N 
15.33
+0.26%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.67bn
FY2016FY2025
Net income
CN¥429.2m
FY2016FY2025
Free cash flow
CN¥619.6m
FY2016FY2025
Shareholders' equity
CN¥3.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.67bn | CN¥6.98bn | CN¥6.96bn | CN¥6.70bn | CN¥5.89bn | CN¥4.08bn | CN¥3.09bn | CN¥2.55bn | CN¥2.12bn | CN¥1.31bn |
| Gross profit | CN¥1.44bn | CN¥1.55bn | CN¥1.50bn | CN¥1.34bn | CN¥1.13bn | CN¥936.0m | CN¥722.8m | CN¥609.2m | CN¥506.6m | CN¥358.7m |
| Research and development | CN¥258.2m | CN¥241.2m | CN¥264.4m | CN¥259.3m | CN¥224.4m | CN¥170.1m | CN¥100.5m | CN¥71.7m | CN¥57.6m | CN¥35.3m |
| Operating income | CN¥395.9m | CN¥556.5m | CN¥532.0m | CN¥457.3m | CN¥342.3m | CN¥306.6m | CN¥289.1m | CN¥240.0m | CN¥203.0m | CN¥170.0m |
| Net income | CN¥429.2m | CN¥461.9m | CN¥457.7m | CN¥402.2m | CN¥300.2m | CN¥242.4m | CN¥242.3m | CN¥188.4m | CN¥159.5m | CN¥144.8m |
| Diluted earnings per share | 1.67 | 1.78 | 1.81 | 1.56 | 1.35 | 0.80 | 1.02 | 0.69 | 0.60 | 0.67 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.64bn | CN¥8.83bn | CN¥9.10bn | CN¥9.00bn | CN¥7.64bn | CN¥5.66bn | CN¥5.06bn | CN¥3.54bn | CN¥2.96bn | CN¥2.48bn |
| Cash and short-term investments | CN¥1.75bn | CN¥1.42bn | CN¥1.22bn | CN¥1.34bn | CN¥1.23bn | CN¥1.11bn | CN¥819.3m | CN¥681.6m | CN¥636.2m | CN¥597.0m |
| Total liabilities | CN¥6.26bn | CN¥5.85bn | CN¥6.41bn | CN¥6.64bn | CN¥5.54bn | CN¥3.75bn | CN¥3.43bn | CN¥1.77bn | CN¥1.34bn | CN¥1.16bn |
| Debt | CN¥2.25bn | CN¥1.03bn | CN¥1.71bn | CN¥921.7m | CN¥938.7m | CN¥791.6m | CN¥510.7m | CN¥120.0m | CN¥28.8m | CN¥75.0m |
| Shareholders' equity | CN¥3.17bn | CN¥2.94bn | CN¥2.67bn | CN¥2.35bn | CN¥2.06bn | CN¥1.87bn | CN¥1.61bn | CN¥1.72bn | CN¥1.59bn | CN¥1.29bn |
| Shares outstanding | 258m | 260m | 254m | 258m | 222m | 303m | 237m | 274m | 267m | 217m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥874.6m | CN¥765.6m | CN¥114.0m | CN¥519.8m | CN¥231.8m | CN¥266.7m | CN¥371.4m | CN¥294.4m | CN¥72.1m | CN¥144.8m |
| Capital spending | −CN¥255.0m | −CN¥293.8m | −CN¥326.1m | −CN¥122.7m | −CN¥141.7m | −CN¥74.6m | −CN¥94.2m | −CN¥103.9m | −CN¥111.1m | −CN¥110.8m |
| Free cash flow | CN¥619.6m | CN¥471.8m | −CN¥212.1m | CN¥397.1m | CN¥90.2m | CN¥192.1m | CN¥277.2m | CN¥190.5m | −CN¥39.0m | CN¥34.0m |
| Dividends paid | −CN¥231.1m | −CN¥201.2m | −CN¥176.1m | −CN¥141.7m | −CN¥77.3m | −CN¥24.2m | −CN¥132.1m | −CN¥100.4m | −CN¥108.2m | −CN¥42.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.79bn | CN¥1.62bn | CN¥1.66bn | CN¥1.81bn | CN¥1.58bn | CN¥1.63bn | CN¥1.83bn | CN¥1.67bn |
| Gross profit | CN¥408.9m | CN¥401.2m | CN¥375.8m | CN¥461.7m | CN¥315.7m | CN¥348.4m | CN¥350.4m | CN¥452.5m |
| Operating income | CN¥170.5m | CN¥160.6m | CN¥57.5m | CN¥162.0m | CN¥150.5m | CN¥151.9m | CN¥128.0m | CN¥135.7m |
| Net income | CN¥67.2m | CN¥74.7m | CN¥32.9m | CN¥150.4m | CN¥123.2m | CN¥122.7m | CN¥99.1m | CN¥122.5m |
| Diluted earnings per share | 0.26 | 0.29 | 0.13 | 0.58 | 0.48 | 0.48 | 0.38 | 0.47 |
| Cash from operations | — | — | CN¥319.0m | CN¥487.0m | CN¥308.0m | −CN¥245.0m | — | CN¥217.0m |
| Capital spending | −CN¥46.0m | −CN¥53.0m | −CN¥37.0m | −CN¥150.0m | −CN¥91.0m | −CN¥49.0m | −CN¥21.0m | −CN¥107.0m |
| Free cash flow | — | — | CN¥282.0m | CN¥337.0m | CN¥217.0m | −CN¥294.0m | — | CN¥110.0m |
| Total assets | CN¥9.95bn | CN¥9.64bn | CN¥9.64bn | CN¥9.51bn | CN¥9.09bn | CN¥8.81bn | CN¥8.83bn | CN¥9.09bn |
| Cash and short-term investments | — | — | CN¥1.75bn | CN¥1.80bn | CN¥1.34bn | CN¥1.17bn | CN¥1.42bn | CN¥1.23bn |
| Debt | CN¥225.3m | CN¥165.8m | CN¥1.91bn | CN¥1.86bn | CN¥910.6m | CN¥1.10bn | CN¥955.8m | CN¥1.49bn |
| Shareholders' equity | CN¥3.10bn | CN¥3.24bn | CN¥3.17bn | CN¥3.14bn | CN¥3.00bn | CN¥3.08bn | CN¥2.94bn | CN¥2.86bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 21.6% | 22.2% | 21.6% | 20.0% | 19.3% | 23.0% |
| Operating margin | 5.6% | 8.4% | 8.1% | 7.3% | 6.4% | 7.6% |
| Net margin | 6.4% | 6.6% | 6.6% | 6.0% | 5.1% | 5.9% |
| Return on equity | 13.5% | 15.7% | 17.2% | 17.1% | 14.5% | 13.0% |
| Return on assets | 4.5% | 5.2% | 5.0% | 4.5% | 3.9% | 4.3% |
| Free cash flow yield | 28.4% | 26.4% | 11.2% | 16.1% | 10.9% | 7.3% |
| Revenue growth | -4.4% | 0.2% | 3.9% | 13.8% | 44.4% | 32.1% |
| Earnings growth | -7.1% | 0.9% | 13.8% | 34.0% | 23.9% | 0.0% |
| Current ratio | 1.21x | 1.25x | 1.16x | 1.20x | 1.18x | 1.21x |
| Debt to equity | 0.60x | 0.33x | 0.42x | -0.70x | 0.40x | 0.42x |
| Equity ratio | 32.9% | 33.3% | 29.3% | 26.1% | 27.0% | 33.0% |
| Interest coverage | 8.54x | 13.59x | 16.56x | 10.98x | 10.86x | 11.22x |
| R&D as a share of sales | 3.9% | 3.5% | 3.8% | 3.9% | 3.8% | 4.2% |
| Buybacks as a share of market value | 1.0% | -2.6% | 1.7% | -16.2% | 26.7% | -27.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.1% | 10.4% | 19.2% |
| Operating income | -4.7% | 5.2% | 12.0% |
| Net income | 2.2% | 12.1% | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.9% | 21.3% | 21.2% | 21.8% |
| Operating margin | 7.0% | 7.1% | 6.9% | 7.6% |
| Net margin | 6.5% | 6.4% | 6.2% | 6.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.7 | 10.1 | 10.5 | 10.4 | 14.3 | 18.0 | 16.1 | 17.9 | 25.1 | 40.8 |
| Price to sales | 0.9 | 0.7 | 0.7 | 0.6 | 0.7 | 1.1 | 1.3 | 1.3 | 1.9 | 4.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.833 | 0.897 | 0.622 | 0.55 | 0.55 | 0.30 | 0.50 | 0.357 |
- 7-for-5 split · 1 Jun 2018
- 2-for-1 split · 29 May 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.