K 
1,842
+2.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥25.96bn
FY2017FY2026
Net income
¥9.83bn
FY2017FY2026
Free cash flow
¥2.71bn
FY2017FY2026
Shareholders' equity
¥25.09bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥25.96bn | ¥23.09bn | ¥20.57bn | ¥17.04bn | ¥14.36bn | ¥11.80bn | ¥8.70bn | ¥8.32bn | ¥7.31bn | ¥7.00bn |
| Research and development | ¥41.8m | ¥40.9m | ¥41.0m | ¥55.4m | ¥36.8m | ¥54.0m | ¥16.9m | ¥17.8m | ¥13.1m | ¥25.8m |
| Operating income | ¥6.91bn | ¥7.14bn | ¥6.10bn | ¥5.48bn | ¥4.33bn | ¥3.02bn | ¥1.37bn | ¥1.29bn | ¥877.2m | ¥1.02bn |
| Net income | ¥9.83bn | ¥4.89bn | ¥4.42bn | ¥3.96bn | ¥3.09bn | ¥2.13bn | ¥913.2m | ¥845.7m | ¥582.6m | ¥649.0m |
| Diluted earnings per share | 360.20 | 179.14 | 162.00 | 145.04 | 113.41 | 78.20 | 32.29 | 29.95 | 20.66 | 23.04 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.52bn | ¥24.94bn | ¥19.28bn | ¥15.08bn | ¥11.86bn | ¥9.19bn | ¥8.55bn | ¥7.84bn | ¥6.95bn | ¥5.79bn |
| Cash and short-term investments | ¥14.28bn | ¥4.17bn | ¥5.14bn | ¥3.57bn | ¥2.72bn | ¥1.52bn | ¥1.89bn | ¥2.36bn | ¥1.82bn | ¥1.47bn |
| Total liabilities | ¥8.43bn | ¥6.90bn | ¥4.82bn | ¥3.93bn | ¥3.82bn | ¥3.62bn | ¥2.72bn | ¥2.75bn | ¥2.59bn | ¥1.87bn |
| Debt | ¥1.30bn | ¥1.75bn | ¥407.0m | ¥160.0m | ¥539.9m | ¥663.3m | ¥994.6m | ¥1.04bn | ¥1.23bn | ¥610.9m |
| Shareholders' equity | ¥25.09bn | ¥18.04bn | ¥14.47bn | ¥11.15bn | ¥8.04bn | ¥5.57bn | ¥5.83bn | ¥5.09bn | ¥4.37bn | ¥3.92bn |
| Shares outstanding | 27m | 27m | 27m | 27m | 27m | 27m | 28m | 28m | 28m | 28m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.39bn | ¥5.86bn | ¥5.28bn | ¥3.66bn | ¥3.22bn | ¥3.09bn | ¥1.07bn | ¥1.37bn | ¥794.6m | ¥975.7m |
| Capital spending | −¥1.68bn | −¥1.98bn | −¥2.12bn | −¥1.16bn | −¥1.38bn | −¥664.4m | −¥1.40bn | −¥451.3m | −¥855.3m | −¥693.9m |
| Free cash flow | ¥2.71bn | ¥3.87bn | ¥3.16bn | ¥2.50bn | ¥1.84bn | ¥2.43bn | −¥324.7m | ¥920.3m | −¥60.7m | ¥281.7m |
| Dividends paid | −¥2.73bn | −¥1.36bn | −¥1.17bn | −¥845.7m | −¥545.6m | −¥212.1m | −¥169.2m | −¥126.9m | −¥133.8m | −¥65.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.71bn | ¥5.31bn | ¥7.16bn | ¥5.77bn | ¥5.85bn | ¥5.14bn | ¥6.69bn | ¥5.41bn |
| Operating income | ¥2.64bn | ¥593.8m | ¥2.30bn | ¥1.38bn | ¥1.99bn | ¥1.34bn | ¥2.53bn | ¥1.24bn |
| Net income | ¥2.20bn | ¥394.0m | ¥6.33bn | ¥910.2m | ¥1.23bn | ¥913.0m | ¥1.73bn | ¥1.37bn |
| Diluted earnings per share | 80.56 | 14.44 | 231.85 | 33.35 | 45.02 | 33.45 | 63.32 | 50.33 |
| Cash from operations | ¥1.56bn | — | ¥637.0m | ¥637.0m | — | — | ¥1.05bn | ¥1.05bn |
| Capital spending | −¥543.0m | — | −¥297.0m | −¥298.0m | — | — | −¥543.0m | −¥543.0m |
| Free cash flow | ¥1.01bn | — | ¥340.0m | ¥339.0m | — | — | ¥509.0m | ¥509.0m |
| Total assets | ¥33.52bn | ¥32.02bn | ¥32.85bn | ¥28.39bn | ¥24.94bn | ¥23.16bn | ¥20.71bn | ¥18.68bn |
| Cash and short-term investments | ¥14.28bn | ¥13.28bn | ¥13.92bn | ¥2.05bn | ¥4.17bn | ¥2.66bn | ¥4.42bn | ¥3.87bn |
| Debt | ¥503.1m | ¥535.5m | ¥1.22bn | ¥531.6m | ¥1.47bn | ¥531.6m | ¥113.3m | ¥73.3m |
| Shareholders' equity | ¥25.09bn | ¥23.99bn | ¥23.60bn | ¥20.77bn | ¥18.04bn | ¥16.89bn | ¥15.84bn | ¥14.11bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.1% | 17.1% | 14.7% |
| Operating income | 8.1% | 18.0% | 23.8% |
| Net income | 35.4% | 35.7% | 33.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 28.7% | 29.6% | 29.2% | 25.4% |
| Net margin | 30.0% | 26.6% | 25.1% | 21.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 9.8 | 14.7 | 24.0 | 15.8 | 14.2 | 34.5 | 11.7 | 11.0 | 15.8 |
| Price to sales | 1.9 | 2.1 | 3.2 | 5.6 | 3.4 | 2.6 | 3.6 | 1.2 | 0.9 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 55.00 | 21.50 | 15.50 | 8.50 | 3.75 | 3.00 | 2.25 |
- 2-for-1 split · 29 Sept 2020
- 2-for-1 split · 28 Jun 2017
- 2-for-1 split · 28 Sept 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.