M 
Milkyway Intelligent Supply Chain Service Group Co 603713.SS · CNY
Industrials · Shanghai · 🇨🇳 China
71.43
-2.71%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥13.34bn
FY2016FY2025
Net income
CN¥626.6m
FY2016FY2025
Free cash flow
CN¥299.1m
FY2016FY2025
Shareholders' equity
CN¥4.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥13.34bn | CN¥12.12bn | CN¥9.75bn | CN¥11.58bn | CN¥8.64bn | CN¥3.43bn | CN¥2.42bn | CN¥1.78bn | CN¥1.29bn | CN¥938.8m |
| Gross profit | CN¥1.54bn | CN¥1.38bn | CN¥1.14bn | CN¥1.26bn | CN¥886.6m | CN¥572.7m | CN¥440.8m | CN¥326.2m | CN¥239.6m | CN¥182.7m |
| Research and development | CN¥58.1m | CN¥60.9m | CN¥47.9m | CN¥31.4m | CN¥28.3m | CN¥25.6m | CN¥23.0m | CN¥10.4m | CN¥6.0m | CN¥7.0m |
| Operating income | CN¥1.09bn | CN¥885.4m | CN¥669.8m | CN¥784.3m | CN¥530.2m | CN¥359.7m | CN¥251.8m | CN¥176.2m | CN¥115.1m | CN¥60.6m |
| Net income | CN¥626.6m | CN¥565.2m | CN¥431.3m | CN¥605.1m | CN¥431.8m | CN¥288.5m | CN¥196.1m | CN¥132.2m | CN¥83.7m | CN¥56.0m |
| Diluted earnings per share | 3.73 | 3.17 | 2.63 | 3.09 | 2.78 | 1.88 | 1.30 | 0.91 | 0.74 | 0.33 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥20.78bn | CN¥13.95bn | CN¥11.12bn | CN¥9.51bn | CN¥7.27bn | CN¥3.68bn | CN¥2.57bn | CN¥1.86bn | CN¥1.14bn | CN¥845.6m |
| Cash and short-term investments | — | CN¥1.50bn | CN¥1.50bn | CN¥1.73bn | CN¥1.02bn | CN¥141.9m | CN¥157.9m | CN¥134.4m | CN¥188.0m | CN¥107.5m |
| Total liabilities | CN¥15.47bn | CN¥9.18bn | CN¥6.76bn | CN¥5.62bn | CN¥4.05bn | CN¥1.90bn | CN¥1.09bn | CN¥591.7m | CN¥400.8m | CN¥211.3m |
| Debt | CN¥1.68bn | CN¥5.03bn | CN¥4.09bn | CN¥3.23bn | CN¥1.48bn | CN¥438.1m | CN¥410.5m | CN¥201.8m | CN¥102.0m | CN¥19.1m |
| Shareholders' equity | CN¥4.77bn | CN¥4.32bn | CN¥4.02bn | CN¥3.79bn | CN¥3.15bn | CN¥1.71bn | CN¥1.43bn | CN¥1.25bn | CN¥722.9m | CN¥620.5m |
| Shares outstanding | 168m | 178m | 164m | 196m | 155m | 153m | 151m | 144m | 113m | 168m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥752.0m | CN¥481.7m | CN¥704.1m | CN¥612.6m | CN¥202.5m | CN¥338.6m | CN¥212.5m | CN¥130.1m | CN¥143.4m | CN¥15.2m |
| Capital spending | −CN¥452.9m | −CN¥646.7m | −CN¥525.1m | −CN¥759.0m | −CN¥393.8m | −CN¥111.2m | −CN¥189.8m | −CN¥163.8m | −CN¥119.6m | −CN¥56.8m |
| Free cash flow | CN¥299.1m | −CN¥165.1m | CN¥179.0m | −CN¥146.4m | −CN¥191.3m | CN¥227.3m | CN¥22.7m | −CN¥33.7m | CN¥23.8m | −CN¥41.6m |
| Dividends paid | −CN¥258.6m | −CN¥85.5m | −CN¥90.0m | −CN¥64.0m | −CN¥42.8m | −CN¥29.4m | −CN¥19.8m | −CN¥5.4m | −CN¥3.1m | −CN¥6.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.23bn | CN¥3.74bn | CN¥2.66bn | CN¥3.64bn | CN¥3.69bn | CN¥3.34bn | CN¥2.57bn | CN¥3.56bn |
| Gross profit | CN¥449.4m | CN¥415.4m | CN¥325.9m | CN¥406.9m | CN¥419.9m | CN¥388.1m | CN¥323.1m | CN¥384.6m |
| Operating income | CN¥314.6m | CN¥324.9m | CN¥199.2m | CN¥281.0m | CN¥289.9m | CN¥277.7m | CN¥154.0m | CN¥272.2m |
| Net income | CN¥196.8m | CN¥184.4m | CN¥101.8m | CN¥173.0m | CN¥179.5m | CN¥172.2m | CN¥75.0m | CN¥179.2m |
| Diluted earnings per share | 1.17 | 1.10 | 0.61 | 1.03 | 1.07 | 1.03 | 0.42 | 1.01 |
| Cash from operations | — | — | — | −CN¥304.0m | CN¥699.0m | CN¥545.0m | CN¥641.0m | CN¥72.0m |
| Capital spending | −CN¥62.0m | −CN¥234.0m | −CN¥13.0m | −CN¥123.0m | −CN¥201.0m | −CN¥114.0m | −CN¥237.0m | −CN¥143.0m |
| Free cash flow | — | — | — | −CN¥427.0m | CN¥498.0m | CN¥431.0m | CN¥404.0m | −CN¥71.0m |
| Total assets | CN¥15.76bn | CN¥15.94bn | CN¥20.78bn | CN¥19.72bn | CN¥14.50bn | CN¥15.69bn | CN¥13.95bn | CN¥12.53bn |
| Cash and short-term investments | — | — | — | CN¥1.86bn | CN¥2.44bn | CN¥1.90bn | CN¥1.50bn | CN¥1.50bn |
| Debt | CN¥1.99bn | CN¥1.52bn | CN¥1.68bn | CN¥3.35bn | CN¥4.89bn | CN¥4.68bn | CN¥4.69bn | CN¥4.61bn |
| Shareholders' equity | CN¥4.88bn | CN¥4.95bn | CN¥4.77bn | CN¥4.65bn | CN¥4.52bn | CN¥4.45bn | CN¥4.32bn | CN¥4.36bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.8% | 31.2% | 35.7% |
| Operating income | 11.4% | 24.7% | 32.2% |
| Net income | 1.2% | 16.8% | 28.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.5% | 11.4% | 11.5% | 12.3% |
| Operating margin | 7.7% | 7.3% | 7.3% | 7.6% |
| Net margin | 4.7% | 4.8% | 5.0% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.0 | 16.1 | 20.3 | 37.7 | 48.4 | 69.7 | 30.9 | 30.3 |
| Price to sales | 0.7 | 0.8 | 0.9 | 2.0 | 2.4 | 5.9 | 2.5 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 27 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.71 | 0.53 | 0.55 | 0.39 | 0.26 | 0.19 | 0.13 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.