H 
26.31
-0.57%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥11.68bn
FY2016FY2025
Net income
CN¥163.8m
FY2016FY2025
Free cash flow
CN¥778.3m
FY2016FY2025
Shareholders' equity
CN¥3.64bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥11.68bn | CN¥11.03bn | CN¥8.19bn | CN¥6.51bn | CN¥5.78bn | CN¥4.74bn | CN¥2.90bn | CN¥2.32bn | CN¥1.90bn | CN¥1.72bn |
| Gross profit | CN¥2.17bn | CN¥1.96bn | CN¥1.89bn | CN¥1.38bn | CN¥1.25bn | CN¥1.26bn | CN¥716.2m | CN¥452.7m | CN¥472.2m | CN¥533.0m |
| Research and development | CN¥205.6m | CN¥225.8m | CN¥221.1m | CN¥79.1m | CN¥201.7m | CN¥140.1m | CN¥109.2m | CN¥97.8m | CN¥84.7m | CN¥88.8m |
| Operating income | CN¥629.6m | CN¥327.4m | CN¥344.2m | CN¥382.9m | CN¥427.5m | CN¥440.8m | CN¥283.1m | CN¥204.1m | CN¥198.2m | CN¥303.1m |
| Net income | CN¥163.8m | CN¥263.1m | CN¥263.1m | CN¥358.4m | CN¥337.7m | CN¥363.3m | CN¥243.4m | CN¥171.0m | CN¥165.7m | CN¥263.8m |
| Diluted earnings per share | 1.21 | 1.89 | 1.92 | 2.61 | 2.55 | 2.62 | 1.68 | 1.22 | 1.42 | 2.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.80bn | CN¥10.86bn | CN¥9.58bn | CN¥8.79bn | CN¥7.47bn | CN¥5.25bn | CN¥3.74bn | CN¥2.89bn | CN¥2.64bn | CN¥1.13bn |
| Cash and short-term investments | — | CN¥1.66bn | CN¥1.35bn | CN¥1.25bn | CN¥1.04bn | CN¥1.28bn | CN¥763.6m | CN¥421.3m | CN¥477.5m | CN¥245.0m |
| Total liabilities | CN¥7.08bn | CN¥7.11bn | CN¥6.13bn | CN¥5.48bn | CN¥4.44bn | CN¥2.36bn | CN¥1.14bn | CN¥577.8m | CN¥434.7m | CN¥451.5m |
| Debt | CN¥773.3m | CN¥3.02bn | CN¥3.34bn | CN¥2.70bn | CN¥2.23bn | CN¥780.6m | CN¥311.1m | CN¥40.0m | CN¥2.3m | CN¥15.0m |
| Shareholders' equity | CN¥3.64bn | CN¥3.70bn | CN¥3.40bn | CN¥3.28bn | CN¥3.02bn | CN¥2.80bn | CN¥2.52bn | CN¥2.26bn | CN¥2.18bn | CN¥647.6m |
| Shares outstanding | 135m | 139m | 137m | 137m | 133m | 139m | 144m | 140m | 117m | 105m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥942.0m | CN¥951.1m | CN¥447.3m | CN¥630.9m | CN¥96.0m | CN¥688.3m | CN¥286.2m | CN¥15.5m | CN¥126.8m | CN¥244.8m |
| Capital spending | −CN¥163.7m | −CN¥212.2m | −CN¥449.7m | −CN¥400.5m | −CN¥461.0m | −CN¥415.9m | −CN¥282.3m | −CN¥189.3m | −CN¥222.7m | −CN¥27.6m |
| Free cash flow | CN¥778.3m | CN¥739.0m | −CN¥2.4m | CN¥230.4m | −CN¥365.1m | CN¥272.4m | CN¥4.0m | −CN¥173.8m | −CN¥96.0m | CN¥217.2m |
| Dividends paid | −CN¥241.1m | −CN¥90.2m | −CN¥135.7m | −CN¥97.7m | −CN¥42.7m | −CN¥27.6m | −CN¥28.0m | −CN¥90.3m | −CN¥314,455 | −CN¥1.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.45bn | CN¥3.22bn | CN¥3.19bn | CN¥3.14bn | CN¥2.69bn | CN¥2.65bn | CN¥3.22bn | CN¥3.01bn |
| Gross profit | CN¥624.3m | CN¥603.3m | CN¥658.5m | CN¥583.3m | CN¥492.4m | CN¥431.8m | CN¥517.6m | CN¥438.6m |
| Operating income | CN¥169.1m | CN¥161.0m | CN¥193.9m | CN¥113.0m | CN¥182.9m | CN¥75.3m | CN¥22.7m | CN¥44.7m |
| Net income | CN¥62.4m | CN¥59.0m | −CN¥114.9m | CN¥97.4m | CN¥129.5m | CN¥51.9m | −CN¥2.9m | CN¥46.0m |
| Diluted earnings per share | 0.46 | 0.44 | -0.85 | 0.72 | 0.96 | 0.38 | -0.02 | 0.33 |
| Cash from operations | — | — | — | CN¥222.0m | CN¥430.0m | −CN¥54.0m | — | CN¥104.0m |
| Capital spending | −CN¥12.0m | −CN¥32.0m | −CN¥55.0m | −CN¥25.0m | −CN¥35.0m | −CN¥47.0m | −CN¥79.0m | −CN¥39.0m |
| Free cash flow | — | — | — | CN¥197.0m | CN¥395.0m | −CN¥101.0m | — | CN¥65.0m |
| Total assets | CN¥10.61bn | CN¥10.88bn | CN¥10.80bn | CN¥10.60bn | CN¥10.23bn | CN¥10.22bn | CN¥10.86bn | CN¥10.92bn |
| Cash and short-term investments | — | — | — | CN¥1.42bn | CN¥1.64bn | CN¥1.37bn | CN¥1.66bn | CN¥1.46bn |
| Debt | CN¥789.7m | CN¥863.0m | CN¥773.3m | CN¥2.12bn | CN¥1.64bn | CN¥1.86bn | CN¥2.14bn | CN¥2.40bn |
| Shareholders' equity | CN¥3.74bn | CN¥3.70bn | CN¥3.64bn | CN¥3.79bn | CN¥3.78bn | CN¥3.75bn | CN¥3.70bn | CN¥3.71bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.5% | 17.8% | 23.1% | 21.2% | 21.6% | 26.7% |
| Operating margin | 3.6% | 4.2% | 5.4% | 7.2% | 7.6% | 9.8% |
| Net margin | 1.4% | 2.4% | 3.2% | 5.5% | 5.8% | 7.7% |
| Return on equity | 4.5% | 7.1% | 7.7% | 10.9% | 11.2% | 13.0% |
| Return on assets | 1.5% | 2.4% | 2.7% | 4.1% | 4.5% | 6.9% |
| Free cash flow yield | 27.0% | 27.6% | 21.5% | 24.7% | 13.8% | 26.2% |
| Revenue growth | 5.9% | 34.6% | 25.8% | 12.8% | 21.8% | 63.3% |
| Earnings growth | -37.7% | -0.0% | -26.6% | 6.1% | -7.1% | 49.3% |
| Current ratio | 1.20x | 1.17x | 1.25x | 1.07x | 1.21x | 1.55x |
| Debt to equity | 0.21x | 0.58x | 0.85x | 0.69x | 0.64x | 0.28x |
| Equity ratio | 33.7% | 34.0% | 35.5% | 37.3% | 40.5% | 53.3% |
| Interest coverage | 3.35x | 3.27x | 3.98x | 5.08x | 5.54x | 18.25x |
| R&D as a share of sales | 1.8% | 2.0% | 2.7% | 1.2% | 3.5% | 3.0% |
| Buybacks as a share of market value | 2.7% | -1.1% | 0.1% | -3.6% | 4.3% | 4.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 21.5% | 19.7% | 22.5% |
| Operating income | 18.0% | 7.4% | 11.7% |
| Net income | -23.0% | -14.7% | -1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.2% | 19.8% | 20.7% | 21.5% |
| Operating margin | 4.2% | 4.5% | 5.3% | 6.4% |
| Net margin | 1.9% | 2.8% | 3.6% | 4.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 26.2 | 16.2 | 23.3 | 10.9 | 11.4 | 14.8 | 18.6 | 17.3 | 34.4 |
| Price to sales | 0.4 | 0.4 | 0.8 | 0.6 | 0.7 | 1.1 | 1.6 | 1.3 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 28 Sept 2026.
| FY2026 | FY2025 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.36 | 1.27 | 0.98 | 1.00 | 0.20 | 0.20 | 0.636 |
- 7-for-5 split · 14 Jul 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.