I 
21.54
-0.09%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥8.28bn
FY2016FY2025
Net income
CN¥17.1m
FY2016FY2025
Free cash flow
CN¥18.3m
FY2016FY2025
Shareholders' equity
CN¥212.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.28bn | CN¥6.29bn | CN¥4.74bn | CN¥4.33bn | CN¥5.50bn | CN¥5.60bn | CN¥3.00bn | CN¥3.15bn | CN¥2.58bn | CN¥1.73bn |
| Gross profit | CN¥271.0m | CN¥233.3m | CN¥269.4m | CN¥196.9m | CN¥240.5m | CN¥312.2m | CN¥324.0m | CN¥264.9m | CN¥277.0m | CN¥141.6m |
| Research and development | CN¥9.0m | CN¥9.9m | CN¥7.6m | CN¥653,583 | CN¥8.8m | CN¥8.6m | CN¥9.0m | CN¥10.3m | CN¥554,413 | CN¥554,413 |
| Operating income | CN¥24.9m | −CN¥9.4m | CN¥64.0m | −CN¥98.6m | −CN¥189.5m | CN¥77.8m | −CN¥198.6m | CN¥68.8m | CN¥92.7m | CN¥41.8m |
| Net income | CN¥17.1m | −CN¥18.1m | CN¥48.0m | −CN¥99.9m | −CN¥207.3m | CN¥102.1m | −CN¥211.0m | CN¥56.6m | CN¥66.7m | CN¥33.0m |
| Diluted earnings per share | 0.06 | -0.08 | 0.18 | -0.36 | -0.78 | 0.39 | -0.74 | 0.21 | 0.29 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.72bn | CN¥1.41bn | CN¥1.22bn | CN¥1.38bn | CN¥1.71bn | CN¥2.10bn | CN¥1.62bn | CN¥1.76bn | CN¥2.04bn | CN¥892.6m |
| Cash and short-term investments | — | CN¥252.2m | CN¥323.0m | CN¥312.8m | CN¥211.0m | CN¥217.5m | CN¥338.5m | CN¥192.8m | CN¥201.1m | CN¥361.1m |
| Total liabilities | CN¥1.51bn | CN¥1.23bn | CN¥1.03bn | CN¥1.24bn | CN¥1.46bn | CN¥1.65bn | CN¥1.27bn | CN¥1.20bn | CN¥1.33bn | CN¥293.8m |
| Debt | — | CN¥284.8m | CN¥192.6m | CN¥266.5m | CN¥269.2m | CN¥386.6m | CN¥347.4m | CN¥217.5m | CN¥121.1m | CN¥130.9m |
| Shareholders' equity | CN¥212.4m | CN¥182.6m | CN¥197.1m | CN¥145.4m | CN¥247.1m | CN¥450.9m | CN¥348.8m | CN¥564.6m | CN¥662.9m | CN¥591.9m |
| Shares outstanding | 264m | 233m | 261m | 275m | 267m | 263m | 284m | 275m | 234m | 325m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥18.8m | −CN¥291.8m | CN¥21.1m | CN¥122.0m | CN¥183.3m | −CN¥23.4m | CN¥209.6m | CN¥12.1m | CN¥100.2m | CN¥122.9m |
| Capital spending | −CN¥502,741 | −CN¥1.1m | −CN¥2.3m | −CN¥1.9m | −CN¥9.3m | −CN¥7.1m | −CN¥657,603 | −CN¥2.0m | −CN¥4.2m | −CN¥1.8m |
| Free cash flow | CN¥18.3m | −CN¥292.9m | CN¥18.9m | CN¥120.0m | CN¥174.0m | −CN¥30.5m | CN¥208.9m | CN¥10.1m | CN¥96.0m | CN¥121.1m |
| Dividends paid | −CN¥13.9m | −CN¥7.9m | −CN¥7.9m | −CN¥9.7m | −CN¥9.6m | −CN¥11.9m | −CN¥8.7m | −CN¥16.6m | −CN¥10.3m | −CN¥10.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.61bn | CN¥2.22bn | CN¥1.82bn | CN¥1.92bn | CN¥2.55bn | CN¥1.99bn | CN¥1.86bn | CN¥1.48bn |
| Gross profit | CN¥78.0m | CN¥70.9m | CN¥97.0m | CN¥59.2m | CN¥41.7m | CN¥73.1m | CN¥37.2m | CN¥52.7m |
| Operating income | CN¥10.1m | CN¥12.0m | CN¥12.1m | CN¥3.1m | CN¥8.7m | CN¥9.8m | −CN¥43.9m | CN¥4.4m |
| Net income | CN¥7.1m | CN¥10.4m | −CN¥3.2m | CN¥4.4m | CN¥8.4m | CN¥7.5m | −CN¥37.6m | CN¥1.7m |
| Diluted earnings per share | 0.03 | 0.04 | -0.01 | 0.02 | 0.03 | 0.03 | -0.16 | 0.01 |
| Cash from operations | — | — | — | −CN¥242.0m | CN¥283.0m | −CN¥167.0m | — | −CN¥7.0m |
| Total assets | CN¥1.97bn | CN¥2.41bn | CN¥1.72bn | CN¥1.71bn | CN¥1.78bn | CN¥1.95bn | CN¥1.41bn | CN¥1.58bn |
| Cash and short-term investments | — | — | — | CN¥146.0m | CN¥269.5m | CN¥135.0m | CN¥252.2m | CN¥258.0m |
| Debt | CN¥95.0m | CN¥21.0m | — | CN¥386.3m | CN¥243.6m | CN¥350.0m | CN¥280.2m | CN¥457.7m |
| Shareholders' equity | CN¥231.3m | CN¥223.5m | CN¥212.4m | CN¥208.4m | CN¥202.8m | CN¥192.3m | CN¥182.6m | CN¥218.0m |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 3.3% | 3.7% | 5.7% | 4.5% | 4.4% | 5.6% | — |
| Operating margin | 0.3% | -0.1% | 1.6% | -2.0% | -3.3% | 2.7% | — |
| Net margin | 0.2% | -0.3% | 1.0% | -2.3% | -3.8% | 1.8% | — |
| Return on equity | 8.1% | -9.9% | 24.4% | -68.7% | -83.9% | 22.7% | — |
| Return on assets | 1.0% | -1.3% | 3.9% | -7.2% | -12.2% | 4.9% | — |
| Free cash flow yield | 0.3% | -5.7% | 0.4% | 2.1% | 3.3% | -0.3% | — |
| Revenue growth | 31.7% | 32.7% | 9.3% | -21.2% | -1.8% | 86.6% | — |
| Earnings growth | -194.6% | -137.7% | -148.1% | -51.8% | -303.0% | -148.4% | — |
| Current ratio | 1.07x | 1.06x | 1.13x | 1.07x | 1.06x | 1.09x | — |
| Debt to equity | — | 1.53x | 0.92x | 1.73x | 1.05x | 0.38x | 1.36x |
| Equity ratio | 12.3% | 12.9% | 16.1% | 10.5% | 14.5% | 21.5% | — |
| Interest coverage | 1.88x | -0.33x | 6.30x | -7.21x | -15.10x | 13.68x | — |
| R&D as a share of sales | 0.1% | 0.2% | 0.2% | 0.0% | 0.2% | 0.2% | — |
| Buybacks as a share of market value | -13.2% | 10.9% | 5.2% | -3.1% | -1.7% | 7.5% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.1% | 8.2% | 16.1% |
| Operating income | — | -20.4% | -0.7% |
| Net income | — | -30.0% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.5% | 4.1% | 4.4% | 5.7% |
| Operating margin | 0.1% | -0.1% | -0.4% | -0.2% |
| Net margin | -0.0% | -0.2% | -0.5% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 261.6 | -217.3 | 112.5 | -25.6 | -13.9 | 28.0 | -22.9 | 43.4 | 52.0 | 220.0 |
| Price to sales | 0.5 | 0.6 | 1.1 | 0.6 | 0.5 | 0.5 | 1.6 | 0.8 | 1.3 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 22 Jun 2018.
| FY2018 | FY2017 | |
|---|---|---|
| Paid in the year | 0.05 | 0.037 |
- 2-for-1 split · 21 Jun 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.