D 
14.51
-0.68%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.14bn
FY2016FY2025
Net income
CN¥260.4m
FY2016FY2025
Free cash flow
CN¥458.4m
FY2016FY2025
Shareholders' equity
CN¥3.63bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.14bn | CN¥2.22bn | CN¥2.65bn | CN¥2.40bn | CN¥2.90bn | CN¥2.56bn | CN¥2.38bn | CN¥2.10bn | CN¥1.95bn | CN¥1.82bn |
| Gross profit | CN¥1.60bn | CN¥1.58bn | CN¥1.91bn | CN¥1.76bn | CN¥2.17bn | CN¥1.93bn | CN¥1.75bn | CN¥1.52bn | CN¥1.43bn | CN¥1.36bn |
| Research and development | CN¥86.2m | CN¥82.1m | CN¥83.6m | CN¥71.3m | CN¥64.6m | CN¥56.6m | CN¥64.9m | CN¥58.1m | CN¥52.9m | CN¥43.8m |
| Operating income | CN¥390.5m | CN¥404.8m | CN¥668.6m | CN¥433.3m | CN¥871.0m | CN¥797.1m | CN¥801.7m | CN¥724.5m | CN¥565.5m | CN¥659.0m |
| Net income | CN¥260.4m | CN¥303.5m | CN¥493.6m | CN¥384.7m | CN¥689.5m | CN¥629.9m | CN¥624.4m | CN¥574.1m | CN¥480.1m | CN¥522.3m |
| Diluted earnings per share | 0.59 | 0.68 | 1.01 | 0.81 | 1.40 | 1.30 | 1.29 | 1.19 | 1.16 | 1.27 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.30bn | CN¥4.40bn | CN¥4.63bn | CN¥4.36bn | CN¥4.69bn | CN¥4.10bn | CN¥3.92bn | CN¥3.57bn | CN¥1.76bn | CN¥1.32bn |
| Cash and short-term investments | — | CN¥2.96bn | CN¥3.11bn | CN¥2.94bn | CN¥3.25bn | CN¥2.85bn | CN¥2.68bn | CN¥2.53bn | CN¥905.1m | CN¥663.5m |
| Total liabilities | CN¥669.6m | CN¥726.3m | CN¥884.4m | CN¥749.0m | CN¥933.4m | CN¥658.1m | CN¥613.8m | CN¥480.8m | CN¥426.5m | CN¥472.1m |
| Debt | — | CN¥200.3m | CN¥88.3m | CN¥117.9m | CN¥199.0m | CN¥154.7m | — | — | — | CN¥705,000 |
| Shareholders' equity | CN¥3.63bn | CN¥3.67bn | CN¥3.75bn | CN¥3.61bn | CN¥3.76bn | CN¥3.44bn | CN¥3.31bn | CN¥3.09bn | CN¥1.33bn | CN¥851.4m |
| Shares outstanding | 443m | 449m | 489m | 474m | 492m | 485m | 482m | 483m | 415m | 410m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥485.3m | CN¥399.6m | CN¥703.0m | CN¥496.4m | CN¥873.9m | CN¥723.8m | CN¥725.1m | CN¥584.7m | CN¥561.3m | CN¥482.7m |
| Capital spending | −CN¥26.9m | −CN¥51.2m | −CN¥48.9m | −CN¥29.3m | −CN¥41.0m | −CN¥54.0m | −CN¥208.1m | −CN¥158.6m | −CN¥277.5m | −CN¥38.0m |
| Free cash flow | CN¥458.4m | CN¥348.4m | CN¥654.1m | CN¥467.1m | CN¥832.8m | CN¥669.8m | CN¥517.0m | CN¥426.0m | CN¥283.8m | CN¥444.7m |
| Dividends paid | −CN¥234.6m | −CN¥376.0m | −CN¥331.1m | −CN¥479.9m | −CN¥384.4m | −CN¥401.0m | −CN¥401.0m | −CN¥401.0m | −CN¥40.3m | −CN¥454.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥596.8m | CN¥508.5m | CN¥590.9m | CN¥478.7m | CN¥587.8m | CN¥478.8m | CN¥605.4m | CN¥484.2m |
| Gross profit | CN¥456.1m | CN¥393.9m | CN¥432.9m | CN¥398.1m | CN¥403.7m | CN¥365.4m | CN¥373.9m | CN¥393.4m |
| Operating income | CN¥138.3m | CN¥126.5m | CN¥88.4m | CN¥80.5m | CN¥114.6m | CN¥109.4m | CN¥32.1m | CN¥75.4m |
| Net income | CN¥109.0m | CN¥100.6m | CN¥24.4m | CN¥65.9m | CN¥87.5m | CN¥82.6m | CN¥24.5m | CN¥56.5m |
| Diluted earnings per share | 0.25 | 0.23 | 0.06 | 0.15 | 0.20 | 0.19 | 0.05 | 0.13 |
| Cash from operations | — | — | — | CN¥115.0m | CN¥133.0m | CN¥68.0m | — | CN¥29.0m |
| Capital spending | −CN¥2.0m | −CN¥5.0m | −CN¥8.0m | −CN¥7.0m | −CN¥3.0m | −CN¥7.0m | −CN¥16.0m | −CN¥13.0m |
| Free cash flow | — | — | — | CN¥108.0m | CN¥130.0m | CN¥61.0m | — | CN¥16.0m |
| Total assets | CN¥4.53bn | CN¥4.33bn | CN¥4.30bn | CN¥4.23bn | CN¥4.34bn | CN¥4.46bn | CN¥4.40bn | CN¥4.56bn |
| Cash and short-term investments | — | — | — | CN¥2.70bn | CN¥2.99bn | CN¥3.10bn | CN¥2.96bn | CN¥3.07bn |
| Debt | — | — | — | CN¥119.4m | CN¥295.9m | CN¥220.9m | — | — |
| Shareholders' equity | CN¥3.65bn | CN¥3.73bn | CN¥3.63bn | CN¥3.61bn | CN¥3.56bn | CN¥3.73bn | CN¥3.67bn | CN¥3.64bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 74.9% | 71.3% | 72.2% | 73.2% | 74.9% | 75.1% |
| Operating margin | 16.0% | 18.7% | 25.7% | 21.3% | 32.0% | 33.5% |
| Net margin | 12.2% | 13.7% | 18.6% | 16.0% | 23.8% | 24.6% |
| Return on equity | 7.2% | 8.3% | 13.2% | 10.7% | 18.4% | 18.3% |
| Return on assets | 6.1% | 6.9% | 10.7% | 8.8% | 14.7% | 15.4% |
| Free cash flow yield | 9.3% | 8.1% | 12.4% | 9.0% | 15.0% | 12.9% |
| Revenue growth | -3.7% | -16.2% | 10.4% | -17.2% | 13.0% | 7.8% |
| Earnings growth | -14.2% | -38.5% | 28.3% | -44.2% | 9.5% | 0.9% |
| Current ratio | 5.78x | 5.67x | 4.92x | 5.12x | 4.45x | 5.31x |
| Debt to equity | — | 0.03x | — | — | — | — |
| Equity ratio | 84.4% | 83.5% | 80.9% | 82.8% | 80.1% | 83.9% |
| Interest coverage | 43.96x | 39.44x | 47.14x | 34.18x | 56.03x | 114.09x |
| R&D as a share of sales | 4.0% | 3.7% | 3.2% | 3.0% | 2.2% | 2.2% |
| Buybacks as a share of market value | 1.4% | 8.1% | -3.0% | 3.6% | -1.3% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.8% | -3.6% | 1.4% |
| Operating income | -3.4% | -13.3% | -5.0% |
| Net income | -12.2% | -16.2% | -6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 73.0% | 72.9% | 73.6% | 73.7% |
| Operating margin | 18.3% | 20.2% | 24.0% | 27.9% |
| Net margin | 12.9% | 15.3% | 18.6% | 21.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.7 | 18.6 | 13.0 | 18.8 | 13.7 | 14.7 | 16.3 | 15.4 |
| Price to sales | 2.8 | 2.5 | 2.4 | 3.0 | 3.3 | 3.6 | 4.3 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 30 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.50 | 0.80 | 0.70 | 1.00 | 0.80 | 0.833 | 0.833 |
- 6-for-5 split · 22 May 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.