14.58
-0.21%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.27bn
FY2016FY2025
Net income
CN¥6.4m
FY2016FY2025
Free cash flow
−CN¥316.3m
FY2016FY2025
Shareholders' equity
CN¥1.14bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.27bn | CN¥560.0m | CN¥656.9m | CN¥675.9m | CN¥798.8m | CN¥689.9m | CN¥786.7m | CN¥762.6m | CN¥720.1m | CN¥670.6m |
| Gross profit | CN¥146.5m | CN¥104.2m | CN¥158.3m | CN¥133.4m | CN¥167.4m | CN¥193.6m | CN¥224.2m | CN¥189.5m | CN¥210.4m | CN¥215.2m |
| Research and development | CN¥8.3m | CN¥8.2m | CN¥7.5m | CN¥7.7m | CN¥10.1m | CN¥10.2m | CN¥12.2m | CN¥11.1m | CN¥6.8m | CN¥8.1m |
| Operating income | CN¥16.6m | −CN¥35.9m | CN¥6.0m | −CN¥18.3m | −CN¥22.1m | CN¥57.8m | CN¥92.7m | CN¥91.2m | CN¥124.5m | CN¥121.1m |
| Net income | CN¥6.4m | −CN¥37.5m | CN¥4.7m | −CN¥18.6m | −CN¥20.5m | CN¥40.7m | CN¥68.8m | CN¥68.4m | CN¥93.6m | CN¥91.4m |
| Diluted earnings per share | 0.01 | -0.15 | 0.02 | -0.09 | -0.07 | 0.17 | 0.25 | 0.27 | 0.40 | 0.52 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.71bn | CN¥1.52bn | CN¥1.47bn | CN¥1.37bn | CN¥1.40bn | CN¥1.47bn | CN¥1.56bn | CN¥1.46bn | CN¥1.43bn | CN¥923.1m |
| Cash and short-term investments | — | CN¥789.6m | CN¥574.2m | CN¥399.3m | CN¥284.6m | CN¥432.5m | CN¥650.9m | CN¥565.9m | CN¥763.1m | CN¥256.5m |
| Total liabilities | CN¥562.2m | CN¥384.1m | CN¥279.4m | CN¥165.0m | CN¥170.7m | CN¥185.4m | CN¥182.8m | CN¥116.8m | CN¥91.3m | CN¥87.3m |
| Debt | — | CN¥255.0m | CN¥156.8m | CN¥42.3m | CN¥23.4m | CN¥16.0m | CN¥22.3m | — | — | — |
| Shareholders' equity | CN¥1.14bn | CN¥1.14bn | CN¥1.19bn | CN¥1.21bn | CN¥1.22bn | CN¥1.28bn | CN¥1.38bn | CN¥1.35bn | CN¥1.34bn | CN¥835.8m |
| Shares outstanding | 516m | 242m | 263m | 202m | 301m | 233m | 271m | 257m | 233m | 177m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥304.7m | CN¥123.7m | CN¥81.4m | CN¥129.3m | −CN¥7.4m | CN¥1.7m | CN¥139.7m | CN¥97.8m | CN¥77.5m | CN¥146.1m |
| Capital spending | −CN¥11.6m | −CN¥13.2m | −CN¥19.6m | −CN¥27.8m | −CN¥86.6m | −CN¥112.6m | −CN¥154.2m | −CN¥146.8m | −CN¥35.2m | −CN¥40.1m |
| Free cash flow | −CN¥316.3m | CN¥110.5m | CN¥61.9m | CN¥101.5m | −CN¥94.0m | −CN¥110.9m | −CN¥14.4m | −CN¥49.0m | CN¥42.3m | CN¥106.0m |
| Dividends paid | — | −CN¥12.1m | −CN¥24.2m | −CN¥47,411 | −CN¥35.4m | −CN¥146.7m | −CN¥48.0m | −CN¥60.0m | −CN¥48.0m | −CN¥48.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥663.8m | CN¥531.1m | CN¥380.5m | CN¥514.5m | CN¥238.0m | CN¥136.1m | CN¥144.7m | CN¥151.1m |
| Gross profit | CN¥43.3m | CN¥47.1m | CN¥44.4m | CN¥49.7m | CN¥23.5m | CN¥28.9m | CN¥16.3m | CN¥38.5m |
| Operating income | CN¥9.3m | CN¥14.4m | CN¥7.6m | CN¥10.0m | −CN¥947,872 | −CN¥1.2m | −CN¥17.1m | −CN¥3.3m |
| Net income | CN¥3.6m | CN¥5.0m | CN¥524,508 | CN¥9.5m | −CN¥2.2m | −CN¥1.5m | −CN¥22.7m | −CN¥2.1m |
| Diluted earnings per share | 0.01 | 0.01 | 0.00 | 0.02 | -0.00 | -0.00 | -0.09 | -0.01 |
| Cash from operations | — | — | — | −CN¥120.0m | −CN¥55.0m | −CN¥71.0m | CN¥35.0m | CN¥51.0m |
| Capital spending | −CN¥3.0m | — | −CN¥5.0m | — | −CN¥2.0m | −CN¥2.0m | −CN¥3.0m | −CN¥3.0m |
| Free cash flow | — | — | — | — | −CN¥57.0m | −CN¥73.0m | CN¥32.0m | CN¥48.0m |
| Total assets | CN¥1.78bn | CN¥1.68bn | CN¥1.71bn | CN¥1.67bn | CN¥1.62bn | CN¥1.52bn | CN¥1.52bn | CN¥1.45bn |
| Cash and short-term investments | — | — | — | CN¥602.9m | CN¥752.8m | CN¥722.8m | CN¥789.6m | CN¥669.7m |
| Debt | — | — | — | CN¥332.3m | CN¥342.2m | CN¥262.3m | CN¥254.5m | CN¥170.0m |
| Shareholders' equity | CN¥1.15bn | CN¥1.15bn | CN¥1.14bn | CN¥1.14bn | CN¥1.13bn | CN¥1.14bn | CN¥1.14bn | CN¥1.16bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.5% | 18.6% | 24.1% | 19.7% | 21.0% | 28.1% |
| Operating margin | 1.1% | -5.7% | 1.4% | -2.5% | -3.0% | 8.2% |
| Net margin | 0.5% | -6.7% | 0.7% | -2.8% | -2.6% | 5.9% |
| Return on equity | 0.6% | -3.3% | 0.4% | -1.5% | -1.7% | 3.2% |
| Return on assets | 0.4% | -2.5% | 0.3% | -1.4% | -1.5% | 2.8% |
| Free cash flow yield | -3.4% | 3.3% | 2.3% | 4.6% | 1.6% | 2.9% |
| Revenue growth | 126.6% | -14.7% | -2.8% | -15.4% | 15.8% | -12.3% |
| Earnings growth | -117.1% | -898.9% | -125.2% | -9.1% | -150.3% | -40.9% |
| Current ratio | 2.32x | 2.79x | 3.49x | 5.75x | 5.06x | 4.58x |
| Debt to equity | — | 0.22x | 0.13x | 0.02x | — | — |
| Equity ratio | 67.1% | 74.8% | 81.0% | 88.0% | 87.7% | 87.2% |
| Interest coverage | 3.05x | -11.72x | 3.46x | -11.06x | -28.78x | 310.20x |
| R&D as a share of sales | 0.7% | 1.5% | 1.1% | 1.1% | 1.3% | 1.5% |
| Buybacks as a share of market value | -112.9% | 7.9% | -30.3% | 32.9% | -29.0% | 14.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.4% | 13.0% | 6.4% |
| Operating income | — | -22.1% | -17.8% |
| Net income | — | -30.9% | -23.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.7% | 17.2% | 19.4% | 23.6% |
| Operating margin | -1.1% | -1.0% | 0.1% | 6.7% |
| Net margin | -1.7% | -1.4% | -0.5% | 4.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | -147.7 | — | -86.1 | -127.4 | 60.4 | 37.2 | 32.1 | 34.9 |
| Price to sales | 9.5 | 9.9 | 7.3 | 2.4 | 3.3 | 3.6 | 3.3 | 2.9 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 7 May 2024.
| FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.10 | 0.15 | 0.60 | 0.20 | 0.25 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.