A 
7.72
+1.31%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.11bn
FY2016FY2025
Net income
CN¥324.5m
FY2016FY2025
Free cash flow
−CN¥64.7m
FY2016FY2025
Shareholders' equity
CN¥3.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.11bn | CN¥5.80bn | CN¥6.10bn | CN¥5.93bn | CN¥4.94bn | CN¥4.76bn | CN¥4.17bn | CN¥3.24bn | CN¥2.57bn | CN¥2.16bn |
| Gross profit | CN¥647.8m | CN¥683.1m | CN¥678.6m | CN¥504.1m | CN¥425.4m | CN¥392.2m | CN¥415.6m | CN¥350.9m | CN¥233.3m | CN¥209.1m |
| Research and development | CN¥6.9m | CN¥7.0m | CN¥6.0m | CN¥4.8m | CN¥8.3m | CN¥2.8m | CN¥2.0m | — | — | — |
| Operating income | CN¥442.4m | CN¥518.9m | CN¥500.4m | CN¥369.1m | CN¥277.2m | CN¥286.5m | CN¥306.3m | CN¥239.8m | CN¥161.6m | CN¥126.6m |
| Net income | CN¥324.5m | CN¥332.6m | CN¥344.0m | CN¥255.1m | CN¥206.4m | CN¥209.1m | CN¥223.9m | CN¥176.4m | CN¥124.4m | CN¥92.0m |
| Diluted earnings per share | 0.54 | 0.58 | 0.61 | 0.49 | 0.40 | 0.44 | 0.49 | 0.36 | 0.27 | 0.24 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.52bn | CN¥7.45bn | CN¥7.00bn | CN¥6.01bn | CN¥5.17bn | CN¥3.69bn | CN¥3.41bn | CN¥3.16bn | CN¥3.10bn | CN¥2.77bn |
| Cash and short-term investments | — | CN¥618.6m | CN¥1.12bn | CN¥1.05bn | CN¥1.71bn | CN¥544.0m | CN¥415.6m | CN¥460.3m | CN¥524.7m | CN¥311.2m |
| Total liabilities | CN¥3.23bn | CN¥3.55bn | CN¥3.45bn | CN¥2.95bn | CN¥2.33bn | CN¥1.05bn | CN¥954.8m | CN¥892.9m | CN¥973.8m | CN¥1.38bn |
| Debt | CN¥1.38bn | CN¥1.97bn | CN¥2.65bn | CN¥2.32bn | CN¥1.76bn | CN¥551.9m | CN¥527.6m | CN¥505.0m | CN¥557.7m | CN¥822.4m |
| Shareholders' equity | CN¥3.71bn | CN¥3.30bn | CN¥3.04bn | CN¥2.77bn | CN¥2.57bn | CN¥2.35bn | CN¥2.20bn | CN¥2.02bn | CN¥1.87bn | CN¥1.12bn |
| Shares outstanding | 595m | 569m | 562m | 520m | 518m | 475m | 458m | 495m | 460m | 385m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥455.9m | CN¥607.6m | CN¥519.8m | CN¥437.7m | CN¥472.2m | CN¥531.8m | CN¥319.5m | CN¥243.2m | CN¥188.7m | CN¥221.5m |
| Capital spending | −CN¥520.6m | −CN¥735.8m | −CN¥574.2m | −CN¥523.2m | −CN¥370.6m | −CN¥336.8m | −CN¥268.3m | −CN¥211.9m | −CN¥242.0m | −CN¥357.9m |
| Free cash flow | −CN¥64.7m | −CN¥128.2m | −CN¥54.3m | −CN¥85.5m | CN¥101.5m | CN¥195.1m | CN¥51.2m | CN¥31.3m | −CN¥53.3m | −CN¥136.4m |
| Dividends paid | −CN¥245.5m | −CN¥218.0m | −CN¥137.9m | −CN¥63.8m | −CN¥63.8m | −CN¥70.6m | −CN¥53.8m | −CN¥58.2m | −CN¥28.8m | −CN¥28.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.26bn | CN¥1.34bn | CN¥1.30bn | CN¥1.14bn | CN¥1.22bn | CN¥1.45bn | CN¥1.55bn | CN¥1.33bn |
| Gross profit | CN¥164.6m | CN¥205.6m | CN¥159.3m | CN¥143.7m | CN¥158.1m | CN¥186.6m | CN¥163.9m | CN¥162.2m |
| Operating income | CN¥117.8m | CN¥157.0m | CN¥92.0m | CN¥103.2m | CN¥112.9m | CN¥149.6m | CN¥97.0m | CN¥122.9m |
| Net income | CN¥91.0m | CN¥114.6m | CN¥62.1m | CN¥77.4m | CN¥84.1m | CN¥100.8m | CN¥49.6m | CN¥93.1m |
| Diluted earnings per share | 0.15 | 0.19 | 0.10 | 0.13 | 0.14 | 0.17 | 0.09 | 0.16 |
| Cash from operations | — | — | — | −CN¥55.0m | CN¥301.0m | CN¥218.0m | CN¥91.0m | CN¥143.0m |
| Capital spending | −CN¥37.0m | −CN¥121.0m | −CN¥115.0m | −CN¥86.0m | −CN¥113.0m | −CN¥205.0m | −CN¥304.0m | −CN¥169.0m |
| Free cash flow | — | — | — | −CN¥141.0m | CN¥188.0m | CN¥13.0m | −CN¥213.0m | −CN¥26.0m |
| Total assets | CN¥7.61bn | CN¥7.50bn | CN¥7.52bn | CN¥7.57bn | CN¥7.51bn | CN¥7.65bn | CN¥7.45bn | CN¥7.29bn |
| Cash and short-term investments | — | — | — | CN¥635.9m | CN¥734.2m | CN¥816.6m | CN¥618.6m | CN¥1.06bn |
| Debt | CN¥1.58bn | CN¥1.53bn | CN¥1.38bn | CN¥370.2m | CN¥2.13bn | CN¥2.17bn | CN¥1.96bn | CN¥2.74bn |
| Shareholders' equity | CN¥3.77bn | CN¥3.82bn | CN¥3.71bn | CN¥3.39bn | CN¥3.34bn | CN¥3.42bn | CN¥3.30bn | CN¥3.18bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.7% | 11.8% | 11.1% | 8.5% | 8.6% | 8.2% |
| Operating margin | 9.7% | 9.1% | 8.4% | 6.4% | 6.0% | 6.2% |
| Net margin | 6.4% | 5.7% | 5.6% | 4.3% | 4.2% | 4.4% |
| Return on equity | 8.7% | 10.1% | 11.3% | 9.2% | 8.0% | 8.9% |
| Return on assets | 4.3% | 4.5% | 4.9% | 4.2% | 4.0% | 5.7% |
| Free cash flow yield | 21.5% | 30.9% | 25.5% | 24.2% | 21.3% | 23.9% |
| Revenue growth | -11.9% | -5.0% | 3.0% | 20.1% | 3.6% | 14.2% |
| Earnings growth | -2.5% | -3.3% | 34.8% | 23.6% | -1.3% | -6.6% |
| Current ratio | 0.50x | 0.64x | 1.50x | 1.62x | 2.15x | 1.57x |
| Debt to equity | 0.37x | 0.59x | 0.86x | 0.83x | 0.66x | 0.23x |
| Equity ratio | 49.3% | 44.3% | 43.4% | 46.2% | 49.7% | 63.6% |
| Interest coverage | 8.63x | 7.91x | 8.86x | 7.32x | 13.13x | 22.97x |
| R&D as a share of sales | 0.1% | 0.1% | 0.1% | 0.1% | 0.2% | 0.1% |
| Buybacks as a share of market value | -4.6% | -1.4% | -8.1% | -0.3% | -9.1% | -3.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.8% | 1.4% | 6.9% |
| Operating income | 6.2% | 9.1% | 11.8% |
| Net income | 8.4% | 9.2% | 10.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.2% | 11.0% | 10.2% | 10.1% |
| Operating margin | 8.8% | 8.0% | 7.3% | 7.1% |
| Net margin | 6.0% | 5.5% | 5.1% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 15.4 | 14.2 | 16.0 | 18.9 | 20.1 | 16.3 | 21.2 | 42.0 |
| Price to sales | 0.9 | 0.9 | 0.8 | 0.7 | 0.8 | 0.9 | 0.9 | 1.1 | 2.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 29 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.35 | 0.20 | 0.19 | 0.136 | 0.15 | 0.114 | 0.086 |
- 7-for-5 split · 29 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.