B 
5.54
-0.18%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.69bn
FY2016FY2025
Net income
−CN¥87.4m
FY2016FY2025
Free cash flow
CN¥287.3m
FY2016FY2025
Shareholders' equity
CN¥2.67bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.69bn | CN¥4.17bn | CN¥3.78bn | CN¥3.96bn | CN¥4.50bn | CN¥4.08bn | CN¥4.79bn | CN¥5.48bn | CN¥4.96bn | CN¥4.30bn |
| Gross profit | CN¥368.3m | CN¥482.1m | CN¥404.8m | CN¥361.5m | CN¥316.2m | CN¥453.1m | CN¥507.8m | CN¥742.8m | CN¥518.1m | CN¥584.1m |
| Research and development | CN¥9.7m | CN¥9.6m | CN¥6.7m | CN¥4.5m | CN¥3.4m | CN¥5.6m | CN¥10.1m | CN¥3.5m | CN¥4.1m | — |
| Operating income | −CN¥16.1m | CN¥89.7m | CN¥122.7m | CN¥89.8m | CN¥90.2m | CN¥194.7m | CN¥182.7m | CN¥523.4m | CN¥465.6m | CN¥383.8m |
| Net income | −CN¥87.4m | CN¥79.6m | CN¥70.3m | CN¥18.0m | CN¥86.2m | CN¥119.9m | CN¥101.3m | CN¥403.1m | CN¥393.8m | CN¥362.4m |
| Diluted earnings per share | -0.11 | 0.10 | 0.11 | 0.01 | 0.13 | 0.18 | 0.17 | 0.66 | 0.67 | 0.64 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥6.02bn | CN¥6.06bn | CN¥5.66bn | CN¥5.42bn | CN¥5.58bn | CN¥5.30bn | CN¥6.17bn | CN¥6.35bn | CN¥4.40bn | CN¥3.70bn |
| Cash and short-term investments | — | CN¥636.0m | CN¥609.3m | CN¥612.9m | CN¥839.0m | CN¥949.5m | CN¥1.58bn | CN¥1.48bn | CN¥1.30bn | CN¥1.32bn |
| Total liabilities | CN¥3.06bn | CN¥2.81bn | CN¥2.45bn | CN¥2.84bn | CN¥3.03bn | CN¥2.76bn | CN¥3.35bn | CN¥3.57bn | CN¥2.12bn | CN¥1.79bn |
| Debt | CN¥50.8m | CN¥1.08bn | CN¥1.19bn | CN¥1.80bn | CN¥1.84bn | CN¥1.40bn | CN¥1.89bn | CN¥1.68bn | CN¥442.5m | CN¥128.3m |
| Shareholders' equity | CN¥2.67bn | CN¥2.96bn | CN¥2.94bn | CN¥2.39bn | CN¥2.37bn | CN¥2.36bn | CN¥2.65bn | CN¥2.63bn | CN¥2.15bn | CN¥1.84bn |
| Shares outstanding | 802m | 780m | 661m | 1,487m | 648m | 681m | 593m | 610m | 589m | 570m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥325.6m | CN¥424.0m | CN¥431.9m | CN¥34.0m | CN¥190.7m | CN¥652.5m | CN¥555.5m | −CN¥634.8m | −CN¥46.7m | CN¥445.1m |
| Capital spending | −CN¥38.3m | −CN¥157.4m | −CN¥196.0m | −CN¥93.8m | −CN¥129.8m | −CN¥146.1m | −CN¥190.9m | −CN¥656.6m | −CN¥557.8m | −CN¥24.0m |
| Free cash flow | CN¥287.3m | CN¥266.6m | CN¥235.9m | −CN¥59.8m | CN¥60.9m | CN¥506.4m | CN¥364.6m | −CN¥1.29bn | −CN¥604.5m | CN¥421.1m |
| Dividends paid | −CN¥236.8m | −CN¥99.5m | −CN¥32.6m | −CN¥53.0m | −CN¥59.9m | −CN¥391.6m | −CN¥80.6m | −CN¥109.3m | −CN¥80.7m | −CN¥7.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥891.3m | CN¥733.0m | CN¥972.7m | CN¥1.26bn | CN¥1.17bn | CN¥1.16bn | CN¥1.26bn | CN¥1.09bn |
| Gross profit | CN¥105.3m | CN¥88.7m | CN¥83.7m | CN¥91.2m | CN¥81.0m | CN¥112.4m | CN¥148.1m | CN¥111.7m |
| Operating income | CN¥38.0m | CN¥9.6m | −CN¥3.3m | CN¥54.9m | CN¥23.9m | CN¥26.8m | CN¥29.8m | CN¥25.4m |
| Net income | CN¥6.5m | CN¥950,231 | −CN¥135.9m | CN¥38.3m | CN¥6.2m | CN¥4.0m | CN¥18.4m | CN¥8.6m |
| Diluted earnings per share | 0.01 | 0.00 | -0.17 | 0.05 | 0.01 | 0.00 | 0.02 | 0.01 |
| Cash from operations | — | — | — | −CN¥39.0m | CN¥116.0m | CN¥103.0m | — | CN¥79.0m |
| Capital spending | −CN¥5.0m | −CN¥10.0m | −CN¥16.0m | −CN¥7.0m | −CN¥4.0m | −CN¥9.0m | −CN¥40.0m | −CN¥59.0m |
| Free cash flow | — | — | — | −CN¥46.0m | CN¥112.0m | CN¥94.0m | — | CN¥20.0m |
| Total assets | CN¥5.83bn | CN¥5.84bn | CN¥6.02bn | CN¥6.12bn | CN¥6.01bn | CN¥5.96bn | CN¥6.06bn | CN¥6.24bn |
| Cash and short-term investments | — | — | — | CN¥887.7m | CN¥743.8m | CN¥720.2m | CN¥636.0m | CN¥551.1m |
| Debt | CN¥35.1m | CN¥41.5m | CN¥50.8m | CN¥1.27bn | CN¥1.07bn | CN¥1.05bn | CN¥1.04bn | CN¥1.53bn |
| Shareholders' equity | CN¥2.44bn | CN¥2.65bn | CN¥2.67bn | CN¥3.00bn | CN¥2.97bn | CN¥2.98bn | CN¥2.96bn | CN¥2.96bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.0% | 11.5% | 10.7% | 9.1% | 7.0% | 11.1% |
| Operating margin | 0.0% | 4.6% | 4.0% | 2.4% | 4.5% | 5.9% |
| Net margin | -2.4% | 1.9% | 1.9% | 0.5% | 1.9% | 2.9% |
| Return on equity | -3.3% | 2.7% | 2.4% | 0.8% | 3.6% | 5.1% |
| Return on assets | -1.5% | 1.3% | 1.2% | 0.3% | 1.5% | 2.3% |
| Free cash flow yield | 7.7% | 12.7% | 16.2% | 1.5% | 8.4% | 20.0% |
| Revenue growth | -11.5% | 10.3% | -4.4% | -12.1% | 10.4% | -14.8% |
| Earnings growth | -209.8% | 13.1% | 291.5% | -79.1% | -28.2% | 18.4% |
| Current ratio | 1.15x | 1.21x | 1.30x | 1.23x | 1.24x | 1.44x |
| Debt to equity | 0.02x | 0.35x | 0.39x | 0.71x | 0.73x | 0.54x |
| Equity ratio | 44.4% | 48.8% | 52.0% | 44.0% | 42.4% | 44.6% |
| Interest coverage | 0.00x | 2.10x | 1.77x | 1.22x | 2.67x | 2.92x |
| R&D as a share of sales | 0.3% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% |
| Buybacks as a share of market value | -2.8% | -18.0% | 55.6% | -129.5% | 4.9% | -14.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.3% | -2.0% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.8% | 10.4% | 9.9% | 11.2% |
| Operating margin | 0.9% | 1.8% | 2.4% | 5.3% |
| Net margin | -0.1% | 0.5% | 1.2% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -70.2 | 72.9 | 116.4 | — | 54.4 | 44.8 | 61.0 | 16.3 | 25.9 | 49.2 |
| Price to sales | 1.7 | 1.4 | 2.2 | 3.3 | 1.0 | 1.3 | 1.3 | 1.2 | 2.0 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 15 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.34 | 0.36 | 0.07 | 0.107 | 0.699 | 0.144 | 0.141 | 0.114 |
- 7-for-5 split · 31 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.