G 
11.26
+5.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.09bn
FY2016FY2025
Net income
CN¥111.6m
FY2016FY2025
Free cash flow
CN¥214.8m
FY2016FY2025
Shareholders' equity
CN¥841.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.09bn | CN¥3.10bn | CN¥3.14bn | CN¥2.72bn | CN¥2.06bn | CN¥869.2m | CN¥868.1m | CN¥955.3m | CN¥964.9m | CN¥859.6m |
| Gross profit | CN¥689.2m | CN¥675.1m | CN¥690.1m | CN¥555.9m | CN¥437.6m | CN¥174.4m | CN¥138.4m | CN¥191.7m | CN¥201.6m | CN¥204.0m |
| Research and development | CN¥104.0m | CN¥109.3m | CN¥119.1m | CN¥103.8m | CN¥96.5m | CN¥35.8m | CN¥31.6m | CN¥40.2m | CN¥37.1m | CN¥35.1m |
| Operating income | CN¥204.6m | CN¥189.9m | CN¥224.4m | −CN¥235.9m | −CN¥115.4m | CN¥55.0m | CN¥18.5m | CN¥67.4m | CN¥77.6m | CN¥88.9m |
| Net income | CN¥111.6m | CN¥101.0m | CN¥120.9m | −CN¥165.5m | −CN¥57.7m | CN¥38.3m | CN¥6.5m | CN¥49.0m | CN¥55.3m | CN¥71.9m |
| Diluted earnings per share | 0.37 | 0.31 | 0.44 | -0.56 | -0.21 | 0.14 | 0.01 | 0.17 | 0.17 | 0.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.98bn | CN¥2.85bn | CN¥2.82bn | CN¥2.86bn | CN¥3.05bn | CN¥1.47bn | CN¥1.24bn | CN¥1.28bn | CN¥1.30bn | CN¥901.9m |
| Cash and short-term investments | — | CN¥331.8m | CN¥407.9m | CN¥458.9m | CN¥343.6m | CN¥305.9m | CN¥157.9m | CN¥100.6m | CN¥151.5m | CN¥69.8m |
| Total liabilities | CN¥1.98bn | CN¥1.95bn | CN¥1.97bn | CN¥2.25bn | CN¥2.22bn | CN¥650.9m | CN¥429.7m | CN¥465.0m | CN¥516.0m | CN¥489.3m |
| Debt | CN¥345.5m | CN¥859.3m | CN¥783.7m | CN¥1.12bn | CN¥1.13bn | CN¥449.7m | CN¥286.2m | CN¥304.7m | CN¥279.6m | CN¥221.2m |
| Shareholders' equity | CN¥841.4m | CN¥760.0m | CN¥720.8m | CN¥524.0m | CN¥664.0m | CN¥821.6m | CN¥803.9m | CN¥815.6m | CN¥784.2m | CN¥412.5m |
| Shares outstanding | 300m | 322m | 277m | 295m | 278m | 276m | 498m | 290m | 318m | 225m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥274.4m | CN¥166.5m | CN¥191.0m | CN¥274.5m | CN¥292.6m | CN¥66.0m | CN¥77.4m | CN¥66.9m | −CN¥20.2m | CN¥39.0m |
| Capital spending | −CN¥59.6m | −CN¥62.5m | −CN¥51.5m | −CN¥38.6m | −CN¥62.8m | −CN¥32.4m | −CN¥59.5m | −CN¥113.4m | −CN¥115.1m | −CN¥34.1m |
| Free cash flow | CN¥214.8m | CN¥103.9m | CN¥139.4m | CN¥235.9m | CN¥229.8m | CN¥33.6m | CN¥17.8m | −CN¥46.6m | −CN¥135.3m | CN¥4.9m |
| Dividends paid | −CN¥58.1m | −CN¥78.0m | −CN¥45.2m | −CN¥55.6m | −CN¥20.9m | −CN¥20.5m | −CN¥17.6m | −CN¥34.6m | −CN¥26.6m | −CN¥23.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥759.1m | CN¥524.9m | CN¥812.2m | CN¥829.9m | CN¥863.3m | CN¥580.2m | CN¥903.1m | CN¥808.7m |
| Gross profit | CN¥149.6m | CN¥110.5m | CN¥169.5m | CN¥188.7m | CN¥203.5m | CN¥127.5m | CN¥188.3m | CN¥188.2m |
| Operating income | CN¥41.3m | CN¥26.2m | CN¥27.0m | CN¥49.9m | CN¥71.5m | CN¥21.9m | CN¥32.7m | CN¥47.5m |
| Net income | CN¥14.1m | CN¥19.4m | CN¥14.0m | CN¥35.4m | CN¥47.0m | CN¥15.2m | CN¥20.7m | CN¥27.0m |
| Diluted earnings per share | 0.05 | 0.06 | 0.05 | 0.12 | 0.16 | 0.05 | 0.06 | 0.08 |
| Cash from operations | — | — | — | CN¥78.0m | CN¥119.0m | −CN¥34.0m | −CN¥8.0m | CN¥66.0m |
| Capital spending | −CN¥12.0m | −CN¥5.0m | −CN¥16.0m | −CN¥14.0m | −CN¥23.0m | −CN¥4.0m | −CN¥19.0m | −CN¥13.0m |
| Free cash flow | — | — | — | CN¥64.0m | CN¥96.0m | −CN¥38.0m | −CN¥27.0m | CN¥53.0m |
| Total assets | CN¥3.00bn | CN¥2.87bn | CN¥2.98bn | CN¥3.03bn | CN¥2.91bn | CN¥2.87bn | CN¥2.85bn | CN¥2.89bn |
| Cash and short-term investments | — | — | — | CN¥503.5m | CN¥376.9m | CN¥371.5m | CN¥331.8m | CN¥374.2m |
| Debt | CN¥465.0m | CN¥375.3m | CN¥345.5m | CN¥915.7m | CN¥865.9m | CN¥923.9m | CN¥844.5m | CN¥846.5m |
| Shareholders' equity | CN¥874.9m | CN¥860.8m | CN¥841.4m | CN¥827.4m | CN¥792.0m | CN¥775.1m | CN¥760.0m | CN¥739.3m |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.3% | 21.8% | 22.0% | 20.5% | 21.2% | 20.1% |
| Operating margin | 4.5% | 6.1% | 7.4% | -6.5% | -3.5% | 6.5% |
| Net margin | 3.6% | 3.3% | 3.8% | -6.1% | -2.8% | 4.4% |
| Return on equity | 13.3% | 13.3% | 16.8% | -31.6% | -8.7% | 4.7% |
| Return on assets | 3.7% | 3.5% | 4.3% | -5.8% | -1.9% | 2.6% |
| Free cash flow yield | 9.4% | 6.0% | 7.4% | 9.0% | 10.8% | 3.0% |
| Revenue growth | -0.5% | -1.3% | 15.7% | 31.6% | 137.5% | 0.1% |
| Earnings growth | 10.5% | -16.5% | -173.1% | 186.8% | -250.7% | 489.1% |
| Current ratio | 1.06x | 0.97x | 0.96x | 0.89x | 0.95x | 1.40x |
| Debt to equity | 0.41x | 1.11x | 1.07x | 1.90x | 1.56x | 0.53x |
| Equity ratio | 28.2% | 26.6% | 25.6% | 18.3% | 21.7% | 55.7% |
| Interest coverage | 4.14x | 4.97x | 4.76x | -3.18x | -1.68x | 3.19x |
| R&D as a share of sales | 3.4% | 3.5% | 3.8% | 3.8% | 4.7% | 4.1% |
| Buybacks as a share of market value | 7.0% | -16.4% | 6.0% | -6.1% | -0.7% | 44.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.3% | 28.8% | 16.5% |
| Operating income | — | 30.0% | 14.7% |
| Net income | — | 23.9% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 21.7% | 21.5% | 21.3% |
| Operating margin | 6.4% | 3.2% | 2.2% | 3.2% |
| Net margin | 3.4% | 1.4% | 1.0% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.9 | 20.5 | 18.2 | -8.8 | -28.0 | 36.7 | 418.4 | 33.7 | 59.5 |
| Price to sales | 0.9 | 0.7 | 0.7 | 0.5 | 0.8 | 1.6 | 3.1 | 1.7 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 May 2025.
| FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.121 | 0.071 | 0.071 | 0.061 | 0.061 |
- 7-for-5 split · 7 Jun 2024
- 7-for-5 split · 30 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.