K 
10.32
-0.67%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.03bn
FY2016FY2025
Net income
CN¥104.9m
FY2016FY2025
Free cash flow
−CN¥25.7m
FY2016FY2025
Shareholders' equity
CN¥3.11bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.03bn | CN¥2.96bn | CN¥3.10bn | CN¥2.66bn | CN¥2.97bn | CN¥2.26bn | CN¥2.53bn | CN¥2.39bn | CN¥1.39bn | CN¥1.27bn |
| Gross profit | CN¥1.01bn | CN¥1.02bn | CN¥1.12bn | CN¥828.4m | CN¥1.05bn | CN¥854.3m | CN¥989.5m | CN¥823.9m | CN¥496.0m | CN¥487.3m |
| Research and development | CN¥160.9m | CN¥164.0m | CN¥147.9m | CN¥159.6m | CN¥141.5m | CN¥118.2m | CN¥110.9m | CN¥76.8m | CN¥49.8m | CN¥39.5m |
| Operating income | CN¥281.1m | CN¥190.0m | CN¥229.5m | CN¥41.3m | CN¥411.4m | CN¥316.6m | CN¥459.9m | CN¥357.4m | CN¥150.0m | CN¥75.3m |
| Net income | CN¥104.9m | CN¥156.0m | CN¥205.7m | CN¥28.4m | CN¥357.1m | CN¥273.4m | CN¥394.9m | CN¥292.7m | CN¥112.5m | CN¥26.5m |
| Diluted earnings per share | 0.30 | 0.43 | 0.57 | 0.08 | 1.02 | 0.77 | 1.19 | 1.09 | 0.33 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.95bn | CN¥4.74bn | CN¥4.94bn | CN¥4.67bn | CN¥4.51bn | CN¥3.61bn | CN¥3.48bn | CN¥1.56bn | CN¥1.10bn | CN¥801.6m |
| Cash and short-term investments | — | CN¥938.8m | CN¥1.64bn | CN¥1.68bn | CN¥1.51bn | CN¥1.32bn | CN¥1.88bn | CN¥449.9m | CN¥129.4m | CN¥63.6m |
| Total liabilities | CN¥1.82bn | CN¥1.66bn | CN¥1.66bn | CN¥1.61bn | CN¥1.30bn | CN¥652.1m | CN¥630.7m | CN¥635.5m | CN¥477.8m | CN¥540.7m |
| Debt | CN¥266.4m | CN¥600.0m | CN¥842.9m | CN¥969.0m | CN¥631.3m | CN¥10.6m | CN¥91.3m | CN¥164.1m | CN¥117.2m | CN¥156.0m |
| Shareholders' equity | CN¥3.11bn | CN¥3.07bn | CN¥3.27bn | CN¥3.06bn | CN¥3.20bn | CN¥2.96bn | CN¥2.85bn | CN¥917.5m | CN¥622.9m | CN¥259.0m |
| Shares outstanding | 346m | 364m | 362m | 354m | 351m | 354m | 332m | 269m | 346m | 346m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥386.2m | CN¥260.8m | CN¥343.4m | CN¥574.7m | CN¥148.6m | CN¥52.9m | CN¥353.3m | CN¥407.3m | CN¥166.2m | CN¥146.5m |
| Capital spending | −CN¥411.9m | −CN¥401.1m | −CN¥340.6m | −CN¥276.3m | −CN¥225.7m | −CN¥160.6m | −CN¥224.6m | −CN¥270.6m | −CN¥101.2m | −CN¥117.5m |
| Free cash flow | −CN¥25.7m | −CN¥140.3m | CN¥2.8m | CN¥298.4m | −CN¥77.2m | −CN¥107.6m | CN¥128.7m | CN¥136.8m | CN¥65.0m | CN¥29.1m |
| Dividends paid | −CN¥56.2m | −CN¥370.0m | −CN¥22.6m | −CN¥112.0m | −CN¥103.7m | −CN¥150.3m | −CN¥67.6m | −CN¥7.9m | −CN¥7.9m | −CN¥91.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥857.1m | CN¥868.2m | CN¥805.9m | CN¥764.4m | CN¥672.8m | CN¥786.6m | CN¥736.1m | CN¥763.7m |
| Gross profit | CN¥267.4m | CN¥275.8m | CN¥274.3m | CN¥253.0m | CN¥225.1m | CN¥261.7m | CN¥275.3m | CN¥272.1m |
| Operating income | CN¥33.9m | CN¥68.3m | CN¥42.0m | CN¥56.7m | CN¥70.0m | CN¥61.6m | CN¥3.4m | CN¥75.5m |
| Net income | −CN¥4.7m | CN¥33.7m | −CN¥42.1m | CN¥41.3m | CN¥61.2m | CN¥44.5m | CN¥4.9m | CN¥66.0m |
| Diluted earnings per share | -0.01 | 0.10 | -0.12 | 0.12 | 0.18 | 0.13 | 0.01 | 0.18 |
| Cash from operations | — | — | — | CN¥189.0m | CN¥214.0m | −CN¥142.0m | CN¥43.0m | CN¥98.0m |
| Capital spending | −CN¥3.0m | −CN¥163.0m | −CN¥37.0m | −CN¥108.0m | −CN¥135.0m | −CN¥130.0m | −CN¥81.0m | −CN¥123.0m |
| Free cash flow | — | — | — | CN¥81.0m | CN¥79.0m | −CN¥272.0m | −CN¥38.0m | −CN¥25.0m |
| Total assets | CN¥4.81bn | CN¥4.94bn | CN¥4.95bn | CN¥4.62bn | CN¥4.64bn | CN¥4.78bn | CN¥4.74bn | CN¥4.66bn |
| Cash and short-term investments | — | — | — | CN¥819.9m | CN¥883.9m | CN¥910.1m | CN¥938.8m | CN¥1.06bn |
| Debt | CN¥313.1m | CN¥315.1m | CN¥266.4m | CN¥355.7m | CN¥611.5m | CN¥657.6m | CN¥394.9m | CN¥523.8m |
| Shareholders' equity | CN¥3.04bn | CN¥3.11bn | CN¥3.11bn | CN¥3.16bn | CN¥3.12bn | CN¥3.09bn | CN¥3.07bn | CN¥3.06bn |
Financial ratios
Data as of 15 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.5% | 34.5% | 36.1% | 31.1% | 35.3% | 37.8% |
| Operating margin | 5.6% | 7.5% | 8.9% | 2.6% | 14.2% | 14.0% |
| Net margin | 3.5% | 5.3% | 6.6% | 1.1% | 12.0% | 12.1% |
| Return on equity | 3.4% | 5.1% | 6.3% | 0.9% | 11.1% | 9.2% |
| Return on assets | 2.1% | 3.3% | 4.2% | 0.6% | 7.9% | 7.6% |
| Free cash flow yield | 20.8% | 16.3% | 17.0% | 21.6% | 9.6% | 5.4% |
| Revenue growth | 2.4% | -4.7% | 16.5% | -10.2% | 31.3% | -10.6% |
| Earnings growth | -32.7% | -24.1% | 625.2% | -92.1% | 30.6% | -30.8% |
| Current ratio | 1.96x | 2.26x | 2.55x | 3.19x | 2.92x | 4.65x |
| Debt to equity | 0.09x | 0.13x | 0.18x | 0.20x | 0.11x | 0.00x |
| Equity ratio | 62.9% | 64.8% | 66.3% | 65.5% | 71.0% | 81.9% |
| Interest coverage | 6.26x | 5.87x | 6.11x | 1.99x | 22.25x | 84.32x |
| R&D as a share of sales | 5.3% | 5.5% | 4.8% | 6.0% | 4.8% | 5.2% |
| Buybacks as a share of market value | 5.1% | -0.6% | -2.3% | -0.8% | 0.9% | -6.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.4% | 6.0% | 15.8% |
| Operating income | 89.5% | -2.4% | 13.2% |
| Net income | 54.7% | -17.4% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.0% | 33.9% | 34.7% | 35.4% |
| Operating margin | 7.9% | 6.3% | 8.7% | 10.3% |
| Net margin | 4.4% | 4.2% | 6.6% | 8.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 62.7 | 29.4 | 21.0 | 150.3 | 19.9 | 18.1 | 11.8 |
| Price to sales | 2.2 | 1.6 | 1.4 | 1.6 | 2.4 | 2.2 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 26 May 2026.
| FY2026 | FY2025 | FY2024 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.14 | 0.10 | 1.00 | 0.40 | 0.289 | 0.419 |
- 32-for-25 split · 31 May 2022
- 1.35-for-1 split · 7 Jun 2021
- 1.38-for-1 split · 5 Jun 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.