S 
14.65
+0.48%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.69bn
FY2016FY2025
Net income
CN¥124.0m
FY2016FY2025
Free cash flow
−CN¥129.3m
FY2016FY2025
Shareholders' equity
CN¥2.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.69bn | CN¥6.20bn | CN¥5.46bn | CN¥5.03bn | CN¥3.84bn | CN¥2.41bn | CN¥2.14bn | CN¥1.70bn | CN¥1.41bn | CN¥992.8m |
| Gross profit | CN¥510.8m | CN¥481.5m | CN¥469.4m | CN¥505.2m | CN¥493.5m | CN¥343.4m | CN¥363.5m | CN¥295.8m | CN¥234.1m | CN¥218.7m |
| Research and development | CN¥223.9m | CN¥194.9m | CN¥155.6m | CN¥158.0m | CN¥138.3m | CN¥106.9m | CN¥90.5m | CN¥49.8m | CN¥45.1m | CN¥62.3m |
| Operating income | CN¥214.9m | CN¥172.2m | CN¥109.3m | CN¥264.7m | CN¥255.8m | CN¥196.1m | CN¥172.2m | CN¥164.2m | CN¥105.7m | CN¥122.4m |
| Net income | CN¥124.0m | CN¥163.3m | CN¥82.7m | CN¥227.6m | CN¥225.5m | CN¥175.5m | CN¥148.3m | CN¥131.4m | CN¥81.5m | CN¥95.8m |
| Diluted earnings per share | 0.48 | 0.85 | 0.40 | 1.18 | 0.89 | 1.05 | 0.91 | 1.05 | 0.65 | 0.85 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.11bn | CN¥6.62bn | CN¥6.49bn | CN¥6.46bn | CN¥4.71bn | CN¥3.40bn | CN¥1.86bn | CN¥1.32bn | CN¥1.13bn | CN¥961.0m |
| Cash and short-term investments | — | CN¥1.15bn | CN¥1.60bn | CN¥2.27bn | CN¥1.13bn | CN¥1.26bn | CN¥569.9m | CN¥196.1m | CN¥162.4m | CN¥157.3m |
| Total liabilities | CN¥4.47bn | CN¥4.05bn | CN¥3.97bn | CN¥3.97bn | CN¥2.47bn | CN¥1.84bn | CN¥492.6m | CN¥420.6m | CN¥363.4m | CN¥276.9m |
| Debt | CN¥1.33bn | CN¥2.65bn | CN¥2.39bn | CN¥3.05bn | CN¥1.73bn | CN¥1.39bn | CN¥149.8m | CN¥114.8m | CN¥116.0m | CN¥91.0m |
| Shareholders' equity | CN¥2.63bn | CN¥2.57bn | CN¥2.51bn | CN¥2.47bn | CN¥2.22bn | CN¥1.56bn | CN¥1.37bn | CN¥896.9m | CN¥765.5m | CN¥684.0m |
| Shares outstanding | 258m | 192m | 206m | 193m | 253m | 168m | 163m | 126m | 126m | 113m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥522.6m | CN¥233.6m | CN¥355.4m | CN¥501.3m | CN¥12.1m | CN¥215.2m | CN¥200.7m | CN¥172.4m | CN¥133.8m | CN¥19.0m |
| Capital spending | −CN¥651.9m | −CN¥627.3m | −CN¥554.3m | −CN¥647.8m | −CN¥884.6m | −CN¥769.0m | −CN¥179.7m | −CN¥85.3m | −CN¥129.9m | −CN¥88.5m |
| Free cash flow | −CN¥129.3m | −CN¥393.7m | −CN¥198.9m | −CN¥146.5m | −CN¥872.5m | −CN¥553.9m | CN¥21.0m | CN¥87.1m | CN¥3.9m | −CN¥69.5m |
| Dividends paid | −CN¥77.4m | −CN¥77.5m | −CN¥38.2m | −CN¥38.2m | −CN¥33.3m | −CN¥25.0m | −CN¥40.0m | −CN¥6.5m | −CN¥5.1m | −CN¥5.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.00bn | CN¥1.58bn | CN¥1.69bn | CN¥1.75bn | CN¥1.73bn | CN¥1.53bn | CN¥1.68bn | CN¥1.63bn |
| Gross profit | CN¥191.3m | CN¥120.8m | CN¥134.8m | CN¥145.1m | CN¥122.5m | CN¥108.4m | CN¥91.3m | CN¥137.9m |
| Operating income | CN¥114.6m | CN¥72.2m | CN¥41.7m | CN¥90.2m | CN¥16.9m | CN¥10.1m | CN¥73.3m | CN¥41.8m |
| Net income | CN¥65.4m | CN¥26.8m | CN¥12.4m | CN¥80.8m | CN¥17.7m | CN¥13.1m | CN¥36.3m | CN¥41.4m |
| Diluted earnings per share | 0.25 | 0.10 | 0.05 | 0.31 | 0.07 | 0.05 | 0.19 | 0.22 |
| Cash from operations | — | — | — | CN¥315.0m | CN¥116.0m | −CN¥63.0m | — | CN¥75.0m |
| Capital spending | −CN¥182.0m | −CN¥167.0m | −CN¥136.0m | −CN¥130.0m | −CN¥136.0m | −CN¥248.0m | −CN¥173.0m | −CN¥8.0m |
| Free cash flow | — | — | — | CN¥185.0m | −CN¥20.0m | −CN¥311.0m | — | CN¥67.0m |
| Total assets | CN¥7.50bn | CN¥7.16bn | CN¥7.11bn | CN¥7.00bn | CN¥6.88bn | CN¥6.89bn | CN¥6.62bn | CN¥6.59bn |
| Cash and short-term investments | — | — | — | CN¥1.05bn | CN¥1.03bn | CN¥1.17bn | CN¥1.15bn | CN¥1.22bn |
| Debt | CN¥485.7m | CN¥819.7m | CN¥1.33bn | CN¥2.23bn | CN¥2.91bn | CN¥2.95bn | CN¥2.64bn | CN¥3.37bn |
| Shareholders' equity | CN¥3.47bn | CN¥3.01bn | CN¥2.63bn | CN¥2.65bn | CN¥2.57bn | CN¥2.58bn | CN¥2.57bn | CN¥2.52bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.4% | 7.8% | 8.6% | 10.1% | 12.9% | 14.2% |
| Operating margin | 2.9% | 4.1% | 2.8% | 6.6% | 7.6% | 9.1% |
| Net margin | 1.9% | 2.6% | 1.5% | 4.5% | 5.9% | 7.3% |
| Return on equity | 4.7% | 6.4% | 3.3% | 9.2% | 10.2% | 11.3% |
| Return on assets | 1.7% | 2.5% | 1.3% | 3.5% | 4.8% | 5.2% |
| Free cash flow yield | 28.1% | 27.6% | 27.2% | 36.6% | 21.8% | 36.2% |
| Revenue growth | 7.8% | 13.7% | 8.5% | 30.9% | 59.1% | 12.6% |
| Earnings growth | -24.1% | 97.4% | -63.7% | 0.9% | 28.5% | 18.4% |
| Current ratio | 1.21x | 1.45x | 1.38x | 1.81x | 1.54x | 1.75x |
| Debt to equity | 0.51x | 1.03x | 0.95x | 1.17x | 0.71x | 0.89x |
| Equity ratio | 37.0% | 38.8% | 38.8% | 38.3% | 47.2% | 45.9% |
| Interest coverage | 2.48x | 3.02x | 1.78x | 4.14x | 7.22x | 9.45x |
| R&D as a share of sales | 3.3% | 3.1% | 2.9% | 3.1% | 3.6% | 4.4% |
| Buybacks as a share of market value | -34.4% | 6.9% | -6.5% | 23.6% | -51.2% | -2.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.0% | 22.6% | 25.3% |
| Operating income | -6.7% | 1.8% | 11.4% |
| Net income | -18.3% | -6.7% | 6.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.7% | 8.4% | 9.5% | 11.1% |
| Operating margin | 3.0% | 3.3% | 4.1% | 5.1% |
| Net margin | 2.2% | 2.6% | 3.4% | 4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 39.5 | 15.1 | 37.6 | 18.2 | 44.1 | 19.0 | 28.0 |
| Price to sales | 0.7 | 0.4 | 0.6 | 0.8 | 2.6 | 1.4 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 10 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.15 | 0.15 | 0.20 | 0.20 | 0.20 | 0.15 | 0.24 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.