12.45
-1.35%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥10.62bn
FY2016FY2025
Net income
CN¥2.00bn
FY2016FY2025
Free cash flow
CN¥2.53bn
FY2016FY2025
Shareholders' equity
CN¥10.46bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥10.62bn | CN¥11.26bn | CN¥12.44bn | CN¥14.21bn | CN¥12.29bn | CN¥10.42bn | CN¥9.90bn | CN¥8.08bn | CN¥5.60bn | CN¥4.08bn |
| Gross profit | CN¥2.50bn | CN¥1.71bn | CN¥1.77bn | CN¥3.20bn | CN¥2.61bn | CN¥1.46bn | CN¥1.20bn | CN¥771.7m | CN¥778.6m | CN¥568.0m |
| Research and development | CN¥21.5m | CN¥19.6m | CN¥20.7m | CN¥19.0m | CN¥22.1m | CN¥15.7m | CN¥10.5m | CN¥13.7m | CN¥4.8m | CN¥453,773 |
| Operating income | CN¥2.67bn | CN¥2.46bn | CN¥2.28bn | CN¥3.67bn | CN¥3.22bn | CN¥1.37bn | CN¥1.15bn | CN¥738.0m | CN¥598.6m | CN¥462.7m |
| Net income | CN¥2.00bn | CN¥1.84bn | CN¥1.72bn | CN¥2.74bn | CN¥2.40bn | CN¥1.02bn | CN¥857.6m | CN¥551.1m | CN¥377.4m | CN¥456.1m |
| Diluted earnings per share | 0.95 | 0.87 | 0.82 | 1.31 | 2.50 | 1.31 | 1.10 | 0.26 | 0.18 | 2.43 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥24.91bn | CN¥24.76bn | CN¥23.40bn | CN¥20.13bn | CN¥17.32bn | CN¥11.56bn | CN¥8.31bn | CN¥6.67bn | CN¥4.73bn | CN¥2.65bn |
| Cash and short-term investments | — | CN¥12.33bn | CN¥10.27bn | CN¥9.31bn | CN¥9.91bn | CN¥4.54bn | CN¥2.28bn | CN¥1.48bn | CN¥1.40bn | CN¥488.5m |
| Total liabilities | CN¥14.43bn | CN¥13.69bn | CN¥12.65bn | CN¥10.79bn | CN¥7.59bn | CN¥6.36bn | CN¥5.34bn | CN¥4.46bn | CN¥3.00bn | CN¥1.81bn |
| Debt | CN¥6.47bn | CN¥6.65bn | CN¥7.84bn | CN¥5.89bn | CN¥3.20bn | CN¥2.06bn | CN¥1.35bn | CN¥1.18bn | CN¥839.6m | CN¥253.8m |
| Shareholders' equity | CN¥10.46bn | CN¥11.05bn | CN¥10.72bn | CN¥9.30bn | CN¥9.70bn | CN¥5.17bn | CN¥2.96bn | CN¥2.20bn | CN¥1.73bn | CN¥844.2m |
| Shares outstanding | 2,100m | 2,100m | 2,100m | 2,100m | 960m | 780m | 783m | 2,100m | 2,100m | 188m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.94bn | CN¥2.26bn | CN¥2.48bn | CN¥3.96bn | CN¥3.18bn | CN¥2.02bn | CN¥1.74bn | CN¥1.23bn | CN¥1.07bn | CN¥664.0m |
| Capital spending | −CN¥404.8m | −CN¥707.5m | −CN¥3.04bn | −CN¥2.33bn | −CN¥811.6m | −CN¥787.7m | −CN¥521.6m | −CN¥1.84bn | −CN¥907.4m | −CN¥242.1m |
| Free cash flow | CN¥2.53bn | CN¥1.55bn | −CN¥565.6m | CN¥1.63bn | CN¥2.36bn | CN¥1.23bn | CN¥1.21bn | −CN¥605.3m | CN¥164.1m | CN¥421.9m |
| Dividends paid | −CN¥2.79bn | −CN¥1.76bn | −CN¥509.9m | −CN¥3.14bn | −CN¥600.0m | −CN¥200.0m | −CN¥150.7m | −CN¥103.7m | −CN¥531.5m | −CN¥8.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.88bn | CN¥2.58bn | CN¥2.72bn | CN¥2.56bn | CN¥2.77bn | CN¥2.57bn | CN¥2.81bn | CN¥2.71bn |
| Gross profit | CN¥825.0m | CN¥863.1m | CN¥736.4m | CN¥515.5m | CN¥581.4m | CN¥665.4m | CN¥582.0m | CN¥398.3m |
| Operating income | CN¥785.5m | CN¥796.3m | CN¥846.5m | CN¥449.2m | CN¥691.5m | CN¥733.1m | CN¥968.8m | CN¥333.5m |
| Net income | CN¥555.8m | CN¥527.0m | CN¥590.6m | CN¥338.9m | CN¥524.7m | CN¥546.9m | CN¥726.6m | CN¥352.0m |
| Diluted earnings per share | 0.26 | 0.25 | 0.28 | 0.16 | 0.25 | 0.26 | 0.35 | 0.17 |
| Cash from operations | — | — | — | CN¥633.0m | CN¥896.0m | CN¥382.0m | CN¥921.0m | CN¥437.0m |
| Capital spending | −CN¥677.0m | −CN¥488.0m | −CN¥151.0m | −CN¥33.0m | −CN¥24.0m | −CN¥195.0m | −CN¥138.0m | −CN¥48.0m |
| Free cash flow | — | — | — | CN¥600.0m | CN¥872.0m | CN¥187.0m | CN¥783.0m | CN¥389.0m |
| Total assets | CN¥24.44bn | CN¥25.06bn | CN¥24.91bn | CN¥24.36bn | CN¥24.35bn | CN¥24.61bn | CN¥24.76bn | CN¥24.46bn |
| Cash and short-term investments | — | — | — | CN¥12.00bn | CN¥12.35bn | CN¥12.41bn | CN¥12.33bn | CN¥11.68bn |
| Debt | CN¥5.42bn | CN¥6.33bn | CN¥6.47bn | CN¥2.84bn | CN¥6.19bn | CN¥7.94bn | CN¥5.87bn | CN¥8.53bn |
| Shareholders' equity | CN¥10.99bn | CN¥10.96bn | CN¥10.46bn | CN¥9.88bn | CN¥10.45bn | CN¥11.60bn | CN¥11.05bn | CN¥10.31bn |
Financial ratios
Data as of 24 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.5% | 15.1% | 14.3% | 22.5% | 21.3% | 14.0% |
| Operating margin | 25.2% | 21.8% | 18.3% | 25.8% | 26.2% | 13.1% |
| Net margin | 18.8% | 16.3% | 13.8% | 19.3% | 19.6% | 9.8% |
| Return on equity | 19.1% | 16.6% | 16.0% | 29.5% | 24.8% | 19.7% |
| Return on assets | 8.0% | 7.4% | 7.3% | 13.6% | 13.9% | 8.8% |
| Free cash flow yield | 13.6% | 12.1% | 22.5% | 25.6% | 35.5% | 30.8% |
| Revenue growth | -5.7% | -9.5% | -12.5% | 15.6% | 18.0% | 5.2% |
| Earnings growth | 9.0% | 6.9% | -37.4% | 14.0% | 136.0% | 18.8% |
| Current ratio | 2.13x | 2.20x | 2.29x | 1.72x | 2.51x | 1.78x |
| Debt to equity | 0.62x | 0.53x | 0.65x | 0.32x | 0.26x | 0.40x |
| Equity ratio | 42.0% | 44.6% | 45.8% | 46.2% | 56.0% | 44.7% |
| Interest coverage | 10.10x | 7.62x | 7.44x | 14.66x | 15.14x | 6.31x |
| R&D as a share of sales | 0.2% | 0.2% | 0.2% | 0.1% | 0.2% | 0.2% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -118.8% | -23.1% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.3% | 0.4% | 13.1% |
| Operating income | -10.1% | 14.3% | 43.8% |
| Net income | -10.0% | 14.5% | 31.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 18.9% | 18.6% | 16.4% |
| Operating margin | 23.4% | 22.8% | 22.0% | 18.3% |
| Net margin | 17.5% | 17.1% | 16.5% | 13.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 11.2 | 10.1 | 7.5 | 5.2 | 6.1 |
| Price to sales | 2.0 | 1.8 | 1.4 | 1.4 | 1.0 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.24 | 1.22 | 0.72 | 0.22 | 1.824 | 0.316 |
- 1.48-for-1 split · 18 May 2023
- 1.48-for-1 split · 6 May 2022
- 13-for-10 split · 21 May 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.