Q 
8.33
-1.77%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.18bn
FY2016FY2025
Net income
CN¥103.0m
FY2016FY2025
Free cash flow
CN¥203.2m
FY2016FY2025
Shareholders' equity
CN¥1.96bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.18bn | CN¥4.62bn | CN¥4.09bn | CN¥3.61bn | CN¥3.21bn | CN¥1.94bn | CN¥1.62bn | CN¥958.2m | CN¥802.7m | CN¥652.3m |
| Gross profit | CN¥689.2m | CN¥650.7m | CN¥456.8m | CN¥455.9m | CN¥400.5m | CN¥345.9m | CN¥330.4m | CN¥179.6m | CN¥190.2m | CN¥171.9m |
| Research and development | CN¥170.9m | CN¥186.4m | CN¥145.0m | CN¥118.6m | CN¥87.8m | CN¥69.7m | CN¥55.0m | CN¥33.0m | CN¥27.5m | CN¥20.1m |
| Operating income | CN¥251.3m | CN¥190.9m | CN¥158.0m | CN¥36.1m | CN¥72.5m | CN¥117.3m | CN¥112.3m | CN¥66.8m | CN¥81.5m | CN¥89.9m |
| Net income | CN¥103.0m | CN¥154.7m | CN¥26.2m | CN¥39.4m | CN¥71.2m | CN¥106.0m | CN¥59.0m | CN¥31.7m | CN¥47.7m | CN¥63.4m |
| Diluted earnings per share | 0.30 | 0.46 | 0.08 | 0.12 | 0.21 | 0.37 | 0.20 | 0.13 | 0.19 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.26bn | CN¥5.86bn | CN¥6.16bn | CN¥5.93bn | CN¥4.94bn | CN¥2.57bn | CN¥2.49bn | CN¥1.99bn | CN¥1.60bn | CN¥1.48bn |
| Cash and short-term investments | — | CN¥182.7m | CN¥586.1m | CN¥413.0m | CN¥403.1m | CN¥102.9m | CN¥302.4m | CN¥255.6m | CN¥192.0m | CN¥438.1m |
| Total liabilities | CN¥4.23bn | CN¥3.91bn | CN¥4.30bn | CN¥4.14bn | CN¥2.87bn | CN¥1.21bn | CN¥1.23bn | CN¥1.09bn | CN¥709.5m | CN¥638.7m |
| Debt | CN¥829.2m | CN¥2.36bn | CN¥3.35bn | CN¥1.70bn | CN¥1.42bn | CN¥864.7m | CN¥805.7m | CN¥801.0m | CN¥458.5m | CN¥372.2m |
| Shareholders' equity | CN¥1.96bn | CN¥1.89bn | CN¥1.80bn | CN¥1.76bn | CN¥2.02bn | CN¥1.35bn | CN¥1.24bn | CN¥884.6m | CN¥867.2m | CN¥838.8m |
| Shares outstanding | 339m | 339m | 338m | 340m | 339m | 288m | 288m | 245m | 246m | 184m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥217.9m | CN¥183.3m | CN¥198.8m | −CN¥189.2m | −CN¥313.0m | −CN¥64.4m | −CN¥10.3m | −CN¥84.0m | −CN¥281.9m | −CN¥55.4m |
| Capital spending | −CN¥14.7m | −CN¥53.9m | −CN¥430.3m | −CN¥339.0m | −CN¥113.0m | −CN¥48.2m | −CN¥180.1m | −CN¥91.1m | −CN¥107.2m | −CN¥35.0m |
| Free cash flow | CN¥203.2m | CN¥129.4m | −CN¥231.5m | −CN¥528.2m | −CN¥426.0m | −CN¥112.6m | −CN¥190.4m | −CN¥175.1m | −CN¥389.1m | −CN¥90.4m |
| Dividends paid | −CN¥125.0m | −CN¥151.9m | −CN¥133.4m | −CN¥20.3m | −CN¥32.0m | −CN¥18.1m | −CN¥9.6m | −CN¥62.3m | −CN¥44.4m | −CN¥13.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥851.3m | CN¥801.3m | CN¥1.28bn | CN¥901.7m | CN¥1.16bn | CN¥837.4m | CN¥1.38bn | CN¥1.18bn |
| Gross profit | CN¥110.4m | CN¥99.8m | CN¥147.7m | CN¥128.3m | CN¥170.9m | CN¥111.5m | CN¥209.0m | CN¥160.3m |
| Operating income | CN¥29.5m | CN¥38.0m | CN¥53.6m | CN¥25.2m | CN¥68.4m | CN¥14.1m | CN¥64.6m | CN¥57.4m |
| Net income | CN¥23.5m | CN¥13.6m | CN¥20.8m | CN¥20.8m | CN¥46.5m | CN¥15.0m | CN¥49.8m | CN¥49.9m |
| Diluted earnings per share | 0.07 | 0.04 | 0.06 | 0.06 | 0.14 | 0.04 | 0.15 | 0.15 |
| Cash from operations | — | — | — | −CN¥34.0m | CN¥262.0m | −CN¥88.0m | −CN¥83.0m | CN¥53.0m |
| Capital spending | — | −CN¥2.0m | −CN¥7.0m | — | −CN¥1.0m | −CN¥5.0m | −CN¥30.0m | −CN¥3.0m |
| Free cash flow | — | — | — | — | CN¥261.0m | −CN¥93.0m | −CN¥113.0m | CN¥50.0m |
| Total assets | CN¥6.37bn | CN¥6.03bn | CN¥6.26bn | CN¥6.41bn | CN¥5.99bn | CN¥5.97bn | CN¥5.86bn | CN¥6.08bn |
| Cash and short-term investments | — | — | — | CN¥337.8m | CN¥181.2m | CN¥221.5m | CN¥182.7m | CN¥230.0m |
| Debt | CN¥572.7m | CN¥587.1m | CN¥829.2m | CN¥2.62bn | CN¥2.69bn | CN¥2.45bn | CN¥2.35bn | CN¥2.97bn |
| Shareholders' equity | CN¥1.98bn | CN¥1.97bn | CN¥1.96bn | CN¥1.94bn | CN¥1.92bn | CN¥1.90bn | CN¥1.89bn | CN¥1.89bn |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.3% | 14.1% | 11.2% | 12.6% | 12.5% | 17.9% |
| Operating margin | 5.5% | 6.9% | 4.2% | 4.6% | 4.0% | 8.6% |
| Net margin | 2.5% | 3.3% | 0.6% | 1.1% | 2.2% | 5.5% |
| Return on equity | 5.3% | 8.2% | 1.5% | 2.2% | 3.5% | 7.9% |
| Return on assets | 1.6% | 2.6% | 0.4% | 0.7% | 1.4% | 4.1% |
| Free cash flow yield | — | 5.9% | — | — | — | — |
| Revenue growth | -9.4% | 12.8% | 13.4% | 12.3% | 65.9% | 19.7% |
| Earnings growth | -33.4% | 491.1% | -33.5% | -44.8% | -32.8% | 79.5% |
| Current ratio | 1.41x | 1.32x | 1.17x | 1.22x | 1.34x | 1.83x |
| Debt to equity | 0.42x | 1.24x | 1.76x | 0.97x | 0.61x | 0.63x |
| Equity ratio | 31.3% | 32.2% | 29.3% | 29.6% | 40.9% | 52.4% |
| Interest coverage | 2.40x | 2.45x | 1.22x | 1.26x | 1.37x | 3.24x |
| R&D as a share of sales | 4.1% | 4.0% | 3.5% | 3.3% | 2.7% | 3.6% |
| Buybacks as a share of market value | 0.0% | -0.3% | 0.5% | -0.2% | -17.6% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.0% | 16.6% | 22.4% |
| Operating income | 91.0% | 16.5% | 14.2% |
| Net income | 37.8% | -0.6% | 6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.2% | 13.6% | 13.8% | 15.3% |
| Operating margin | 5.0% | 3.9% | 3.8% | 4.7% |
| Net margin | 2.9% | 2.0% | 2.3% | 2.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 34.6 | 17.5 | 134.4 | 89.0 | 44.1 | 25.2 | 26.5 | 35.6 | 35.7 | 18.6 |
| Price to sales | 0.8 | 0.6 | 0.9 | 1.0 | 1.0 | 1.4 | 1.0 | 1.2 | 2.1 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 22 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.061 | 0.087 | 0.05 | 0.036 | 0.06 | 0.111 | 0.063 | 0.039 |
- 7-for-5 split · 29 Apr 2020
- 3-for-2 split · 11 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.