Q 
13.91
-0.64%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.07bn
FY2016FY2025
Net income
CN¥48.2m
FY2016FY2025
Free cash flow
−CN¥100.6m
FY2016FY2025
Shareholders' equity
CN¥1.16bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.07bn | CN¥2.00bn | CN¥1.77bn | CN¥1.80bn | CN¥2.01bn | CN¥1.56bn | CN¥1.67bn | CN¥1.38bn | CN¥1.29bn | CN¥1.12bn |
| Gross profit | CN¥262.4m | CN¥239.4m | CN¥253.4m | CN¥227.8m | CN¥273.2m | CN¥208.4m | CN¥244.2m | CN¥235.4m | CN¥266.1m | CN¥231.1m |
| Research and development | CN¥72.1m | CN¥68.1m | CN¥60.9m | CN¥67.4m | CN¥68.8m | CN¥49.6m | CN¥48.7m | CN¥48.0m | CN¥48.8m | CN¥23.8m |
| Operating income | CN¥80.0m | CN¥71.0m | CN¥73.9m | CN¥66.2m | CN¥98.3m | CN¥62.9m | CN¥91.6m | CN¥98.0m | CN¥128.8m | CN¥126.8m |
| Net income | CN¥48.2m | CN¥67.4m | CN¥69.2m | CN¥64.0m | CN¥88.9m | CN¥56.2m | CN¥76.3m | CN¥77.7m | CN¥100.1m | CN¥88.2m |
| Diluted earnings per share | 0.25 | 0.35 | 0.36 | 0.33 | 0.46 | 0.27 | 0.41 | 0.43 | 0.53 | 0.61 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.23bn | CN¥2.26bn | CN¥2.14bn | CN¥2.01bn | CN¥2.06bn | CN¥1.81bn | CN¥1.77bn | CN¥2.00bn | CN¥1.39bn | CN¥906.5m |
| Cash and short-term investments | — | CN¥364.6m | CN¥441.0m | CN¥340.3m | CN¥318.2m | CN¥296.8m | CN¥189.3m | CN¥198.0m | CN¥107.6m | CN¥33.3m |
| Total liabilities | CN¥1.07bn | CN¥1.11bn | CN¥987.5m | CN¥893.0m | CN¥949.1m | CN¥770.3m | CN¥701.0m | CN¥962.9m | CN¥505.7m | CN¥449.5m |
| Debt | CN¥338.6m | CN¥398.9m | CN¥529.6m | CN¥371.3m | CN¥389.4m | CN¥289.1m | CN¥273.0m | CN¥534.5m | CN¥78.4m | CN¥99.1m |
| Shareholders' equity | CN¥1.16bn | CN¥1.15bn | CN¥1.16bn | CN¥1.12bn | CN¥1.11bn | CN¥1.04bn | CN¥1.07bn | CN¥1.04bn | CN¥887.3m | CN¥457.0m |
| Shares outstanding | 193m | 192m | 192m | 192m | 192m | 208m | 186m | 179m | 188m | 145m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥29.0m | CN¥124.5m | CN¥204.2m | CN¥175.0m | CN¥74.9m | CN¥309.3m | CN¥113.9m | CN¥77.2m | −CN¥64.3m | CN¥113.4m |
| Capital spending | −CN¥129.6m | −CN¥155.2m | −CN¥95.0m | −CN¥84.2m | −CN¥128.2m | −CN¥83.2m | −CN¥164.5m | −CN¥148.6m | −CN¥169.6m | −CN¥66.5m |
| Free cash flow | −CN¥100.6m | −CN¥30.6m | CN¥109.2m | CN¥90.9m | −CN¥53.4m | CN¥226.2m | −CN¥50.6m | −CN¥71.5m | −CN¥233.9m | CN¥46.8m |
| Dividends paid | −CN¥60.2m | −CN¥87.0m | −CN¥37.2m | −CN¥57.6m | −CN¥19.2m | −CN¥92.2m | −CN¥38.2m | −CN¥35.3m | −CN¥64.8m | −CN¥21.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥542.9m | CN¥487.3m | CN¥528.9m | CN¥481.9m | CN¥544.3m | CN¥512.6m | CN¥538.0m | CN¥494.2m |
| Gross profit | CN¥49.6m | CN¥55.1m | CN¥53.1m | CN¥69.8m | CN¥70.4m | CN¥69.1m | CN¥54.0m | CN¥64.0m |
| Operating income | CN¥2.7m | CN¥18.5m | CN¥8.1m | CN¥13.4m | CN¥23.5m | CN¥20.5m | CN¥15.9m | CN¥9.5m |
| Net income | −CN¥6.3m | CN¥11.7m | −CN¥4.5m | CN¥12.2m | CN¥22.0m | CN¥18.5m | CN¥15.7m | CN¥10.1m |
| Diluted earnings per share | -0.03 | 0.06 | -0.02 | 0.06 | 0.11 | 0.10 | 0.08 | 0.05 |
| Cash from operations | — | — | — | CN¥65.0m | −CN¥52.0m | CN¥5.0m | — | CN¥46.0m |
| Capital spending | −CN¥30.0m | −CN¥18.0m | −CN¥39.0m | −CN¥27.0m | −CN¥26.0m | −CN¥36.0m | −CN¥31.0m | −CN¥54.0m |
| Free cash flow | — | — | — | CN¥38.0m | −CN¥78.0m | −CN¥31.0m | — | −CN¥8.0m |
| Total assets | CN¥2.18bn | CN¥2.11bn | CN¥2.23bn | CN¥2.25bn | CN¥2.36bn | CN¥2.23bn | CN¥2.26bn | CN¥2.39bn |
| Cash and short-term investments | — | — | — | CN¥260.4m | CN¥341.8m | CN¥322.9m | CN¥364.6m | CN¥538.7m |
| Debt | CN¥236.4m | CN¥241.6m | CN¥338.6m | CN¥253.8m | CN¥487.7m | CN¥352.0m | CN¥398.9m | CN¥253.2m |
| Shareholders' equity | CN¥1.12bn | CN¥1.16bn | CN¥1.16bn | CN¥1.16bn | CN¥1.15bn | CN¥1.17bn | CN¥1.15bn | CN¥1.18bn |
Financial ratios
Data as of 22 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.7% | 11.9% | 14.3% | 12.6% | 13.6% | 13.4% |
| Operating margin | 3.1% | 4.8% | 5.4% | 4.9% | 5.8% | 5.2% |
| Net margin | 2.3% | 3.4% | 3.9% | 3.5% | 4.4% | 3.6% |
| Return on equity | 4.2% | 5.8% | 6.0% | 5.7% | 8.0% | 5.4% |
| Return on assets | 2.2% | 3.0% | 3.2% | 3.2% | 4.3% | 3.1% |
| Free cash flow yield | 5.6% | 9.8% | 10.5% | 9.1% | 7.1% | 12.7% |
| Revenue growth | 3.2% | 13.1% | -1.8% | -10.0% | 28.6% | -6.4% |
| Earnings growth | -28.5% | -2.5% | 8.0% | -28.0% | 58.2% | -26.4% |
| Current ratio | 2.10x | 1.75x | 1.52x | 2.36x | 2.13x | 2.40x |
| Debt to equity | 0.29x | 0.35x | 0.36x | 0.33x | 0.35x | 0.28x |
| Equity ratio | 51.9% | 51.1% | 54.0% | 55.6% | 53.8% | 57.4% |
| Interest coverage | 5.29x | 3.64x | 4.23x | 3.94x | 4.89x | 4.10x |
| R&D as a share of sales | 3.5% | 3.4% | 3.4% | 3.7% | 3.4% | 3.2% |
| Buybacks as a share of market value | -0.4% | -0.0% | 0.0% | 0.0% | 7.7% | -12.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.6% | 5.8% | 5.1% |
| Operating income | 6.5% | 4.9% | -2.6% |
| Net income | -9.0% | -3.0% | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.3% | 12.9% | 13.1% | 14.9% |
| Operating margin | 3.7% | 3.8% | 4.0% | 5.6% |
| Net margin | 2.8% | 3.3% | 3.5% | 4.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 72.7 | 38.4 | 40.4 | 33.6 | 27.4 | 42.0 | 30.4 | 32.1 | 32.3 |
| Price to sales | 1.7 | 1.3 | 1.6 | 1.2 | 1.2 | 1.5 | 1.4 | 1.8 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 30 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.25 | 0.20 | 0.15 | 0.30 | 0.10 | 0.48 | 0.20 |
- 7-for-5 split · 18 Apr 2018
- 17-for-10 split · 25 May 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.