33.58
-0.89%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.56bn
FY2016FY2025
Net income
−CN¥10.5m
FY2016FY2025
Free cash flow
−CN¥154.6m
FY2016FY2025
Shareholders' equity
CN¥925.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.56bn | CN¥2.12bn | CN¥1.82bn | CN¥1.92bn | CN¥1.29bn | CN¥854.0m | CN¥562.9m | CN¥507.1m | CN¥456.6m | CN¥369.2m |
| Gross profit | CN¥289.1m | CN¥205.6m | CN¥214.6m | CN¥261.4m | CN¥264.0m | CN¥258.4m | CN¥191.4m | CN¥170.7m | CN¥165.6m | CN¥140.7m |
| Research and development | CN¥87.3m | CN¥67.8m | CN¥64.6m | CN¥65.8m | CN¥45.8m | CN¥27.2m | CN¥22.0m | CN¥15.6m | CN¥13.4m | CN¥13.1m |
| Operating income | CN¥45.2m | CN¥22.7m | CN¥39.1m | CN¥120.9m | CN¥124.8m | CN¥167.3m | CN¥125.6m | CN¥113.5m | CN¥92.5m | CN¥72.6m |
| Net income | −CN¥10.5m | CN¥14.3m | CN¥25.0m | CN¥98.4m | CN¥110.4m | CN¥142.4m | CN¥106.6m | CN¥101.0m | CN¥87.6m | CN¥748,938 |
| Diluted earnings per share | -0.16 | 0.14 | 0.17 | 0.76 | 0.80 | 1.05 | 0.76 | 0.75 | 0.89 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.85bn | CN¥2.36bn | CN¥1.96bn | CN¥2.18bn | CN¥1.72bn | CN¥1.24bn | CN¥996.2m | CN¥958.9m | CN¥476.4m | CN¥387.5m |
| Cash and short-term investments | — | CN¥478.8m | CN¥472.1m | CN¥542.7m | CN¥434.6m | CN¥373.5m | CN¥459.9m | CN¥291.2m | CN¥78.9m | CN¥71.4m |
| Total liabilities | CN¥1.94bn | CN¥1.41bn | CN¥1.00bn | CN¥1.07bn | CN¥711.8m | CN¥275.3m | CN¥124.1m | CN¥117.7m | CN¥132.3m | CN¥132.5m |
| Debt | — | CN¥397.2m | CN¥242.7m | CN¥105.6m | CN¥198.7m | CN¥81.0m | CN¥119,951 | CN¥26.0m | CN¥63.3m | CN¥66.8m |
| Shareholders' equity | CN¥925.6m | CN¥939.5m | CN¥957.2m | CN¥1.07bn | CN¥999.1m | CN¥961.8m | CN¥872.0m | CN¥841.1m | CN¥344.1m | CN¥255.0m |
| Shares outstanding | 67m | 101m | 144m | 130m | 137m | 135m | 140m | 135m | 99m | 67m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥90.8m | CN¥83.7m | −CN¥89.8m | CN¥341.5m | CN¥78.7m | CN¥58.8m | CN¥126.2m | CN¥104.3m | CN¥62.5m | CN¥85.2m |
| Capital spending | −CN¥245.4m | −CN¥158.6m | −CN¥64.7m | −CN¥106.3m | −CN¥131.1m | −CN¥92.0m | −CN¥96.8m | −CN¥29.2m | −CN¥42.4m | −CN¥17.5m |
| Free cash flow | −CN¥154.6m | −CN¥74.9m | −CN¥154.5m | CN¥235.2m | −CN¥52.4m | −CN¥33.2m | CN¥29.4m | CN¥75.1m | CN¥20.1m | CN¥67.7m |
| Dividends paid | −CN¥17.2m | −CN¥20.4m | −CN¥40.6m | −CN¥40.3m | −CN¥67.2m | −CN¥48.0m | −CN¥76.8m | −CN¥2.1m | −CN¥2.9m | −CN¥163.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥827.4m | CN¥572.6m | CN¥693.4m | CN¥617.0m | CN¥684.5m | CN¥566.3m | CN¥636.1m | CN¥590.4m |
| Gross profit | CN¥71.2m | CN¥19.6m | CN¥99.1m | CN¥56.9m | CN¥66.4m | CN¥66.7m | CN¥32.5m | CN¥73.0m |
| Operating income | −CN¥4.0m | −CN¥35.2m | CN¥28.0m | −CN¥4.3m | CN¥4.9m | CN¥5.1m | CN¥10.2m | CN¥2.3m |
| Net income | −CN¥44.1m | −CN¥35.4m | −CN¥15.3m | −CN¥2.5m | CN¥4.5m | CN¥2.9m | CN¥9.6m | CN¥701,133 |
| Diluted earnings per share | -0.65 | -0.53 | -0.23 | -0.04 | 0.07 | 0.04 | 0.10 | 0.01 |
| Cash from operations | — | — | — | CN¥115.0m | −CN¥6.0m | CN¥58.0m | CN¥51.0m | −CN¥12.0m |
| Capital spending | −CN¥86.0m | −CN¥101.0m | −CN¥34.0m | −CN¥70.0m | −CN¥54.0m | −CN¥85.0m | −CN¥13.0m | −CN¥77.0m |
| Free cash flow | — | — | — | CN¥45.0m | −CN¥60.0m | −CN¥27.0m | CN¥38.0m | −CN¥89.0m |
| Total assets | CN¥3.43bn | CN¥3.07bn | CN¥2.85bn | CN¥2.75bn | CN¥2.63bn | CN¥2.45bn | CN¥2.36bn | CN¥2.27bn |
| Cash and short-term investments | — | — | — | CN¥578.3m | CN¥470.4m | CN¥500.7m | CN¥478.8m | CN¥461.8m |
| Debt | CN¥149.5m | CN¥97.0m | — | CN¥973.4m | CN¥460.9m | CN¥399.1m | CN¥384.6m | CN¥467.6m |
| Shareholders' equity | CN¥847.9m | CN¥872.3m | CN¥925.6m | CN¥942.9m | CN¥949.1m | CN¥946.7m | CN¥939.5m | CN¥950.0m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 11.3% | 9.7% | 11.8% | 13.6% | 20.4% | 30.3% | — | — |
| Operating margin | -0.3% | 1.6% | 2.5% | 6.6% | 10.2% | 19.4% | — | — |
| Net margin | -0.4% | 0.7% | 1.4% | 5.1% | 8.5% | 16.7% | — | — |
| Return on equity | -1.1% | 1.5% | 2.6% | 9.2% | 11.1% | 14.8% | — | — |
| Return on assets | -0.4% | 0.6% | 1.3% | 4.5% | 6.4% | 11.5% | — | — |
| Free cash flow yield | — | 2.5% | — | — | — | — | — | — |
| Revenue growth | 20.7% | 16.6% | -5.3% | 48.4% | 51.6% | 51.7% | — | — |
| Earnings growth | -173.1% | -42.7% | -74.6% | -10.9% | -22.5% | 33.6% | — | — |
| Current ratio | 1.01x | 1.22x | 1.42x | 1.54x | 1.80x | 3.39x | — | — |
| Debt to equity | — | 0.41x | 0.24x | 0.07x | 0.18x | — | 0.00x | 0.03x |
| Equity ratio | 32.5% | 39.8% | 48.9% | 49.3% | 57.9% | 77.7% | — | — |
| Interest coverage | -0.54x | 2.90x | 5.45x | 15.42x | 15.44x | 24940.40x | — | — |
| R&D as a share of sales | 3.4% | 3.2% | 3.6% | 3.4% | 3.5% | 3.2% | — | — |
| Buybacks as a share of market value | 33.2% | 29.7% | -10.7% | 5.6% | -1.6% | 3.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 24.6% | 20.7% |
| Operating income | -27.9% | -23.0% | -5.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.6% | 11.5% | 14.1% | 17.9% |
| Operating margin | 1.5% | 2.7% | 4.9% | 7.8% |
| Net margin | 0.1% | 1.5% | 3.6% | 5.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -192.0 | 120.7 | 92.4 | 21.0 | 32.4 | 16.5 | 23.1 | 27.6 |
| Price to sales | 0.8 | 0.8 | 1.3 | 1.1 | 2.8 | 2.8 | 4.4 | 5.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 6 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.035 | 0.10 | 0.30 | 0.30 | 0.50 | 0.357 | 0.571 |
- 7-for-5 split · 3 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.