B 
18.83
-0.89%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥50.98bn
FY2016FY2025
Net income
CN¥1.32bn
FY2016FY2025
Free cash flow
CN¥202.7m
FY2016FY2025
Shareholders' equity
CN¥9.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥50.98bn | CN¥53.58bn | CN¥50.68bn | CN¥40.27bn | CN¥37.23bn | CN¥17.16bn | CN¥7.20bn | CN¥3.67bn | CN¥2.00bn | CN¥909.4m |
| Gross profit | CN¥3.30bn | CN¥2.88bn | CN¥2.89bn | CN¥2.18bn | CN¥1.21bn | CN¥591.7m | CN¥453.7m | CN¥305.1m | CN¥199.4m | CN¥121.2m |
| Research and development | CN¥205.0m | CN¥112.7m | CN¥202.0m | CN¥132.5m | CN¥66.6m | CN¥29.2m | CN¥17.3m | CN¥16.7m | CN¥11.9m | CN¥8.9m |
| Operating income | CN¥2.49bn | CN¥2.22bn | CN¥2.17bn | CN¥1.68bn | CN¥928.8m | CN¥425.0m | CN¥248.7m | CN¥150.0m | CN¥87.0m | CN¥29.9m |
| Net income | CN¥1.32bn | CN¥1.45bn | CN¥1.43bn | CN¥1.13bn | CN¥578.4m | CN¥304.5m | CN¥158.9m | CN¥93.9m | CN¥58.7m | CN¥23.9m |
| Diluted earnings per share | 1.84 | 2.01 | 2.00 | 1.56 | 0.80 | 0.39 | 0.25 | 0.20 | 0.13 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥21.86bn | CN¥17.91bn | CN¥15.30bn | CN¥12.83bn | CN¥9.53bn | CN¥6.72bn | CN¥2.23bn | CN¥840.3m | CN¥621.5m | CN¥449.7m |
| Cash and short-term investments | — | CN¥6.31bn | CN¥7.08bn | CN¥5.86bn | CN¥5.09bn | CN¥4.50bn | CN¥1.24bn | CN¥278.6m | CN¥184.0m | CN¥192.8m |
| Total liabilities | CN¥11.45bn | CN¥9.06bn | CN¥8.04bn | CN¥6.95bn | CN¥4.93bn | CN¥2.81bn | CN¥1.09bn | CN¥376.6m | CN¥265.8m | CN¥301.1m |
| Debt | CN¥359.0m | CN¥1.91bn | CN¥2.17bn | CN¥1.35bn | CN¥925.6m | CN¥396.5m | CN¥246.4m | CN¥140.0m | CN¥114.4m | CN¥20.0m |
| Shareholders' equity | CN¥9.10bn | CN¥7.82bn | CN¥6.52bn | CN¥5.41bn | CN¥4.33bn | CN¥3.78bn | CN¥1.08bn | CN¥436.8m | CN¥342.9m | CN¥145.3m |
| Shares outstanding | 719m | 725m | 715m | 721m | 725m | 781m | 626m | 465m | 461m | 138m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥601.4m | CN¥299.1m | CN¥692.0m | CN¥1.37bn | CN¥271.2m | CN¥776.7m | CN¥379.7m | CN¥77.3m | −CN¥87.9m | −CN¥67.5m |
| Capital spending | −CN¥398.8m | −CN¥129.8m | −CN¥142.3m | −CN¥173.8m | −CN¥78.1m | −CN¥114.2m | −CN¥3.8m | −CN¥4.8m | −CN¥3.5m | −CN¥1.3m |
| Free cash flow | CN¥202.7m | CN¥169.3m | CN¥549.7m | CN¥1.20bn | CN¥193.1m | CN¥662.5m | CN¥376.0m | CN¥72.5m | −CN¥91.4m | −CN¥68.8m |
| Dividends paid | −CN¥149.8m | −CN¥185.7m | −CN¥180.5m | −CN¥58.1m | −CN¥31.3m | −CN¥16.2m | −CN¥10.4m | −CN¥7.8m | −CN¥19.1m | −CN¥666,127 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.36bn | CN¥9.82bn | CN¥12.20bn | CN¥14.73bn | CN¥13.03bn | CN¥11.02bn | CN¥6.58bn | CN¥17.26bn |
| Gross profit | CN¥924.7m | CN¥681.0m | CN¥951.9m | CN¥824.7m | CN¥828.8m | CN¥699.5m | CN¥838.4m | CN¥711.0m |
| Operating income | CN¥675.9m | CN¥548.8m | CN¥586.8m | CN¥652.1m | CN¥681.4m | CN¥474.4m | CN¥503.5m | CN¥572.6m |
| Net income | CN¥411.7m | CN¥274.0m | CN¥221.5m | CN¥420.5m | CN¥410.4m | CN¥269.7m | CN¥334.8m | CN¥407.0m |
| Diluted earnings per share | 0.57 | 0.38 | 0.31 | 0.59 | 0.57 | 0.38 | 0.46 | 0.56 |
| Cash from operations | — | — | — | −CN¥107.0m | CN¥372.0m | −CN¥527.0m | — | −CN¥49.0m |
| Capital spending | −CN¥81.0m | −CN¥388.0m | −CN¥391.0m | −CN¥2.0m | −CN¥2.0m | −CN¥1.0m | −CN¥108.0m | −CN¥15.0m |
| Free cash flow | — | — | — | −CN¥109.0m | CN¥370.0m | −CN¥528.0m | — | −CN¥64.0m |
| Total assets | CN¥21.87bn | CN¥21.29bn | CN¥21.86bn | CN¥18.87bn | CN¥18.62bn | CN¥18.19bn | CN¥17.91bn | CN¥15.92bn |
| Cash and short-term investments | — | — | — | CN¥5.62bn | CN¥5.97bn | CN¥5.73bn | CN¥6.31bn | CN¥5.97bn |
| Debt | CN¥1.34bn | CN¥1.34bn | CN¥359.0m | CN¥3.99bn | CN¥2.10bn | CN¥2.15bn | CN¥1.89bn | CN¥1.81bn |
| Shareholders' equity | CN¥9.79bn | CN¥9.37bn | CN¥9.10bn | CN¥8.88bn | CN¥8.50bn | CN¥8.09bn | CN¥7.82bn | CN¥7.49bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 6.5% | 5.4% | 5.7% | 5.4% | 3.3% | 3.4% |
| Operating margin | 4.9% | 4.1% | 4.3% | 4.2% | 2.5% | 2.5% |
| Net margin | 2.6% | 2.7% | 2.8% | 2.8% | 1.6% | 1.8% |
| Return on equity | 14.5% | 18.6% | 21.9% | 20.8% | 13.4% | 8.1% |
| Return on assets | 6.0% | 8.1% | 9.3% | 8.8% | 6.1% | 4.5% |
| Free cash flow yield | 7.1% | 3.0% | 5.9% | 10.9% | 2.5% | 5.8% |
| Revenue growth | -4.9% | 5.7% | 25.9% | 8.2% | 117.0% | 138.4% |
| Earnings growth | -9.1% | 1.9% | 26.9% | 94.6% | 90.0% | 91.6% |
| Current ratio | 2.06x | 2.03x | 1.92x | 1.74x | 1.88x | 2.33x |
| Debt to equity | 0.04x | 0.24x | 0.07x | 0.25x | -0.06x | -0.09x |
| Equity ratio | 41.6% | 43.7% | 42.6% | 42.2% | 45.4% | 56.2% |
| Interest coverage | 14.68x | 14.93x | 18.73x | 32.01x | 32.54x | 22.18x |
| R&D as a share of sales | 0.4% | 0.2% | 0.4% | 0.3% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.8% | -1.3% | 0.8% | 0.6% | 7.2% | -24.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 24.3% | 73.8% |
| Operating income | 14.1% | 42.4% | 67.4% |
| Net income | 5.5% | 34.1% | 60.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.9% | 5.8% | 5.2% | 5.4% |
| Operating margin | 4.5% | 4.4% | 4.0% | 4.0% |
| Net margin | 2.7% | 2.7% | 2.5% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 15.2 | 13.2 | 11.0 | 39.1 | 64.1 | 107.8 | 67.5 |
| Price to sales | 0.4 | 0.4 | 0.3 | 1.1 | 1.0 | 1.9 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 18 Jul 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.066 | 0.213 | 0.227 | 0.117 | 0.043 | 0.026 |
- 1.45-for-1 split · 20 Jun 2023
- 1.45-for-1 split · 20 May 2022
- 1.45-for-1 split · 20 May 2021
- 1.45-for-1 split · 21 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.