20.0m−CN¥831.0m—−CN¥683.0m
Total assetsCN¥26.48bnCN¥26.02bnCN¥24.89bnCN¥25.55bnCN¥24.82bnCN¥24.28bnCN¥23.32bnCN¥22.45bn
Cash and short-term investments———CN¥1.30bnCN¥734.2mCN¥894.6mCN¥975.5mCN¥1.15bn
DebtCN¥9.91bnCN¥10.07bnCN¥9.81bnCN¥2.93bnCN¥12.09bnCN¥12.02bnCN¥10.80bnCN¥10.60bn
Shareholders' equityCN¥9.10bnCN¥8.99bnCN¥8.74bnCN¥8.51bnCN¥8.21bnCN¥8.33bnCN¥8.09bnCN¥7.89bn

Financial ratios

Data as of 30 Sept 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin20.8%14.7%11.2%11.4%19.7%20.0%
Operating margin10.6%11.0%8.6%10.4%19.2%13.9%
Net margin8.2%9.8%7.8%9.2%16.9%14.8%
Return on equity11.6%12.4%9.1%10.3%15.8%13.4%
Return on assets4.1%4.3%3.5%5.4%9.2%9.0%
Free cash flow yield19.6%28.9%31.8%7.2%8.8%7.3%
Revenue growth20.1%20.1%10.5%28.6%24.2%6.0%
Earnings growth0.9%51.2%-6.5%-30.1%41.8%63.0%
Current ratio1.51x1.57x1.37x1.71x2.62x1.76x
Debt to equity1.12x1.33x1.06x0.48x0.38x0.15x
Equity ratio35.1%34.7%38.8%51.9%58.1%67.2%
Interest coverage3.73x5.64x5.03x9.99x31.19x8.30x
R&D as a share of sales1.4%1.3%1.3%1.3%2.6%2.5%
Buybacks as a share of market value9.4%-8.1%4.4%-14.5%-6.7%-6.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue16.8%20.6%20.5%
Operating income17.8%14.2%25.0%
Net income12.5%7.1%22.1%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin18.1%15.2%16.2%16.8%
Operating margin10.8%10.2%11.7%10.8%
Net margin8.9%8.7%10.3%10.1%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018
Price to earnings18.117.218.834.828.423.120.233.3
Price to sales1.51.71.53.24.83.41.92.4

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 2 Jul 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year0.700.500.350.310.350.310.400.10

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.