R 
950
+3.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.62bn
FY2017FY2026
Net income
¥1.44bn
FY2017FY2026
Free cash flow
¥1.19bn
FY2017FY2026
Shareholders' equity
¥5.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.62bn | ¥3.16bn | ¥2.36bn | ¥2.09bn | ¥1.88bn | ¥1.72bn | ¥1.67bn | ¥1.71bn | ¥1.82bn | ¥1.79bn |
| Operating income | ¥1.90bn | ¥1.54bn | ¥1.06bn | ¥1.13bn | ¥1.01bn | ¥809.0m | ¥867.8m | ¥865.8m | ¥625.2m | ¥838.7m |
| Net income | ¥1.44bn | ¥1.17bn | ¥808.0m | ¥759.9m | ¥686.4m | ¥498.0m | ¥569.2m | ¥564.8m | ¥476.9m | ¥514.6m |
| Diluted earnings per share | 75.21 | 58.79 | 37.71 | 35.13 | 31.55 | 44.94 | 49.94 | 48.81 | 40.51 | 43.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥6.07bn | ¥6.12bn | ¥6.16bn | ¥5.41bn | ¥4.71bn | ¥4.28bn | ¥3.94bn | ¥3.59bn | ¥2.93bn | ¥2.67bn |
| Cash and short-term investments | ¥704.8m | ¥1.19bn | ¥1.22bn | ¥4.78bn | ¥4.10bn | ¥3.57bn | ¥3.30bn | ¥2.93bn | ¥2.27bn | ¥1.99bn |
| Total liabilities | ¥877.9m | ¥835.5m | ¥505.9m | ¥498.8m | ¥340.7m | ¥369.7m | ¥230.5m | ¥351.0m | ¥169.2m | ¥388.4m |
| Shareholders' equity | ¥5.20bn | ¥5.30bn | ¥5.65bn | ¥4.91bn | ¥4.36bn | ¥3.91bn | ¥3.71bn | ¥3.24bn | ¥2.77bn | ¥2.28bn |
| Shares outstanding | 19m | 20m | 21m | 22m | 22m | 11m | 11m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.45bn | ¥1.44bn | ¥663.8m | ¥938.1m | ¥672.2m | ¥665.1m | ¥505.8m | ¥769.1m | ¥334.7m | ¥533.8m |
| Capital spending | −¥260.6m | −¥21.4m | −¥14.0m | −¥27.0m | −¥64.7m | −¥25.9m | −¥19.1m | −¥23.7m | −¥54.9m | −¥48.5m |
| Free cash flow | ¥1.19bn | ¥1.42bn | ¥649.9m | ¥911.0m | ¥607.5m | ¥639.2m | ¥486.7m | ¥745.4m | ¥279.8m | ¥485.4m |
| Dividends paid | −¥228.3m | −¥277.1m | −¥150.1m | −¥119.9m | −¥110.7m | −¥110.0m | −¥110.0m | −¥110.0m | — | −¥58.8m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥921.7m | ¥938.2m | ¥873.8m | ¥883.8m | ¥804.3m | ¥825.2m | ¥774.8m | ¥755.0m |
| Operating income | ¥427.5m | ¥499.5m | ¥475.4m | ¥497.1m | ¥413.9m | ¥452.7m | ¥402.6m | ¥275.0m |
| Net income | ¥337.3m | ¥377.0m | ¥348.9m | ¥372.9m | ¥308.4m | ¥337.8m | ¥302.8m | ¥221.0m |
| Diluted earnings per share | 17.66 | 19.75 | 18.27 | 18.73 | 15.49 | 16.97 | 15.21 | 10.32 |
| Cash from operations | — | — | ¥296.0m | ¥296.0m | ¥774.0m | — | ¥331.0m | ¥331.0m |
| Capital spending | — | — | −¥119.0m | −¥119.0m | −¥15.0m | — | −¥3.0m | −¥3.0m |
| Free cash flow | — | — | ¥177.0m | ¥177.0m | ¥759.0m | — | ¥328.0m | ¥328.0m |
| Total assets | ¥6.07bn | ¥6.02bn | ¥6.00bn | ¥5.49bn | ¥6.12bn | ¥5.71bn | ¥6.01bn | ¥5.82bn |
| Cash and short-term investments | ¥704.8m | ¥581.6m | ¥732.9m | ¥317.1m | ¥1.19bn | ¥768.0m | ¥1.10bn | ¥838.0m |
| Shareholders' equity | ¥5.20bn | ¥5.40bn | ¥5.32bn | ¥5.00bn | ¥5.30bn | ¥5.19bn | ¥5.44bn | ¥5.34bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 52.5% | 55.4% | 44.9% | 53.8% | 54.0% | 47.1% | — | — | — | — |
| Net margin | 39.7% | 37.0% | 34.2% | 36.3% | 36.6% | 29.0% | — | — | — | — |
| Return on equity | 27.6% | 22.1% | 14.3% | 15.5% | 15.7% | 12.7% | — | — | — | — |
| Return on assets | 23.6% | 19.1% | 13.1% | 14.0% | 14.6% | 11.6% | — | — | — | — |
| Free cash flow yield | 8.4% | 6.8% | 3.0% | 4.2% | 3.2% | 5.8% | — | — | — | — |
| Revenue growth | 14.5% | 33.6% | 13.0% | 11.6% | 9.3% | 2.7% | — | — | — | — |
| Earnings growth | 22.7% | 44.8% | 6.3% | 10.7% | 37.8% | -12.5% | — | — | — | — |
| Current ratio | 1.63x | 2.15x | 3.56x | 10.40x | 13.21x | 10.96x | — | — | — | — |
| Debt to equity | — | — | — | — | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 85.5% | 86.6% | 91.8% | 90.8% | 92.8% | 91.4% | — | — | — | — |
| Interest coverage | — | — | — | — | 28962.06x | 8.44x | 14708.10x | 165.48x | — | — |
| Buybacks as a share of market value | 4.1% | 7.1% | 1.0% | 0.6% | -96.3% | 2.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.0% | 16.1% | 11.0% |
| Operating income | 19.1% | 18.6% | 12.5% |
| Net income | 23.6% | 23.6% | 14.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 50.8% | 50.1% | 50.3% | 48.6% |
| Net margin | 38.5% | 37.2% | 36.1% | 34.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 18.5 | 18.0 | 15.6 | 14.3 | 9.2 | 7.6 | 6.4 | 7.7 | 11.6 |
| Price to sales | 5.1 | 6.9 | 6.2 | 5.7 | 5.2 | 2.7 | 2.6 | 2.1 | 2.0 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 29 Jan 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2017 | |
|---|---|---|---|---|---|---|
| Paid in the year | 6.50 | 18.00 | 7.00 | 5.50 | 5.00 | 2.50 |
- 2-for-1 split · 28 Jul 2023
- 2-for-1 split · 27 Dec 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.