Y 
9.84
-0.20%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.59bn
FY2016FY2025
Net income
CN¥185.6m
FY2016FY2025
Free cash flow
CN¥361.9m
FY2016FY2025
Shareholders' equity
CN¥1.77bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.59bn | CN¥1.18bn | CN¥966.2m | CN¥1.02bn | CN¥1.22bn | CN¥1.09bn | CN¥1.01bn | CN¥1.10bn | CN¥989.7m | CN¥827.2m |
| Gross profit | CN¥408.8m | CN¥342.5m | CN¥283.8m | CN¥320.0m | CN¥389.8m | CN¥354.6m | CN¥349.3m | CN¥363.5m | CN¥360.7m | CN¥272.9m |
| Research and development | CN¥4.7m | CN¥4.1m | CN¥3.4m | CN¥3.3m | CN¥3.1m | CN¥2.8m | CN¥4.3m | CN¥3.4m | CN¥3.4m | CN¥2.8m |
| Operating income | CN¥198.9m | CN¥185.9m | CN¥138.3m | CN¥179.1m | CN¥254.1m | CN¥261.1m | CN¥205.6m | CN¥205.0m | CN¥214.8m | CN¥140.0m |
| Net income | CN¥185.6m | CN¥157.3m | CN¥116.2m | CN¥153.6m | CN¥219.8m | CN¥225.8m | CN¥179.1m | CN¥178.2m | CN¥190.3m | CN¥122.5m |
| Diluted earnings per share | 0.46 | 0.39 | 0.26 | 0.36 | 0.53 | 0.54 | 0.41 | 0.55 | 0.85 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.38bn | CN¥2.05bn | CN¥1.98bn | CN¥2.05bn | CN¥2.12bn | CN¥1.92bn | CN¥1.74bn | CN¥1.02bn | CN¥895.8m | CN¥706.1m |
| Cash and short-term investments | — | CN¥1.07bn | CN¥1.05bn | CN¥1.20bn | CN¥1.27bn | CN¥1.14bn | CN¥1.09bn | CN¥370.3m | CN¥339.4m | CN¥200.8m |
| Total liabilities | CN¥612.7m | CN¥272.8m | CN¥147.0m | CN¥188.1m | CN¥217.2m | CN¥154.1m | CN¥178.0m | CN¥140.5m | CN¥193.7m | CN¥153.8m |
| Debt | — | CN¥101.3m | CN¥10.0m | CN¥2.1m | CN¥4.0m | — | — | — | — | — |
| Shareholders' equity | CN¥1.77bn | CN¥1.77bn | CN¥1.84bn | CN¥1.86bn | CN¥1.90bn | CN¥1.77bn | CN¥1.57bn | CN¥880.3m | CN¥702.1m | CN¥552.3m |
| Shares outstanding | 404m | 402m | 448m | 422m | 416m | 421m | 434m | 323m | 224m | 228m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥401.0m | CN¥228.5m | CN¥29.9m | CN¥199.4m | CN¥247.6m | CN¥120.2m | CN¥153.2m | CN¥65.6m | CN¥240.8m | CN¥174.8m |
| Capital spending | −CN¥39.0m | −CN¥20.9m | −CN¥10.5m | −CN¥43.9m | −CN¥95.3m | −CN¥79.2m | −CN¥7.8m | −CN¥27.7m | −CN¥77.4m | −CN¥103.9m |
| Free cash flow | CN¥361.9m | CN¥207.7m | CN¥19.5m | CN¥155.5m | CN¥152.3m | CN¥41.1m | CN¥145.4m | CN¥37.9m | CN¥163.4m | CN¥70.9m |
| Dividends paid | −CN¥188.2m | −CN¥218.3m | −CN¥140.5m | −CN¥197.8m | −CN¥98.5m | −CN¥24.4m | −CN¥54.8m | −CN¥54.8m | −CN¥40.5m | −CN¥33.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥499.0m | CN¥534.7m | CN¥344.0m | CN¥474.0m | CN¥387.9m | CN¥383.0m | CN¥295.6m | CN¥357.2m |
| Gross profit | CN¥108.9m | CN¥129.7m | CN¥68.6m | CN¥127.7m | CN¥108.8m | CN¥103.7m | CN¥75.9m | CN¥103.2m |
| Operating income | CN¥57.2m | CN¥80.5m | CN¥7.0m | CN¥77.5m | CN¥70.2m | CN¥59.9m | CN¥43.7m | CN¥53.0m |
| Net income | CN¥58.3m | CN¥65.8m | CN¥11.8m | CN¥65.3m | CN¥58.2m | CN¥50.3m | CN¥36.1m | CN¥45.1m |
| Diluted earnings per share | 0.14 | 0.16 | 0.03 | 0.16 | 0.14 | 0.12 | 0.09 | 0.11 |
| Cash from operations | — | — | — | CN¥177.0m | CN¥67.0m | CN¥71.0m | CN¥81.0m | CN¥44.0m |
| Capital spending | −CN¥25.0m | −CN¥14.0m | −CN¥9.0m | −CN¥8.0m | −CN¥14.0m | −CN¥5.0m | −CN¥10.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥169.0m | CN¥53.0m | CN¥66.0m | CN¥71.0m | CN¥40.0m |
| Total assets | CN¥2.54bn | CN¥2.42bn | CN¥2.38bn | CN¥2.32bn | CN¥2.27bn | CN¥2.17bn | CN¥2.05bn | CN¥1.96bn |
| Cash and short-term investments | — | — | — | CN¥1.19bn | CN¥1.13bn | CN¥1.14bn | CN¥1.07bn | CN¥982.6m |
| Debt | CN¥3.1m | — | — | CN¥382.6m | CN¥302.7m | CN¥190.5m | — | — |
| Shareholders' equity | CN¥1.81bn | CN¥1.84bn | CN¥1.77bn | CN¥1.76bn | CN¥1.79bn | CN¥1.82bn | CN¥1.77bn | CN¥1.78bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.7% | 29.0% | 29.4% | 31.2% | 32.0% | 32.5% |
| Operating margin | 14.2% | 15.9% | 14.5% | 17.8% | 21.2% | 24.4% |
| Net margin | 11.7% | 13.3% | 12.0% | 15.0% | 18.0% | 20.7% |
| Return on equity | 10.5% | 8.9% | 6.3% | 8.3% | 11.6% | 12.8% |
| Return on assets | 7.8% | 7.7% | 5.9% | 7.5% | 10.4% | 11.8% |
| Free cash flow yield | 11.7% | 6.7% | 1.0% | 6.2% | 8.8% | 5.1% |
| Revenue growth | 34.4% | 22.4% | -5.7% | -16.0% | 11.6% | 8.4% |
| Earnings growth | 17.9% | 35.4% | -24.4% | -30.1% | -2.7% | 26.1% |
| Current ratio | 3.14x | 6.26x | 13.61x | 9.50x | 8.70x | 12.29x |
| Debt to equity | — | 0.06x | — | — | — | — |
| Equity ratio | 74.3% | 86.7% | 92.6% | 90.8% | 89.7% | 92.0% |
| Interest coverage | 1443.25x | 210.87x | 552.96x | 869.98x | 2083.69x | 4147.44x |
| R&D as a share of sales | 0.3% | 0.3% | 0.4% | 0.3% | 0.3% | 0.3% |
| Buybacks as a share of market value | -0.6% | 10.3% | -6.2% | -1.3% | 1.2% | 2.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.8% | 7.8% | 7.8% |
| Operating income | 3.6% | -5.3% | 5.0% |
| Net income | 6.5% | -3.9% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 28.5% | 29.7% | 31.4% |
| Operating margin | 13.9% | 14.7% | 17.2% | 17.9% |
| Net margin | 12.4% | 12.9% | 15.0% | 15.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 26.7 | 26.0 | 35.9 | 24.4 | 23.8 | 26.2 | 23.5 |
| Price to sales | 3.1 | 3.5 | 4.3 | 3.7 | 4.3 | 5.4 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 11 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.46 | 0.44 | 0.51 | 0.46 | 0.464 | 0.229 | 0.057 | 0.129 |
- 7-for-5 split · 12 May 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.