5.89
-2.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.12bn
FY2016FY2025
Net income
CN¥50.5m
FY2016FY2025
Free cash flow
−CN¥21.3m
FY2016FY2025
Shareholders' equity
CN¥1.54bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.12bn | CN¥1.11bn | CN¥718.6m | CN¥753.8m | CN¥975.4m | CN¥738.1m | CN¥672.7m | CN¥637.3m | CN¥578.0m | CN¥493.0m |
| Gross profit | CN¥283.0m | CN¥261.4m | CN¥128.3m | CN¥158.6m | CN¥217.1m | CN¥186.0m | CN¥173.0m | CN¥155.9m | CN¥148.6m | CN¥135.1m |
| Research and development | CN¥31.1m | CN¥27.1m | CN¥21.2m | CN¥21.1m | CN¥30.3m | CN¥27.4m | CN¥21.7m | CN¥21.1m | CN¥20.6m | CN¥20.0m |
| Operating income | CN¥70.4m | CN¥100.8m | CN¥43.3m | CN¥65.3m | CN¥113.3m | CN¥112.9m | CN¥87.8m | CN¥79.9m | CN¥67.7m | CN¥61.7m |
| Net income | CN¥50.5m | CN¥79.4m | CN¥36.6m | CN¥53.8m | CN¥92.4m | CN¥97.3m | CN¥75.0m | CN¥68.8m | CN¥56.3m | CN¥55.2m |
| Diluted earnings per share | 0.13 | 0.22 | 0.11 | 0.17 | 0.23 | 0.32 | 0.29 | 0.26 | 0.26 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.36bn | CN¥2.39bn | CN¥2.11bn | CN¥2.50bn | CN¥2.11bn | CN¥1.35bn | CN¥912.5m | CN¥844.1m | CN¥739.4m | CN¥460.6m |
| Cash and short-term investments | — | CN¥748.0m | CN¥802.3m | CN¥848.8m | CN¥800.6m | CN¥511.8m | CN¥257.0m | CN¥183.0m | CN¥127.3m | CN¥53.1m |
| Total liabilities | CN¥814.8m | CN¥895.3m | CN¥707.5m | CN¥1.19bn | CN¥836.4m | CN¥626.2m | CN¥320.9m | CN¥319.4m | CN¥269.6m | CN¥223.0m |
| Debt | — | CN¥445.0m | CN¥420.8m | CN¥902.9m | CN¥543.1m | CN¥190.1m | CN¥109.3m | CN¥130.0m | CN¥114.4m | CN¥85.0m |
| Shareholders' equity | CN¥1.54bn | CN¥1.50bn | CN¥1.41bn | CN¥1.30bn | CN¥1.27bn | CN¥720.4m | CN¥591.6m | CN¥524.7m | CN¥469.8m | CN¥237.6m |
| Shares outstanding | 378m | 354m | 338m | 318m | 399m | 309m | 261m | 261m | 220m | 197m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥152.3m | CN¥66.3m | CN¥183.6m | CN¥110.4m | −CN¥88.7m | CN¥136.5m | CN¥68.9m | CN¥101.5m | CN¥67.0m | CN¥58.0m |
| Capital spending | −CN¥173.6m | −CN¥175.9m | −CN¥142.9m | −CN¥160.5m | −CN¥269.4m | −CN¥151.4m | −CN¥49.4m | −CN¥136.8m | −CN¥17.1m | −CN¥17.2m |
| Free cash flow | −CN¥21.3m | −CN¥109.6m | CN¥40.7m | −CN¥50.1m | −CN¥358.1m | −CN¥15.0m | CN¥19.5m | −CN¥35.3m | CN¥49.9m | CN¥40.8m |
| Dividends paid | −CN¥36.2m | −CN¥25.9m | −CN¥11.7m | −CN¥39.1m | −CN¥59.8m | −CN¥22.8m | −CN¥21.4m | −CN¥24.3m | −CN¥17.0m | −CN¥3.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥390.8m | CN¥305.3m | CN¥293.9m | CN¥250.5m | CN¥274.5m | CN¥303.9m | CN¥263.1m | CN¥299.8m |
| Gross profit | CN¥113.5m | CN¥82.2m | CN¥58.5m | CN¥85.9m | CN¥70.8m | CN¥67.8m | CN¥70.1m | CN¥79.5m |
| Operating income | CN¥28.8m | CN¥26.2m | CN¥22.9m | CN¥13.2m | CN¥14.1m | CN¥24.9m | CN¥23.2m | CN¥27.1m |
| Net income | CN¥15.1m | CN¥17.5m | CN¥19.7m | −CN¥242,715 | CN¥10.6m | CN¥20.4m | CN¥17.6m | CN¥23.3m |
| Diluted earnings per share | 0.04 | 0.05 | 0.05 | -0.00 | 0.03 | 0.05 | 0.05 | 0.07 |
| Cash from operations | — | — | — | CN¥55.0m | CN¥8.0m | CN¥124.0m | — | −CN¥4.0m |
| Capital spending | −CN¥15.0m | −CN¥35.0m | −CN¥40.0m | −CN¥44.0m | −CN¥49.0m | −CN¥39.0m | −CN¥62.0m | −CN¥40.0m |
| Free cash flow | — | — | — | CN¥11.0m | −CN¥41.0m | CN¥85.0m | — | −CN¥44.0m |
| Total assets | CN¥2.49bn | CN¥2.42bn | CN¥2.36bn | CN¥2.28bn | CN¥2.28bn | CN¥2.38bn | CN¥2.39bn | CN¥2.29bn |
| Cash and short-term investments | — | — | — | CN¥740.6m | CN¥772.2m | CN¥838.4m | CN¥748.0m | CN¥808.4m |
| Debt | — | — | — | CN¥494.4m | CN¥452.4m | CN¥458.7m | CN¥443.9m | CN¥475.5m |
| Shareholders' equity | CN¥1.57bn | CN¥1.56bn | CN¥1.54bn | CN¥1.50bn | CN¥1.50bn | CN¥1.52bn | CN¥1.50bn | CN¥1.47bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.2% | 23.5% | 17.9% | 21.0% | 22.3% | 25.2% | — |
| Operating margin | 6.9% | 10.0% | 8.2% | 13.0% | 13.4% | 16.1% | — |
| Net margin | 4.5% | 7.2% | 5.1% | 7.1% | 9.5% | 13.2% | — |
| Return on equity | 3.3% | 5.3% | 2.6% | 4.1% | 7.3% | 13.5% | — |
| Return on assets | 2.1% | 3.3% | 1.7% | 2.2% | 4.4% | 7.2% | — |
| Free cash flow yield | 13.4% | 10.6% | 15.0% | 13.2% | 7.0% | 14.5% | — |
| Revenue growth | 1.1% | 54.6% | -4.7% | -22.7% | 32.1% | 9.7% | — |
| Earnings growth | -36.4% | 117.0% | -32.0% | -41.7% | -5.1% | 29.7% | — |
| Current ratio | 1.59x | 1.55x | 1.79x | 1.29x | 2.10x | 1.99x | — |
| Debt to equity | — | 0.30x | 0.30x | 0.69x | 0.43x | 0.50x | 0.18x |
| Equity ratio | 65.3% | 62.5% | 66.5% | 52.0% | 60.4% | 53.5% | — |
| Interest coverage | 9.52x | 10.59x | 3.73x | 2.87x | 6.68x | 16.73x | — |
| R&D as a share of sales | 2.8% | 2.4% | 3.0% | 2.8% | 3.1% | 3.7% | — |
| Buybacks as a share of market value | -6.8% | -4.8% | -6.3% | 20.2% | -29.1% | -18.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.2% | 8.8% | 9.9% |
| Operating income | 2.6% | -9.0% | 7.4% |
| Net income | -2.1% | -12.3% | 4.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 22.4% | 22.8% | 23.7% |
| Operating margin | 7.7% | 7.5% | 9.3% | 10.2% |
| Net margin | 5.8% | 5.9% | 7.6% | 8.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 56.5 | 32.7 | 85.0 | 54.3 | 37.8 | 22.6 | 26.0 | 23.0 | 34.0 |
| Price to sales | 2.5 | 2.3 | 4.3 | 3.9 | 3.6 | 3.0 | 2.9 | 2.5 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.08 | 0.04 | 0.03 | 0.15 | 0.214 | 0.082 | 0.077 |
- 7-for-5 split · 2 Jun 2022
- 7-for-5 split · 15 May 2020
- 7-for-5 split · 30 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.