GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
S

Shanghai Laimu Electronics Co 603633.SS · CNY

Industrials · Shanghai · 🇨🇳 China

Compare

6.29

+2.11%

Close of 9 Nov 2026, in CNY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in CNY, from our data supplier.

FY2025

Revenue

CN¥1.52bn

FY2016FY2025

Net income

−CN¥148.5m

FY2016FY2025

Free cash flow

−CN¥385.0m

FY2016FY2025

Shareholders' equity

CN¥1.78bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueCN¥1.52bnCN¥1.47bnCN¥1.09bnCN¥930.6mCN¥685.5mCN¥529.5mCN¥465.0mCN¥434.4mCN¥374.1mCN¥340.2m
Gross profitCN¥468.7mCN¥314.9mCN¥281.9mCN¥235.5mCN¥177.5mCN¥148.2mCN¥147.3mCN¥137.5mCN¥129.8mCN¥127.5m
Research and developmentCN¥91.9mCN¥84.8mCN¥65.8mCN¥56.2mCN¥41.3mCN¥28.7mCN¥26.3mCN¥23.3mCN¥19.9mCN¥18.6m
Operating income−CN¥6.6mCN¥83.9mCN¥83.7mCN¥73.8mCN¥50.4mCN¥48.6mCN¥71.7mCN¥70.4mCN¥57.4mCN¥58.7m
Net income−CN¥148.5mCN¥73.5mCN¥72.0mCN¥68.4mCN¥47.7mCN¥42.9mCN¥42.3mCN¥43.4mCN¥49.4mCN¥49.5m
Diluted earnings per share-0.320.180.190.160.130.140.160.160.190.22

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsCN¥3.96bnCN¥3.67bnCN¥3.37bnCN¥2.88bnCN¥1.89bnCN¥1.80bnCN¥1.38bnCN¥1.26bnCN¥1.10bnCN¥1.04bn
Cash and short-term investments—CN¥239.4mCN¥425.4mCN¥488.1mCN¥71.5mCN¥91.1mCN¥49.8mCN¥113.4mCN¥153.2mCN¥207.9m
Total liabilitiesCN¥2.18bnCN¥1.73bnCN¥1.46bnCN¥1.02bnCN¥786.1mCN¥718.5mCN¥619.6mCN¥526.0mCN¥392.8mCN¥374.6m
DebtCN¥169.6mCN¥817.1mCN¥1.03bnCN¥637.4mCN¥524.6mCN¥438.3mCN¥435.3mCN¥351.7mCN¥265.9mCN¥243.2m
Shareholders' equityCN¥1.78bnCN¥1.94bnCN¥1.91bnCN¥1.86bnCN¥1.11bnCN¥1.08bnCN¥760.5mCN¥731.4mCN¥703.1mCN¥668.7m
Shares outstanding461m415m379m420m357m308m267m272m254m224m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsCN¥5.5mCN¥72.0mCN¥125.6mCN¥85.1mCN¥115.6mCN¥113.7mCN¥107.8mCN¥77.0mCN¥96.5mCN¥99.9m
Capital spending−CN¥390.6m−CN¥407.7m−CN¥497.5m−CN¥442.5m−CN¥244.1m−CN¥212.8m−CN¥190.1m−CN¥191.4m−CN¥138.9m−CN¥107.9m
Free cash flow−CN¥385.0m−CN¥335.7m−CN¥371.9m−CN¥357.4m−CN¥128.5m−CN¥99.1m−CN¥82.2m−CN¥114.4m−CN¥42.4m−CN¥8.0m
Dividends paid−CN¥51.2m−CN¥55.0m−CN¥52.1m−CN¥26.7m−CN¥25.6m−CN¥24.2m−CN¥13.1m−CN¥31.8m−CN¥28.8m−CN¥12.8m

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueCN¥487.7mCN¥332.4mCN¥375.2mCN¥383.7mCN¥410.7mCN¥350.1mCN¥415.3mCN¥365.1m
Gross profitCN¥76.5mCN¥22.7mCN¥19.4mCN¥43.5mCN¥69.3mCN¥70.1mCN¥76.5mCN¥76.7m
Operating incomeCN¥27.2m−CN¥21.7m−CN¥48.8m−CN¥17.3mCN¥15.6mCN¥20.9mCN¥6.5mCN¥19.9m
Net income−CN¥25.3m−CN¥35.8m−CN¥161.2m−CN¥19.7mCN¥13.6mCN¥18.8mCN¥3.4mCN¥18.0m
Diluted earnings per share-0.05-0.08-0.35-0.040.030.040.010.04
Cash from operations———−CN¥11.0mCN¥11.0mCN¥9.0m—CN¥30.0m
Capital spending−CN¥42.0m−CN¥119.0m−CN¥42.0m−CN¥130.0m−CN¥102.0m−CN¥115.0m−CN¥139.0m−CN¥94.0m
Free cash flow———−CN¥141.0m−CN¥91.0m−CN¥106.0m—−CN¥64.0m
Total assetsCN¥3.98bnCN¥3.93bnCN¥3.96bnCN¥4.01bnCN¥3.81bnCN¥3.72bnCN¥3.67bnCN¥3.61bn
Cash and short-term investments———CN¥255.2mCN¥220.9mCN¥267.5mCN¥239.4mCN¥327.2m
DebtCN¥166.4mCN¥167.4mCN¥169.6mCN¥1.41bnCN¥887.4mCN¥833.7mCN¥810.8mCN¥1.17bn
Shareholders' equityCN¥1.72bnCN¥1.74bnCN¥1.78bnCN¥1.94bnCN¥1.97bnCN¥1.96bnCN¥1.94bnCN¥1.96bn

Financial ratios

Data as of 22 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin30.8%21.5%25.9%25.3%25.9%28.0%
Operating margin-7.6%8.0%10.1%11.0%11.3%14.3%
Net margin-9.8%5.0%6.6%7.3%7.0%8.1%
Return on equity-8.4%3.8%3.8%3.7%4.3%4.0%
Return on assets-3.8%2.0%2.1%2.4%2.5%2.4%
Free cash flow yield14.6%19.6%27.9%21.3%17.1%18.0%
Revenue growth3.7%34.5%17.1%35.7%29.5%13.9%
Earnings growth-302.1%2.1%5.3%43.2%11.3%1.4%
Current ratio1.15x1.29x1.62x1.71x1.20x1.24x
Debt to equity0.10x0.42x0.49x0.33x0.44x0.35x
Equity ratio44.9%52.9%56.8%64.5%58.4%60.1%
Interest coverage-2.55x3.01x3.23x3.37x2.80x2.71x
R&D as a share of sales6.0%5.8%6.0%6.0%6.0%5.4%
Buybacks as a share of market value-11.1%-9.5%9.8%-17.8%-15.8%-15.3%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue17.8%23.5%17.0%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin26.2%26.0%26.1%28.0%
Operating margin2.6%4.7%5.4%7.8%
Net margin-2.5%1.3%2.5%4.7%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings-31.446.150.568.991.453.240.530.234.368.4
Price to sales3.12.33.35.16.44.33.73.04.510.0

Dividends and splits

Per share, in the currency the company pays

Paid for 3 years. Last went ex-dividend on 25 Aug 2025.

FY2025FY2024FY2023FY2021FY2019FY2018FY2017
Paid in the year0.0270.0510.0650.0750.040.0460.046
  • 13-for-10 split · 30 Aug 2023
  • 13-for-10 split · 20 Aug 2019
  • 13-for-10 split · 7 Aug 2018

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.