Z 
21.49
+0.75%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.82bn
FY2016FY2025
Net income
CN¥177.3m
FY2016FY2025
Free cash flow
CN¥155.9m
FY2016FY2025
Shareholders' equity
CN¥1.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.82bn | CN¥1.89bn | CN¥1.63bn | CN¥1.69bn | CN¥1.82bn | CN¥1.40bn | CN¥1.59bn | CN¥1.57bn | CN¥1.31bn | CN¥775.8m |
| Gross profit | CN¥395.7m | CN¥412.1m | CN¥342.5m | CN¥304.2m | CN¥365.6m | CN¥327.1m | CN¥387.4m | CN¥368.9m | CN¥311.5m | CN¥210.4m |
| Research and development | CN¥88.7m | CN¥91.2m | CN¥85.2m | CN¥85.5m | CN¥89.9m | CN¥71.5m | CN¥80.1m | CN¥65.0m | CN¥31.8m | CN¥21.7m |
| Operating income | CN¥171.6m | CN¥198.1m | CN¥118.8m | CN¥95.5m | CN¥158.9m | CN¥138.7m | CN¥125.5m | CN¥134.5m | CN¥137.9m | CN¥75.5m |
| Net income | CN¥177.3m | CN¥172.2m | CN¥109.6m | CN¥91.4m | CN¥146.8m | CN¥111.5m | CN¥105.5m | CN¥111.5m | CN¥113.4m | CN¥67.2m |
| Diluted earnings per share | 0.96 | 0.94 | 0.59 | 0.47 | 0.78 | 0.58 | 0.58 | 0.58 | 0.59 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.57bn | CN¥2.49bn | CN¥2.24bn | CN¥2.14bn | CN¥2.07bn | CN¥1.77bn | CN¥1.63bn | CN¥1.41bn | CN¥1.28bn | CN¥1.11bn |
| Cash and short-term investments | — | CN¥256.1m | CN¥241.9m | CN¥200.8m | CN¥195.5m | CN¥170.3m | CN¥133.5m | CN¥135.4m | CN¥130.5m | CN¥73.8m |
| Total liabilities | CN¥1.16bn | CN¥1.20bn | CN¥1.03bn | CN¥973.8m | CN¥973.8m | CN¥759.1m | CN¥709.2m | CN¥528.3m | CN¥462.1m | CN¥363.4m |
| Debt | CN¥184.8m | CN¥245.1m | CN¥350.3m | CN¥397.1m | CN¥383.8m | CN¥299.4m | CN¥246.3m | CN¥159.4m | CN¥70.5m | CN¥25.9m |
| Shareholders' equity | CN¥1.41bn | CN¥1.29bn | CN¥1.21bn | CN¥1.16bn | CN¥1.09bn | CN¥1.01bn | CN¥925.4m | CN¥881.7m | CN¥817.5m | CN¥743.9m |
| Shares outstanding | 185m | 183m | 187m | 194m | 189m | 193m | 181m | 192m | 192m | 188m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥180.4m | CN¥98.4m | CN¥163.8m | CN¥122.9m | CN¥123.8m | CN¥104.3m | CN¥96.7m | CN¥14.2m | −CN¥16.0m | CN¥9.7m |
| Capital spending | −CN¥24.5m | −CN¥13.3m | −CN¥24.6m | −CN¥15.0m | −CN¥30.8m | −CN¥39.6m | −CN¥20.3m | −CN¥59.2m | −CN¥26.1m | −CN¥19.4m |
| Free cash flow | CN¥155.9m | CN¥85.0m | CN¥139.2m | CN¥107.9m | CN¥92.9m | CN¥64.6m | CN¥76.4m | −CN¥45.0m | −CN¥42.1m | −CN¥9.7m |
| Dividends paid | −CN¥82.5m | −CN¥83.6m | −CN¥77.3m | −CN¥74.3m | −CN¥74.3m | −CN¥65.0m | −CN¥72.9m | −CN¥52.7m | −CN¥42.3m | −CN¥3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥633.1m | CN¥392.4m | CN¥327.0m | CN¥436.6m | CN¥589.6m | CN¥470.2m | CN¥465.8m | CN¥438.5m |
| Gross profit | CN¥170.9m | CN¥86.8m | CN¥70.0m | CN¥99.1m | CN¥127.1m | CN¥99.5m | CN¥96.5m | CN¥100.9m |
| Operating income | CN¥101.4m | CN¥40.4m | CN¥16.0m | CN¥105.9m | CN¥60.4m | CN¥44.3m | CN¥40.2m | CN¥44.2m |
| Net income | CN¥77.9m | CN¥87.4m | CN¥1.5m | CN¥85.2m | CN¥53.3m | CN¥37.4m | CN¥39.2m | CN¥37.0m |
| Diluted earnings per share | 0.42 | 0.47 | 0.01 | 0.46 | 0.29 | 0.20 | 0.21 | 0.20 |
| Cash from operations | — | — | — | CN¥67.0m | — | CN¥4.0m | — | CN¥14.0m |
| Capital spending | −CN¥2.0m | −CN¥3.0m | −CN¥8.0m | −CN¥9.0m | −CN¥2.0m | −CN¥4.0m | −CN¥3.0m | −CN¥3.0m |
| Free cash flow | — | — | — | CN¥58.0m | — | CN¥0 | — | CN¥11.0m |
| Total assets | CN¥2.73bn | CN¥2.49bn | CN¥2.57bn | CN¥2.68bn | CN¥2.70bn | CN¥2.57bn | CN¥2.49bn | CN¥2.39bn |
| Cash and short-term investments | — | — | — | CN¥470.7m | CN¥380.8m | CN¥254.8m | CN¥256.1m | CN¥191.6m |
| Debt | CN¥104.9m | CN¥174.9m | CN¥184.8m | CN¥745.5m | CN¥361.3m | CN¥197.5m | CN¥235.9m | CN¥175.7m |
| Shareholders' equity | CN¥1.54bn | CN¥1.50bn | CN¥1.41bn | CN¥1.41bn | CN¥1.31bn | CN¥1.33bn | CN¥1.29bn | CN¥1.25bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.7% | 21.8% | 21.0% | 18.1% | 20.1% | 23.3% |
| Operating margin | 11.9% | 11.1% | 7.9% | 6.7% | 9.4% | 10.3% |
| Net margin | 9.7% | 9.1% | 6.7% | 5.4% | 8.1% | 8.0% |
| Return on equity | 12.6% | 13.3% | 9.0% | 7.9% | 13.5% | 11.0% |
| Return on assets | 6.9% | 6.9% | 4.9% | 4.3% | 7.1% | 6.3% |
| Free cash flow yield | 5.2% | 2.8% | 4.7% | 3.3% | 3.8% | 3.5% |
| Revenue growth | -3.7% | 16.2% | -3.2% | -7.4% | 29.9% | -12.0% |
| Earnings growth | 3.0% | 57.2% | 19.9% | -37.7% | 31.7% | 5.7% |
| Current ratio | 1.60x | 1.39x | 1.47x | 1.22x | 1.28x | 1.35x |
| Debt to equity | 0.13x | 0.18x | 0.27x | 0.32x | 0.32x | 0.26x |
| Equity ratio | 54.8% | 51.9% | 54.0% | 54.3% | 52.5% | 57.2% |
| Interest coverage | 20.24x | 14.06x | 9.65x | 5.51x | 11.71x | 12.34x |
| R&D as a share of sales | 4.9% | 4.8% | 5.2% | 5.1% | 4.9% | 5.1% |
| Buybacks as a share of market value | -1.1% | 1.8% | 4.1% | -3.1% | 2.1% | -6.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.7% | 5.4% | 9.7% |
| Operating income | 21.6% | 4.3% | 8.8% |
| Net income | 24.7% | 9.7% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.7% | 20.7% | 20.9% | 22.3% |
| Operating margin | 9.9% | 8.3% | 8.6% | 8.8% |
| Net margin | 9.4% | 7.8% | 7.9% | 7.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.3 | 16.8 | 25.9 | 25.4 | 18.2 | 20.9 | 20.1 | 16.4 | 13.4 | 37.3 |
| Price to sales | 2.5 | 1.5 | 1.7 | 1.4 | 1.5 | 1.7 | 1.3 | 1.2 | 1.2 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.55 | 0.40 | 0.40 | 0.35 | 0.40 | 0.40 | 0.35 | 0.393 |
- 7-for-5 split · 20 Jun 2019
- 7-for-5 split · 24 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.