S 
Shanghai Daimay Automotive Interior Co 603730.SS · CNY
Consumer Discretionary · Shanghai · 🇨🇳 China
9.62
+6.89%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.42bn
FY2016FY2025
Net income
CN¥659.7m
FY2016FY2025
Free cash flow
CN¥876.9m
FY2016FY2025
Shareholders' equity
CN¥4.89bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.42bn | CN¥6.38bn | CN¥5.86bn | CN¥5.15bn | CN¥4.21bn | CN¥3.95bn | CN¥4.82bn | CN¥4.27bn | CN¥3.25bn | CN¥2.74bn |
| Gross profit | CN¥1.68bn | CN¥1.62bn | CN¥1.53bn | CN¥1.13bn | CN¥1.01bn | CN¥1.01bn | CN¥1.47bn | CN¥1.21bn | CN¥1.19bn | CN¥964.1m |
| Research and development | CN¥224.2m | CN¥219.5m | CN¥229.5m | CN¥207.6m | CN¥187.2m | CN¥151.4m | CN¥180.1m | CN¥144.4m | CN¥139.6m | CN¥102.0m |
| Operating income | CN¥806.1m | CN¥942.9m | CN¥801.9m | CN¥591.0m | CN¥427.9m | CN¥473.5m | CN¥674.4m | CN¥559.5m | CN¥689.6m | CN¥539.4m |
| Net income | CN¥659.7m | CN¥802.2m | CN¥654.0m | CN¥569.8m | CN¥416.1m | CN¥393.1m | CN¥625.3m | CN¥558.1m | CN¥581.8m | CN¥444.5m |
| Diluted earnings per share | 0.31 | 0.48 | 0.51 | 0.45 | 0.25 | 0.54 | 0.87 | 0.75 | 0.83 | 0.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.58bn | CN¥7.37bn | CN¥6.93bn | CN¥5.82bn | CN¥5.25bn | CN¥5.49bn | CN¥5.27bn | CN¥5.14bn | CN¥3.81bn | CN¥2.56bn |
| Cash and short-term investments | — | CN¥1.25bn | CN¥1.26bn | CN¥498.7m | CN¥831.1m | CN¥947.1m | CN¥702.9m | CN¥597.9m | CN¥429.1m | CN¥214.0m |
| Total liabilities | CN¥2.70bn | CN¥2.56bn | CN¥2.41bn | CN¥1.56bn | CN¥1.27bn | CN¥1.59bn | CN¥1.53bn | CN¥1.82bn | CN¥717.0m | CN¥1.06bn |
| Debt | CN¥915.7m | CN¥1.36bn | CN¥1.36bn | CN¥312.0m | CN¥265.5m | CN¥345.0m | CN¥511.6m | CN¥701.3m | CN¥39.4m | CN¥430.4m |
| Shareholders' equity | CN¥4.89bn | CN¥4.81bn | CN¥4.52bn | CN¥4.26bn | CN¥3.98bn | CN¥3.89bn | CN¥3.74bn | CN¥3.32bn | CN¥3.09bn | CN¥1.50bn |
| Shares outstanding | 2,149m | 1,671m | 1,271m | 1,271m | 1,653m | 724m | 721m | 743m | 704m | 642m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.30bn | CN¥971.9m | CN¥624.4m | CN¥244.4m | CN¥75.0m | CN¥764.8m | CN¥439.3m | CN¥720.9m | CN¥406.1m | CN¥322.6m |
| Capital spending | −CN¥422.6m | −CN¥382.4m | −CN¥395.1m | −CN¥240.0m | −CN¥160.4m | −CN¥169.1m | −CN¥214.1m | −CN¥172.1m | −CN¥119.0m | −CN¥181.2m |
| Free cash flow | CN¥876.9m | CN¥589.4m | CN¥229.3m | CN¥4.5m | −CN¥85.5m | CN¥595.7m | CN¥225.3m | CN¥548.8m | CN¥287.0m | CN¥141.4m |
| Dividends paid | −CN¥589.7m | −CN¥521.5m | −CN¥470.9m | −CN¥362.8m | −CN¥289.8m | −CN¥203.5m | −CN¥205.4m | −CN¥217.8m | −CN¥95.7m | −CN¥174.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.48bn | CN¥1.54bn | CN¥1.63bn | CN¥1.62bn | CN¥1.58bn | CN¥1.59bn | CN¥1.57bn | CN¥1.52bn |
| Gross profit | CN¥430.3m | CN¥415.9m | CN¥335.1m | CN¥451.8m | CN¥446.0m | CN¥440.9m | CN¥262.4m | CN¥449.6m |
| Operating income | CN¥232.7m | CN¥244.6m | CN¥213.8m | CN¥270.4m | CN¥235.8m | CN¥250.2m | CN¥205.2m | CN¥240.7m |
| Net income | CN¥233.9m | CN¥186.4m | CN¥215.0m | CN¥203.4m | CN¥32.3m | CN¥209.0m | CN¥179.1m | CN¥202.9m |
| Diluted earnings per share | 0.11 | 0.09 | 0.10 | 0.09 | 0.02 | 0.10 | 0.11 | 0.12 |
| Cash from operations | — | — | — | CN¥244.0m | CN¥284.0m | CN¥195.0m | — | CN¥151.0m |
| Capital spending | −CN¥53.0m | −CN¥63.0m | −CN¥254.0m | −CN¥40.0m | −CN¥79.0m | −CN¥47.0m | −CN¥260.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥204.0m | CN¥205.0m | CN¥148.0m | — | CN¥140.0m |
| Total assets | CN¥7.30bn | CN¥7.60bn | CN¥7.58bn | CN¥7.27bn | CN¥7.14bn | CN¥7.55bn | CN¥7.37bn | CN¥7.04bn |
| Cash and short-term investments | — | — | — | CN¥1.26bn | CN¥1.13bn | CN¥1.46bn | CN¥1.25bn | CN¥1.13bn |
| Debt | CN¥930.0m | CN¥922.8m | CN¥915.7m | CN¥531.5m | CN¥1.47bn | CN¥1.41bn | CN¥1.36bn | CN¥1.35bn |
| Shareholders' equity | CN¥4.70bn | CN¥5.02bn | CN¥4.89bn | CN¥4.61bn | CN¥4.42bn | CN¥4.99bn | CN¥4.81bn | CN¥4.59bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.2% | 25.4% | 26.1% | 22.1% | 24.0% | 25.6% |
| Operating margin | 12.6% | 14.8% | 13.7% | 11.5% | 10.2% | 12.0% |
| Net margin | 10.3% | 12.6% | 11.2% | 11.1% | 9.9% | 10.0% |
| Return on equity | 13.5% | 16.7% | 14.5% | 13.4% | 10.4% | 10.1% |
| Return on assets | 8.7% | 10.9% | 9.4% | 9.8% | 7.9% | 7.2% |
| Free cash flow yield | 8.0% | 8.1% | 8.0% | 3.8% | 1.4% | 12.9% |
| Revenue growth | 0.7% | 8.8% | 13.9% | 22.3% | 6.5% | -18.0% |
| Earnings growth | -17.8% | 22.7% | 14.8% | 37.0% | 5.8% | -37.1% |
| Current ratio | 2.98x | 3.21x | 3.32x | 2.71x | 3.16x | 2.73x |
| Debt to equity | 0.19x | 0.28x | 0.30x | 0.07x | 0.07x | 0.09x |
| Equity ratio | 64.4% | 65.3% | 65.2% | 73.2% | 75.9% | 71.0% |
| Interest coverage | 17.32x | 19.67x | 23.43x | 63.02x | 40.69x | 24.91x |
| R&D as a share of sales | 3.5% | 3.4% | 3.9% | 4.0% | 4.4% | 3.8% |
| Buybacks as a share of market value | -28.6% | -31.5% | -0.0% | 23.1% | -128.3% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 10.2% | 10.7% |
| Operating income | 10.9% | 11.2% | 7.6% |
| Net income | 5.0% | 10.9% | 7.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.8% | 25.1% | 25.0% | 27.5% |
| Operating margin | 13.7% | 13.2% | 12.6% | 14.0% |
| Net margin | 11.4% | 11.3% | 10.9% | 12.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.5 | 18.7 | 21.7 | 20.4 | 40.6 | 18.4 | 8.4 | 6.7 | 10.5 |
| Price to sales | 2.9 | 2.4 | 2.4 | 2.3 | 4.0 | 1.8 | 1.1 | 0.9 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 8 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.269 | 0.237 | 0.219 | 0.169 | 0.135 | 0.135 | 0.093 |
- 13-for-10 split · 4 Jun 2025
- 13-for-10 split · 3 Jun 2024
- 1.35-for-1 split · 2 Jun 2023
- 13-for-10 split · 2 Jun 2022
- 5-for-4 split · 3 Jun 2021
- 1.45-for-1 split · 10 Aug 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.