S 
29.81
+0.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.17bn
FY2016FY2025
Net income
CN¥117.6m
FY2016FY2025
Free cash flow
CN¥114.6m
FY2016FY2025
Shareholders' equity
CN¥1.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.17bn | CN¥1.05bn | CN¥1.08bn | CN¥972.3m | CN¥789.2m | CN¥733.1m | CN¥761.1m | CN¥598.5m | CN¥407.8m | CN¥277.7m |
| Gross profit | CN¥310.9m | CN¥206.3m | CN¥240.9m | CN¥324.2m | CN¥245.1m | CN¥191.0m | CN¥238.3m | CN¥158.2m | CN¥112.9m | CN¥89.0m |
| Research and development | CN¥41.0m | CN¥42.2m | CN¥54.4m | CN¥47.2m | CN¥32.7m | CN¥23.7m | CN¥25.5m | CN¥17.8m | CN¥13.7m | CN¥10.3m |
| Operating income | CN¥172.1m | CN¥75.7m | CN¥84.1m | CN¥189.3m | CN¥131.1m | CN¥87.7m | CN¥138.1m | CN¥87.6m | CN¥65.5m | CN¥43.8m |
| Net income | CN¥117.6m | CN¥75.8m | CN¥79.2m | CN¥150.9m | CN¥100.5m | CN¥64.8m | CN¥82.7m | CN¥74.2m | CN¥54.0m | CN¥39.3m |
| Diluted earnings per share | 0.28 | 0.17 | 0.21 | 0.36 | 0.23 | 0.17 | 0.23 | 0.20 | 0.14 | 0.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.03bn | CN¥2.05bn | CN¥2.02bn | CN¥1.81bn | CN¥1.54bn | CN¥1.33bn | CN¥1.04bn | CN¥850.0m | CN¥573.6m | CN¥486.0m |
| Cash and short-term investments | — | CN¥73.1m | CN¥64.4m | CN¥97.8m | CN¥194.1m | CN¥65.3m | CN¥42.9m | CN¥52.9m | CN¥49.0m | CN¥75.4m |
| Total liabilities | CN¥578.6m | CN¥677.3m | CN¥675.2m | CN¥507.7m | CN¥349.7m | CN¥583.1m | CN¥466.2m | CN¥269.1m | CN¥106.0m | CN¥60.0m |
| Debt | CN¥3.6m | CN¥300.3m | CN¥248.6m | CN¥190.0m | CN¥167.2m | CN¥368.1m | CN¥236.9m | CN¥38.4m | CN¥29.5m | CN¥7.5m |
| Shareholders' equity | CN¥1.37bn | CN¥1.30bn | CN¥1.26bn | CN¥1.21bn | CN¥1.08bn | CN¥655.5m | CN¥527.8m | CN¥530.3m | CN¥467.6m | CN¥425.9m |
| Shares outstanding | 423m | 436m | 374m | 422m | 439m | 376m | 367m | 373m | 373m | 303m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥177.5m | CN¥71.8m | CN¥81.2m | CN¥126.0m | CN¥187.2m | CN¥148.2m | CN¥59.8m | CN¥35.0m | CN¥4.3m | CN¥23.6m |
| Capital spending | −CN¥62.9m | −CN¥79.3m | −CN¥94.3m | −CN¥134.3m | −CN¥103.1m | −CN¥249.7m | −CN¥109.5m | −CN¥108.1m | −CN¥81.3m | −CN¥5.2m |
| Free cash flow | CN¥114.6m | −CN¥7.5m | −CN¥13.1m | −CN¥8.3m | CN¥84.2m | −CN¥101.4m | −CN¥49.7m | −CN¥73.1m | −CN¥77.0m | CN¥18.4m |
| Dividends paid | −CN¥38.6m | −CN¥42.2m | −CN¥39.6m | −CN¥21.6m | −CN¥19.3m | −CN¥19.0m | −CN¥20.4m | −CN¥21.2m | −CN¥13.4m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥299.6m | CN¥263.7m | CN¥307.3m | CN¥293.3m | CN¥331.2m | CN¥230.8m | CN¥203.8m | CN¥243.4m |
| Gross profit | CN¥88.4m | CN¥73.8m | CN¥102.4m | CN¥75.8m | CN¥76.7m | CN¥50.2m | −CN¥18.9m | CN¥75.0m |
| Operating income | CN¥50.8m | CN¥45.3m | CN¥62.6m | CN¥35.9m | CN¥45.9m | CN¥11.3m | −CN¥15.1m | CN¥33.0m |
| Net income | CN¥40.1m | CN¥36.9m | CN¥39.6m | CN¥33.0m | CN¥31.4m | CN¥13.5m | −CN¥1.2m | CN¥14.2m |
| Diluted earnings per share | 0.09 | 0.09 | 0.09 | 0.08 | 0.07 | 0.03 | -0.00 | 0.03 |
| Cash from operations | — | — | — | CN¥64.0m | −CN¥12.0m | CN¥16.0m | — | CN¥30.0m |
| Capital spending | −CN¥25.0m | −CN¥14.0m | −CN¥44.0m | −CN¥1.0m | −CN¥5.0m | −CN¥10.0m | −CN¥26.0m | −CN¥18.0m |
| Free cash flow | — | — | — | CN¥63.0m | −CN¥17.0m | CN¥6.0m | — | CN¥12.0m |
| Total assets | CN¥2.32bn | CN¥2.13bn | CN¥2.03bn | CN¥2.15bn | CN¥2.09bn | CN¥2.03bn | CN¥2.05bn | CN¥2.17bn |
| Cash and short-term investments | — | — | — | CN¥114.1m | CN¥61.8m | CN¥71.1m | CN¥73.1m | CN¥84.6m |
| Debt | — | — | CN¥3.6m | CN¥373.0m | CN¥231.8m | CN¥245.8m | CN¥300.1m | CN¥422.1m |
| Shareholders' equity | CN¥1.45bn | CN¥1.39bn | CN¥1.37bn | CN¥1.32bn | CN¥1.36bn | CN¥1.31bn | CN¥1.30bn | CN¥1.31bn |
Financial ratios
Data as of 28 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 26.7% | 19.6% | 22.3% | 33.3% | 31.1% | 26.0% |
| Operating margin | 14.8% | 7.2% | 7.8% | 19.5% | 16.6% | 12.0% |
| Net margin | 10.1% | 7.2% | 7.3% | 15.5% | 12.7% | 8.8% |
| Return on equity | 8.6% | 5.8% | 6.3% | 12.5% | 9.3% | 9.9% |
| Return on assets | 5.8% | 3.7% | 3.9% | 8.4% | 6.5% | 4.9% |
| Free cash flow yield | 1.3% | 0.8% | 1.1% | 1.4% | 1.5% | 2.4% |
| Revenue growth | 10.6% | -2.4% | 11.1% | 23.2% | 7.7% | -3.7% |
| Earnings growth | 55.2% | -4.4% | -47.5% | 50.1% | 55.0% | -21.6% |
| Current ratio | 1.39x | 1.18x | 1.29x | 1.65x | 2.47x | 1.60x |
| Debt to equity | 0.00x | 0.23x | 0.20x | 0.16x | 0.14x | 0.56x |
| Equity ratio | 67.3% | 63.3% | 62.4% | 66.9% | 70.5% | 49.2% |
| Interest coverage | 27.82x | 7.66x | 8.91x | 30.52x | 9.46x | 4.28x |
| R&D as a share of sales | 3.5% | 4.0% | 5.0% | 4.8% | 4.1% | 3.2% |
| Buybacks as a share of market value | 2.8% | -16.4% | 11.4% | 3.8% | -16.8% | -2.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 9.7% | 15.4% |
| Operating income | -3.1% | 14.4% | 16.6% |
| Net income | -8.0% | 12.6% | 13.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.3% | 25.3% | 26.2% | 27.0% |
| Operating margin | 11.2% | 12.2% | 12.8% | 13.7% |
| Net margin | 8.7% | 9.9% | 10.2% | 10.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 90.9 | 65.5 | 37.1 | 18.2 | 44.2 | 31.7 | 21.6 | 22.3 | 36.4 | 73.1 |
| Price to sales | 9.2 | 4.7 | 2.7 | 2.8 | 5.6 | 2.8 | 2.4 | 2.8 | 4.8 | 10.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.054 | 0.054 | 0.071 | 0.051 | 0.036 | 0.036 | 0.039 |
- 7-for-5 split · 14 Jul 2023
- 7-for-5 split · 12 Jul 2022
- 7-for-5 split · 27 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.