18.13
+10.01%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.17bn
FY2016FY2025
Net income
CN¥89.3m
FY2016FY2025
Free cash flow
CN¥30.6m
FY2016FY2025
Shareholders' equity
CN¥1.65bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.17bn | CN¥1.88bn | CN¥1.56bn | CN¥1.41bn | CN¥1.39bn | CN¥1.04bn | CN¥931.4m | CN¥880.9m | CN¥727.5m | CN¥656.7m |
| Gross profit | CN¥375.5m | CN¥313.2m | CN¥250.8m | CN¥193.0m | CN¥224.7m | CN¥196.2m | CN¥138.3m | CN¥154.6m | CN¥173.9m | CN¥173.3m |
| Research and development | CN¥85.9m | CN¥67.3m | CN¥55.4m | CN¥47.4m | CN¥61.8m | CN¥39.2m | CN¥33.2m | CN¥25.4m | CN¥31.9m | CN¥29.3m |
| Operating income | CN¥104.8m | CN¥76.8m | CN¥71.5m | CN¥23.8m | CN¥38.4m | CN¥69.0m | CN¥10.4m | CN¥29.4m | CN¥56.4m | CN¥67.0m |
| Net income | CN¥89.3m | CN¥67.0m | CN¥56.6m | CN¥5.8m | CN¥31.7m | CN¥155.5m | CN¥3.5m | CN¥23.0m | CN¥41.6m | CN¥51.6m |
| Diluted earnings per share | 0.31 | 0.26 | 0.22 | 0.03 | 0.19 | 0.87 | 0.02 | 0.13 | 0.32 | 0.40 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.16bn | CN¥2.56bn | CN¥2.13bn | CN¥1.84bn | CN¥1.76bn | CN¥1.65bn | CN¥1.51bn | CN¥1.33bn | CN¥1.16bn | CN¥697.0m |
| Cash and short-term investments | — | CN¥201.7m | CN¥378.7m | CN¥280.6m | CN¥264.0m | CN¥247.7m | CN¥178.3m | CN¥158.0m | CN¥245.8m | CN¥118.5m |
| Total liabilities | CN¥1.49bn | CN¥1.22bn | CN¥838.3m | CN¥825.8m | CN¥772.6m | CN¥688.9m | CN¥685.5m | CN¥516.8m | CN¥375.7m | CN¥210.7m |
| Debt | CN¥200.2m | CN¥590.9m | CN¥479.9m | CN¥514.6m | CN¥492.4m | CN¥419.7m | CN¥404.1m | CN¥334.5m | CN¥215.7m | CN¥90.8m |
| Shareholders' equity | CN¥1.65bn | CN¥1.33bn | CN¥1.28bn | CN¥968.1m | CN¥963.9m | CN¥927.7m | CN¥790.6m | CN¥791.6m | CN¥770.0m | CN¥473.9m |
| Shares outstanding | 292m | 257m | 259m | 214m | 168m | 179m | 157m | 179m | 130m | 130m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥199.8m | CN¥276.2m | CN¥147.8m | CN¥191.6m | CN¥126.2m | CN¥77.8m | CN¥88.2m | −CN¥9.3m | CN¥40.3m | CN¥41.6m |
| Capital spending | −CN¥169.2m | −CN¥409.1m | −CN¥152.9m | −CN¥97.5m | −CN¥110.9m | −CN¥76.5m | −CN¥207.4m | −CN¥160.7m | −CN¥180.7m | −CN¥74.4m |
| Free cash flow | CN¥30.6m | −CN¥132.9m | −CN¥5.0m | CN¥94.2m | CN¥15.2m | CN¥1.3m | −CN¥119.2m | −CN¥170.0m | −CN¥140.4m | −CN¥32.8m |
| Dividends paid | −CN¥44.8m | −CN¥27.0m | −CN¥38.8m | −CN¥9.9m | −CN¥6.5m | −CN¥15.0m | −CN¥6.3m | −CN¥20.2m | −CN¥10.4m | −CN¥3.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥583.8m | CN¥530.4m | CN¥662.0m | CN¥558.9m | CN¥508.6m | CN¥438.0m | CN¥526.0m | CN¥502.6m |
| Gross profit | CN¥109.8m | CN¥91.8m | CN¥121.6m | CN¥93.7m | CN¥80.9m | CN¥73.7m | CN¥77.4m | CN¥93.1m |
| Operating income | CN¥28.1m | CN¥18.6m | CN¥40.8m | CN¥26.4m | CN¥15.4m | CN¥19.4m | CN¥5.8m | CN¥28.2m |
| Net income | CN¥22.7m | CN¥25.6m | CN¥25.3m | CN¥26.4m | CN¥18.9m | CN¥18.8m | CN¥43,275 | CN¥26.3m |
| Diluted earnings per share | 0.08 | 0.09 | 0.09 | 0.09 | 0.06 | 0.06 | 0.00 | 0.10 |
| Cash from operations | — | — | — | CN¥40.0m | CN¥2.0m | CN¥22.0m | CN¥145.0m | CN¥61.0m |
| Capital spending | −CN¥19.0m | −CN¥92.0m | −CN¥53.0m | −CN¥16.0m | −CN¥45.0m | −CN¥53.0m | −CN¥87.0m | −CN¥91.0m |
| Free cash flow | — | — | — | CN¥24.0m | −CN¥43.0m | −CN¥31.0m | CN¥58.0m | −CN¥30.0m |
| Total assets | CN¥3.29bn | CN¥3.22bn | CN¥3.16bn | CN¥2.99bn | CN¥2.98bn | CN¥2.67bn | CN¥2.56bn | CN¥2.49bn |
| Cash and short-term investments | — | — | — | CN¥239.5m | CN¥310.0m | CN¥145.1m | CN¥201.7m | CN¥221.9m |
| Debt | CN¥180.6m | CN¥180.2m | CN¥200.2m | CN¥547.3m | CN¥626.9m | CN¥601.2m | CN¥574.6m | CN¥576.2m |
| Shareholders' equity | CN¥1.72bn | CN¥1.69bn | CN¥1.65bn | CN¥1.60bn | CN¥1.57bn | CN¥1.35bn | CN¥1.33bn | CN¥1.33bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.3% | 16.6% | 16.1% | 13.6% | 16.1% | 18.9% |
| Operating margin | 4.8% | 4.9% | 5.4% | 3.7% | 4.2% | 6.6% |
| Net margin | 4.1% | 3.6% | 3.6% | 0.4% | 2.3% | 15.0% |
| Return on equity | 5.4% | 5.0% | 4.4% | 0.6% | 3.3% | 16.8% |
| Return on assets | 2.8% | 2.6% | 2.7% | 0.3% | 1.8% | 9.4% |
| Free cash flow yield | 8.6% | 18.1% | 7.9% | 9.2% | 9.6% | 5.9% |
| Revenue growth | 15.1% | 20.9% | 10.2% | 1.4% | 34.3% | 11.5% |
| Earnings growth | 33.3% | 18.5% | 872.8% | -81.6% | -79.6% | 4381.2% |
| Current ratio | 1.17x | 1.23x | 1.57x | 1.29x | 1.36x | 1.52x |
| Debt to equity | 0.12x | 0.43x | 0.36x | 0.47x | 0.49x | 0.42x |
| Equity ratio | 52.2% | 52.0% | 60.3% | 52.6% | 54.7% | 56.2% |
| Interest coverage | 5.23x | 4.64x | 3.56x | 2.23x | 2.64x | 3.37x |
| R&D as a share of sales | 4.0% | 3.6% | 3.6% | 3.4% | 4.4% | 3.8% |
| Buybacks as a share of market value | -13.5% | 0.7% | -21.2% | -27.0% | 6.0% | -14.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.4% | 15.9% | 13.5% |
| Operating income | 64.0% | 8.7% | 6.1% |
| Net income | 148.6% | -10.5% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.0% | 16.1% | 16.4% | 17.7% |
| Operating margin | 4.5% | 3.9% | 4.1% | 4.6% |
| Net margin | 3.9% | 3.1% | 4.3% | 4.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 83.5 | 34.6 | 51.5 | 291.6 | 60.9 | 8.8 | 365.3 | 64.2 | 38.6 |
| Price to sales | 3.4 | 1.2 | 1.9 | 1.2 | 1.4 | 1.3 | 1.4 | 1.7 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 7 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.09 | 0.026 | 0.092 | 0.055 | 0.03 | 0.071 | 0.03 |
- 6-for-5 split · 17 May 2022
- 7-for-5 split · 31 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.