X 
20.19
+10.03%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.33bn
FY2016FY2025
Net income
CN¥216.1m
FY2016FY2025
Free cash flow
CN¥233.6m
FY2016FY2025
Shareholders' equity
CN¥1.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.33bn | CN¥1.44bn | CN¥1.20bn | CN¥1.06bn | CN¥988.3m | CN¥804.6m | CN¥451.7m | CN¥419.4m | CN¥445.1m | CN¥325.3m |
| Research and development | CN¥4.0m | CN¥5.5m | CN¥3.3m | — | — | — | — | — | — | — |
| Operating income | CN¥294.6m | CN¥250.2m | CN¥248.9m | CN¥175.4m | CN¥197.6m | CN¥130.0m | CN¥132.5m | CN¥111.0m | CN¥114.4m | CN¥70.2m |
| Net income | CN¥216.1m | CN¥197.5m | CN¥197.4m | CN¥137.1m | CN¥155.8m | CN¥104.5m | CN¥113.2m | CN¥93.9m | CN¥96.6m | CN¥143.0m |
| Diluted earnings per share | 1.15 | 1.04 | 1.01 | 0.72 | 0.83 | 0.65 | 0.74 | 0.60 | 0.78 | 0.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.79bn | CN¥2.92bn | CN¥2.92bn | CN¥2.66bn | CN¥2.58bn | CN¥2.66bn | CN¥1.42bn | CN¥1.34bn | CN¥790.2m | CN¥731.9m |
| Cash and short-term investments | — | CN¥1.03bn | CN¥1.03bn | CN¥795.6m | CN¥875.1m | CN¥903.2m | CN¥419.3m | CN¥149.4m | CN¥119.8m | CN¥43.3m |
| Total liabilities | CN¥918.7m | CN¥1.11bn | CN¥1.15bn | CN¥946.8m | CN¥850.0m | CN¥964.7m | CN¥252.2m | CN¥235.1m | CN¥256.7m | CN¥265.5m |
| Debt | CN¥95.3m | CN¥113.7m | CN¥138.5m | CN¥221.6m | CN¥260.6m | CN¥402.3m | CN¥54.7m | CN¥36.8m | — | — |
| Shareholders' equity | CN¥1.74bn | CN¥1.69bn | CN¥1.65bn | CN¥1.58bn | CN¥1.59bn | CN¥1.54bn | CN¥1.16bn | CN¥1.11bn | CN¥533.6m | CN¥466.4m |
| Shares outstanding | 188m | 189m | 196m | 191m | 187m | 162m | 154m | 158m | 124m | 188m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥270.4m | CN¥377.7m | CN¥453.3m | CN¥260.5m | CN¥367.4m | CN¥313.1m | CN¥146.3m | CN¥94.4m | CN¥168.4m | CN¥81.0m |
| Capital spending | −CN¥36.8m | −CN¥167.8m | −CN¥33.4m | −CN¥91.7m | −CN¥134.7m | −CN¥62.5m | −CN¥67.2m | −CN¥61.2m | −CN¥116.5m | −CN¥77.0m |
| Free cash flow | CN¥233.6m | CN¥209.9m | CN¥419.9m | CN¥168.8m | CN¥232.7m | CN¥250.6m | CN¥79.1m | CN¥33.2m | CN¥51.9m | CN¥4.0m |
| Dividends paid | −CN¥171.8m | −CN¥173.1m | −CN¥159.9m | −CN¥151.5m | −CN¥113.6m | −CN¥72.0m | −CN¥56.0m | −CN¥56.0m | −CN¥36.0m | −CN¥36.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥153.8m | CN¥484.7m | CN¥482.6m | CN¥146.1m | CN¥236.5m | CN¥466.3m | CN¥634.1m | CN¥149.6m |
| Operating income | CN¥16.3m | CN¥136.4m | CN¥125.0m | CN¥19.0m | CN¥53.9m | CN¥114.5m | CN¥89.6m | CN¥12.0m |
| Net income | CN¥20.0m | CN¥102.7m | CN¥77.9m | CN¥14.6m | CN¥42.4m | CN¥81.2m | CN¥75.8m | CN¥6.7m |
| Diluted earnings per share | 0.11 | 0.55 | 0.42 | 0.08 | 0.23 | 0.43 | 0.40 | 0.04 |
| Cash from operations | — | — | — | CN¥93.0m | −CN¥11.0m | −CN¥60.0m | CN¥338.0m | CN¥93.0m |
| Capital spending | −CN¥6.0m | −CN¥10.0m | −CN¥3.0m | −CN¥5.0m | −CN¥14.0m | −CN¥13.0m | −CN¥104.0m | −CN¥26.0m |
| Free cash flow | — | — | — | CN¥88.0m | −CN¥25.0m | −CN¥73.0m | CN¥234.0m | CN¥67.0m |
| Total assets | CN¥2.42bn | CN¥2.72bn | CN¥2.79bn | CN¥2.59bn | CN¥2.54bn | CN¥2.82bn | CN¥2.92bn | CN¥2.67bn |
| Cash and short-term investments | — | — | — | CN¥894.8m | CN¥748.9m | CN¥949.9m | CN¥1.03bn | CN¥817.8m |
| Debt | CN¥84.9m | CN¥92.1m | CN¥95.3m | CN¥14.8m | CN¥106.6m | CN¥126.9m | CN¥111.6m | CN¥117.3m |
| Shareholders' equity | CN¥1.70bn | CN¥1.84bn | CN¥1.74bn | CN¥1.66bn | CN¥1.64bn | CN¥1.77bn | CN¥1.69bn | CN¥1.61bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 21.6% | 17.7% | 21.0% | 17.0% | 20.8% | 17.1% |
| Net margin | 16.2% | 13.7% | 16.4% | 13.0% | 15.8% | 13.0% |
| Return on equity | 12.4% | 11.7% | 12.0% | 8.7% | 9.8% | 6.8% |
| Return on assets | 7.7% | 6.8% | 6.8% | 5.2% | 6.0% | 3.9% |
| Free cash flow yield | 9.5% | 16.8% | 14.5% | 10.8% | 15.6% | 13.5% |
| Revenue growth | -7.8% | 20.0% | 13.8% | 7.0% | 22.8% | 78.1% |
| Earnings growth | 9.4% | 0.0% | 44.0% | -12.0% | 49.1% | -7.7% |
| Current ratio | 1.90x | 1.57x | 1.69x | 1.84x | 2.21x | 2.57x |
| Debt to equity | 0.05x | 0.07x | 0.08x | 0.14x | -0.04x | 0.08x |
| Equity ratio | 62.3% | 57.8% | 56.5% | 59.3% | 61.6% | 58.1% |
| Interest coverage | 179.76x | 73.56x | 101.38x | 31.64x | 22.86x | 17.18x |
| R&D as a share of sales | 0.3% | 0.4% | 0.3% | — | — | — |
| Buybacks as a share of market value | 0.8% | 3.5% | -2.7% | -1.8% | -15.6% | -5.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 10.6% | 14.3% |
| Operating income | 18.9% | 17.8% | 12.9% |
| Net income | 16.4% | 15.6% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.6% | 19.2% | 19.0% | 20.6% |
| Net margin | 14.9% | 14.9% | 14.8% | 17.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.9 | 17.9 | 16.4 | 19.2 | 17.8 | 25.3 | 27.1 | 45.3 |
| Price to sales | 2.7 | 2.5 | 2.7 | 2.5 | 2.8 | 3.3 | 6.8 | 10.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.90 | 0.90 | 0.90 | 0.70 | 0.80 | 0.60 | 0.45 | 0.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.