T 
21.27
+0.61%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥341.5m
FY2016FY2025
Net income
CN¥26.5m
FY2016FY2025
Free cash flow
CN¥71.2m
FY2016FY2025
Shareholders' equity
CN¥497.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥341.5m | CN¥300.1m | CN¥232.0m | CN¥212.2m | CN¥273.4m | CN¥299.2m | CN¥268.9m | CN¥313.4m | CN¥392.5m | CN¥452.8m |
| Gross profit | CN¥84.2m | CN¥56.3m | CN¥38.6m | CN¥58.9m | CN¥66.4m | CN¥26.2m | CN¥50.8m | CN¥86.1m | CN¥117.6m | CN¥106.6m |
| Research and development | CN¥12.1m | CN¥11.3m | CN¥10.8m | CN¥9.1m | CN¥7.6m | CN¥10.2m | CN¥15.9m | CN¥11.9m | CN¥3.5m | CN¥4.1m |
| Operating income | CN¥24.8m | CN¥365,764 | −CN¥31.9m | CN¥11.8m | CN¥21.3m | −CN¥24.7m | CN¥30.9m | CN¥25.8m | CN¥64.5m | CN¥31.8m |
| Net income | CN¥26.5m | −CN¥17.0m | −CN¥8.7m | CN¥15.8m | CN¥22.4m | −CN¥24.0m | CN¥19.3m | CN¥27.4m | CN¥63.7m | CN¥40.1m |
| Diluted earnings per share | 0.24 | -0.13 | -0.15 | 0.12 | 0.15 | -0.16 | 0.15 | 0.21 | 0.48 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥920.0m | CN¥868.9m | CN¥884.6m | CN¥937.0m | CN¥707.3m | CN¥610.8m | CN¥669.0m | CN¥621.4m | CN¥652.8m | CN¥410.4m |
| Cash and short-term investments | — | CN¥221.7m | CN¥252.2m | CN¥261.5m | CN¥139.5m | CN¥86.9m | CN¥85.3m | CN¥191.7m | CN¥277.0m | CN¥79.9m |
| Total liabilities | CN¥373.5m | CN¥321.5m | CN¥329.6m | CN¥352.8m | CN¥165.2m | CN¥91.0m | CN¥125.3m | CN¥84.0m | CN¥112.9m | CN¥77.6m |
| Debt | CN¥168.3m | CN¥186.1m | CN¥211.5m | CN¥226.6m | CN¥74.2m | CN¥7.4m | CN¥15.0m | — | — | — |
| Shareholders' equity | CN¥497.9m | CN¥497.7m | CN¥514.7m | CN¥542.8m | CN¥542.1m | CN¥519.8m | CN¥543.7m | CN¥537.4m | CN¥540.0m | CN¥332.9m |
| Shares outstanding | 110m | 130m | 58m | 135m | 150m | 152m | 128m | 131m | 133m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥85.1m | CN¥24.5m | CN¥41.8m | CN¥97.7m | CN¥82.5m | −CN¥8.0m | −CN¥43.2m | −CN¥45.8m | CN¥72.7m | −CN¥3.6m |
| Capital spending | −CN¥14.0m | −CN¥42.7m | −CN¥30.4m | −CN¥142.9m | −CN¥95.7m | −CN¥110.3m | −CN¥5.7m | −CN¥9.2m | −CN¥6.6m | −CN¥3.8m |
| Free cash flow | CN¥71.2m | −CN¥18.1m | CN¥11.5m | −CN¥45.1m | −CN¥13.2m | −CN¥118.4m | −CN¥48.9m | −CN¥55.1m | CN¥66.1m | −CN¥7.3m |
| Dividends paid | −CN¥6.4m | −CN¥6.8m | −CN¥29.5m | −CN¥25.8m | −CN¥1.2m | −CN¥983,041 | −CN¥13.0m | −CN¥30.0m | −CN¥30.0m | −CN¥48,333 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥53.4m | CN¥65.4m | CN¥153.7m | CN¥54.6m | CN¥103.4m | CN¥29.8m | CN¥86.5m | CN¥101.7m |
| Gross profit | CN¥8.8m | CN¥8.7m | CN¥56.6m | CN¥11.8m | CN¥11.8m | CN¥4.0m | CN¥22.0m | CN¥16.6m |
| Operating income | −CN¥7.5m | −CN¥7.6m | CN¥38.7m | CN¥1.4m | −CN¥6.9m | −CN¥9.4m | CN¥659,797 | CN¥8.3m |
| Net income | −CN¥5.3m | −CN¥7.5m | CN¥37.7m | CN¥2.0m | −CN¥6.1m | −CN¥7.1m | −CN¥16.1m | CN¥4.1m |
| Diluted earnings per share | -0.05 | -0.07 | 0.34 | 0.02 | -0.06 | -0.06 | -0.12 | 0.03 |
| Cash from operations | — | — | — | −CN¥16.0m | CN¥4.0m | −CN¥10.0m | CN¥22.0m | CN¥8.0m |
| Capital spending | — | −CN¥1.0m | −CN¥6.0m | −CN¥1.0m | −CN¥4.0m | −CN¥1.0m | −CN¥9.0m | −CN¥6.0m |
| Free cash flow | — | — | — | −CN¥17.0m | CN¥0 | −CN¥11.0m | CN¥13.0m | CN¥2.0m |
| Total assets | CN¥828.5m | CN¥845.6m | CN¥920.0m | CN¥835.3m | CN¥849.9m | CN¥825.3m | CN¥868.9m | CN¥870.6m |
| Cash and short-term investments | — | — | — | CN¥157.6m | CN¥193.3m | CN¥207.7m | CN¥221.7m | CN¥210.2m |
| Debt | CN¥157.5m | CN¥158.0m | CN¥168.3m | CN¥30.0m | CN¥189.0m | CN¥183.7m | CN¥183.3m | CN¥183.3m |
| Shareholders' equity | CN¥474.7m | CN¥490.4m | CN¥497.9m | CN¥460.0m | CN¥456.5m | CN¥490.5m | CN¥497.7m | CN¥513.7m |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 18.8% | 16.6% | 27.7% | 24.3% | 8.8% | — |
| Operating margin | 7.9% | 0.5% | -12.6% | 6.0% | 8.4% | -7.6% | — |
| Net margin | 7.8% | -5.7% | -3.7% | 7.4% | 8.2% | -8.0% | — |
| Return on equity | 5.3% | -3.4% | -1.7% | 2.9% | 4.1% | -4.6% | — |
| Return on assets | 2.9% | -2.0% | -1.0% | 1.7% | 3.2% | -3.9% | — |
| Free cash flow yield | 4.2% | 2.4% | 5.8% | 8.3% | 5.5% | 3.1% | — |
| Revenue growth | 13.8% | 29.4% | 9.3% | -22.4% | -8.6% | 11.3% | — |
| Earnings growth | -255.6% | 96.5% | -154.9% | -29.6% | -193.7% | -223.8% | — |
| Current ratio | 2.70x | 3.70x | 3.72x | 3.92x | 4.98x | 4.66x | — |
| Debt to equity | 0.34x | 0.37x | 0.40x | 0.40x | 0.14x | — | 0.03x |
| Equity ratio | 54.1% | 57.3% | 58.2% | 57.9% | 76.6% | 85.1% | — |
| Interest coverage | 33.44x | 7.72x | -70.31x | 24.89x | 53.20x | -20.87x | — |
| R&D as a share of sales | 3.5% | 3.8% | 4.7% | 4.3% | 2.8% | 3.4% | — |
| Buybacks as a share of market value | 15.3% | -124.0% | 57.0% | 10.4% | 1.2% | -19.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.2% | 2.7% | 1.7% |
| Operating income | 28.0% | — | -1.7% |
| Net income | 18.9% | — | -3.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 21.9% | 19.9% | 22.9% |
| Operating margin | 3.9% | 0.5% | 0.1% | 5.5% |
| Net margin | 1.5% | 1.5% | 0.9% | 6.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 79.9 | -198.9 | -187.7 | 144.2 | 104.5 | -80.0 | 173.8 | 52.7 | 44.7 |
| Price to sales | 6.2 | 11.3 | 7.0 | 10.7 | 8.6 | 6.4 | 12.5 | 4.6 | 7.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jun 2023.
| FY2023 | FY2022 | FY2019 | FY2018 | |
|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.10 | 0.231 |
- 13-for-10 split · 6 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.