9.31
-0.32%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.09bn
FY2016FY2025
Net income
CN¥185.0m
FY2016FY2025
Free cash flow
CN¥281.3m
FY2016FY2025
Shareholders' equity
CN¥2.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.09bn | CN¥1.04bn | CN¥1.25bn | CN¥1.23bn | CN¥1.10bn | CN¥928.5m | CN¥663.2m | CN¥608.1m | CN¥529.9m | CN¥583.1m |
| Gross profit | CN¥652.5m | CN¥636.9m | CN¥764.3m | CN¥770.3m | CN¥718.6m | CN¥597.3m | CN¥405.6m | CN¥407.8m | CN¥361.9m | CN¥415.4m |
| Research and development | CN¥99.7m | CN¥113.2m | CN¥101.1m | CN¥92.6m | CN¥82.9m | CN¥114.8m | CN¥90.8m | CN¥73.5m | CN¥61.2m | CN¥58.5m |
| Operating income | CN¥190.1m | CN¥97.8m | CN¥193.0m | CN¥176.9m | CN¥284.6m | CN¥216.6m | CN¥106.9m | CN¥136.7m | CN¥107.9m | CN¥183.1m |
| Net income | CN¥185.0m | CN¥92.8m | CN¥174.5m | CN¥167.8m | CN¥244.1m | CN¥216.7m | CN¥109.2m | CN¥135.6m | CN¥114.2m | CN¥188.0m |
| Diluted earnings per share | 0.54 | 0.27 | 0.48 | 0.47 | 0.80 | 0.67 | 0.33 | 0.42 | 0.37 | 0.59 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.24bn | CN¥3.10bn | CN¥3.26bn | CN¥3.39bn | CN¥2.17bn | CN¥2.03bn | CN¥1.91bn | CN¥1.90bn | CN¥1.81bn | CN¥1.74bn |
| Cash and short-term investments | — | CN¥685.6m | CN¥724.8m | CN¥972.4m | CN¥243.8m | CN¥519.1m | CN¥611.1m | CN¥451.4m | CN¥263.5m | CN¥428.6m |
| Total liabilities | CN¥500.0m | CN¥471.1m | CN¥538.3m | CN¥588.1m | CN¥367.8m | CN¥319.2m | CN¥247.4m | CN¥267.5m | CN¥236.3m | CN¥255.9m |
| Debt | CN¥18.8m | CN¥20.2m | CN¥1.1m | CN¥9.7m | — | — | — | CN¥12.7m | CN¥27.0m | CN¥45.7m |
| Shareholders' equity | CN¥2.61bn | CN¥2.63bn | CN¥2.72bn | CN¥2.80bn | CN¥1.80bn | CN¥1.71bn | CN¥1.66bn | CN¥1.64bn | CN¥1.57bn | CN¥1.48bn |
| Shares outstanding | 341m | 346m | 363m | 353m | 304m | 321m | 335m | 326m | 313m | 318m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥356.3m | CN¥268.8m | CN¥282.8m | CN¥228.4m | CN¥212.5m | CN¥261.8m | CN¥140.1m | CN¥126.3m | CN¥140.9m | CN¥253.0m |
| Capital spending | −CN¥75.0m | −CN¥121.1m | −CN¥305.0m | −CN¥356.8m | −CN¥317.5m | −CN¥177.1m | −CN¥85.2m | −CN¥53.6m | −CN¥59.3m | −CN¥73.8m |
| Free cash flow | CN¥281.3m | CN¥147.7m | −CN¥22.2m | −CN¥128.4m | −CN¥105.0m | CN¥84.7m | CN¥54.9m | CN¥72.7m | CN¥81.6m | CN¥179.2m |
| Dividends paid | −CN¥205.2m | −CN¥137.8m | −CN¥225.0m | −CN¥63.6m | −CN¥157.3m | −CN¥63.2m | −CN¥96.0m | −CN¥64.7m | −CN¥64.3m | −CN¥48.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥242.0m | CN¥249.2m | CN¥266.9m | CN¥263.6m | CN¥280.8m | CN¥278.6m | CN¥280.8m | CN¥278.6m |
| Gross profit | CN¥137.1m | CN¥136.8m | CN¥155.0m | CN¥162.6m | CN¥168.5m | CN¥166.4m | CN¥155.9m | CN¥176.5m |
| Operating income | CN¥31.1m | CN¥45.5m | CN¥19.5m | CN¥45.4m | CN¥67.0m | CN¥61.9m | −CN¥17.8m | CN¥35.2m |
| Net income | CN¥36.6m | CN¥40.7m | CN¥27.9m | CN¥41.0m | CN¥63.3m | CN¥52.9m | −CN¥13.5m | CN¥32.3m |
| Diluted earnings per share | 0.11 | 0.12 | 0.08 | 0.12 | 0.19 | 0.15 | -0.04 | 0.09 |
| Cash from operations | — | — | — | CN¥87.0m | CN¥148.0m | CN¥50.0m | CN¥142.0m | CN¥80.0m |
| Capital spending | −CN¥8.0m | −CN¥10.0m | −CN¥29.0m | −CN¥15.0m | −CN¥17.0m | −CN¥12.0m | −CN¥36.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥72.0m | CN¥131.0m | CN¥38.0m | CN¥106.0m | CN¥69.0m |
| Total assets | CN¥3.14bn | CN¥3.22bn | CN¥3.24bn | CN¥3.09bn | CN¥3.06bn | CN¥3.09bn | CN¥3.10bn | CN¥3.09bn |
| Cash and short-term investments | — | — | — | CN¥795.0m | CN¥724.8m | CN¥722.3m | CN¥685.6m | CN¥566.5m |
| Debt | CN¥18.4m | CN¥18.8m | CN¥18.8m | CN¥37.4m | CN¥25.6m | CN¥27.1m | CN¥20.1m | CN¥21.9m |
| Shareholders' equity | CN¥2.55bn | CN¥2.65bn | CN¥2.61bn | CN¥2.58bn | CN¥2.61bn | CN¥2.68bn | CN¥2.63bn | CN¥2.64bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 59.9% | 61.1% | 61.0% | 62.6% | 65.4% | 64.3% | — | — |
| Operating margin | 19.0% | 9.5% | 15.6% | 14.5% | 25.9% | 23.3% | — | — |
| Net margin | 17.0% | 8.9% | 13.9% | 13.6% | 22.2% | 23.3% | — | — |
| Return on equity | 7.1% | 3.5% | 6.4% | 6.0% | 13.6% | 12.7% | — | — |
| Return on assets | 5.7% | 3.0% | 5.3% | 5.0% | 11.3% | 10.7% | — | — |
| Free cash flow yield | 12.5% | 11.1% | 16.0% | 16.4% | 17.2% | 13.5% | — | — |
| Revenue growth | 4.5% | -16.8% | 1.8% | 12.0% | 18.3% | 40.0% | — | — |
| Earnings growth | 99.3% | -46.8% | 4.0% | -31.3% | 12.7% | 98.3% | — | — |
| Current ratio | 3.22x | 2.92x | 2.77x | 3.03x | 2.12x | 3.04x | — | — |
| Debt to equity | 0.01x | 0.01x | 0.01x | 0.00x | — | — | 0.11x | 0.36x |
| Equity ratio | 80.5% | 84.8% | 83.5% | 82.6% | 83.0% | 84.3% | — | — |
| Interest coverage | 3471.00x | 373.80x | 174.15x | 165.10x | 1258.06x | 2881.58x | — | — |
| R&D as a share of sales | 9.1% | 10.9% | 8.1% | 7.5% | 7.5% | 12.4% | — | — |
| Buybacks as a share of market value | 1.5% | 4.5% | -2.7% | -16.1% | 5.3% | 4.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.0% | 3.3% | 8.6% |
| Operating income | 2.4% | -2.6% | 2.1% |
| Net income | 3.3% | -3.1% | 2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.5% | 61.2% | 62.3% | 64.0% |
| Operating margin | 13.5% | 14.3% | 17.4% | 19.4% |
| Net margin | 13.0% | 13.4% | 16.3% | 18.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.9 | 47.6 | 47.1 | 57.6 | 27.5 | 30.7 | 57.9 | 28.4 | 60.6 | 40.9 |
| Price to sales | 3.9 | 4.2 | 6.6 | 7.9 | 6.1 | 7.2 | 9.5 | 6.3 | 13.1 | 13.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.40 | 0.60 | 0.40 | 0.65 | 0.20 | 0.50 | 0.20 | 0.30 |
- 2-for-1 split · 31 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.