N 
21.17
-2.22%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.50bn
FY2016FY2025
Net income
CN¥102.2m
FY2016FY2025
Free cash flow
CN¥45.5m
FY2016FY2025
Shareholders' equity
CN¥2.34bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.50bn | CN¥1.37bn | CN¥1.22bn | CN¥1.46bn | CN¥1.26bn | CN¥1.19bn | CN¥1.18bn | CN¥849.0m | CN¥605.3m | CN¥578.1m |
| Gross profit | CN¥526.7m | CN¥421.3m | CN¥342.7m | CN¥566.2m | CN¥465.9m | CN¥401.4m | CN¥440.7m | CN¥271.0m | CN¥206.3m | CN¥206.2m |
| Research and development | CN¥109.4m | CN¥99.7m | CN¥95.3m | CN¥98.2m | CN¥88.3m | CN¥73.7m | CN¥53.0m | CN¥39.2m | CN¥32.0m | CN¥31.6m |
| Operating income | CN¥200.7m | CN¥92.6m | CN¥37.9m | CN¥405.3m | CN¥187.9m | CN¥205.7m | CN¥189.7m | CN¥112.6m | CN¥65.0m | CN¥98.6m |
| Net income | CN¥102.2m | CN¥66.8m | CN¥11.6m | CN¥338.9m | CN¥142.5m | CN¥156.0m | CN¥150.9m | CN¥96.3m | CN¥44.7m | CN¥78.8m |
| Diluted earnings per share | 0.45 | 0.32 | 0.04 | 1.45 | 0.64 | 0.73 | 0.74 | 0.62 | 0.23 | 0.54 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.85bn | CN¥4.65bn | CN¥4.42bn | CN¥4.42bn | CN¥4.00bn | CN¥3.06bn | CN¥2.61bn | CN¥2.27bn | CN¥1.51bn | CN¥955.3m |
| Cash and short-term investments | — | CN¥739.9m | CN¥724.7m | CN¥1.01bn | CN¥793.2m | CN¥368.8m | CN¥442.9m | CN¥369.9m | CN¥258.6m | CN¥125.2m |
| Total liabilities | CN¥2.40bn | CN¥2.36bn | CN¥2.24bn | CN¥2.25bn | CN¥2.02bn | CN¥1.30bn | CN¥1.05bn | CN¥930.9m | CN¥351.2m | CN¥224.3m |
| Debt | CN¥678.6m | CN¥1.14bn | CN¥1.30bn | CN¥1.20bn | CN¥1.26bn | CN¥757.4m | CN¥596.1m | CN¥535.9m | CN¥155.0m | CN¥67.0m |
| Shareholders' equity | CN¥2.34bn | CN¥2.19bn | CN¥2.10bn | CN¥2.08bn | CN¥1.75bn | CN¥1.55bn | CN¥1.36bn | CN¥1.20bn | CN¥1.12bn | CN¥690.1m |
| Shares outstanding | 229m | 208m | 298m | 234m | 223m | 213m | 204m | 155m | 197m | 145m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥157.6m | CN¥97.5m | CN¥9.1m | CN¥277.0m | CN¥220.6m | CN¥251.6m | CN¥179.8m | CN¥46.6m | CN¥80.2m | CN¥117.2m |
| Capital spending | −CN¥112.1m | −CN¥179.4m | −CN¥219.5m | −CN¥571.6m | −CN¥529.9m | −CN¥311.7m | −CN¥328.1m | −CN¥299.6m | −CN¥86.2m | −CN¥108.8m |
| Free cash flow | CN¥45.5m | −CN¥81.9m | −CN¥210.4m | −CN¥294.7m | −CN¥309.3m | −CN¥60.1m | −CN¥148.3m | −CN¥253.0m | −CN¥6.1m | CN¥8.4m |
| Dividends paid | −CN¥25.9m | −CN¥22.7m | −CN¥59.2m | −CN¥30.3m | −CN¥13.8m | −CN¥16.4m | −CN¥29.8m | −CN¥39.1m | −CN¥4.4m | −CN¥2.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥521.2m | CN¥337.7m | CN¥386.3m | CN¥439.5m | CN¥400.8m | CN¥276.5m | CN¥423.8m | CN¥341.2m |
| Gross profit | CN¥159.8m | CN¥91.6m | CN¥158.1m | CN¥149.4m | CN¥132.3m | CN¥86.9m | CN¥118.7m | CN¥124.1m |
| Operating income | CN¥78.2m | CN¥41.3m | CN¥51.1m | CN¥57.9m | CN¥33.9m | CN¥32.7m | CN¥8.6m | CN¥55.7m |
| Net income | CN¥32.5m | CN¥31.2m | CN¥6.3m | CN¥46.9m | CN¥27.8m | CN¥21.2m | CN¥3.6m | CN¥44.3m |
| Diluted earnings per share | 0.14 | 0.14 | 0.03 | 0.20 | 0.12 | 0.09 | 0.02 | 0.21 |
| Cash from operations | — | — | — | CN¥38.0m | CN¥18.0m | −CN¥24.0m | — | CN¥112.0m |
| Capital spending | −CN¥24.0m | −CN¥26.0m | −CN¥75.0m | −CN¥4.0m | −CN¥22.0m | −CN¥9.0m | −CN¥94.0m | −CN¥11.0m |
| Free cash flow | — | — | — | CN¥34.0m | −CN¥4.0m | −CN¥33.0m | — | CN¥101.0m |
| Total assets | CN¥4.73bn | CN¥4.60bn | CN¥4.85bn | CN¥4.75bn | CN¥4.67bn | CN¥4.64bn | CN¥4.65bn | CN¥4.62bn |
| Cash and short-term investments | — | — | — | CN¥697.6m | CN¥645.4m | CN¥679.9m | CN¥739.9m | CN¥785.9m |
| Debt | CN¥39.5m | CN¥544.1m | CN¥678.6m | CN¥966.8m | CN¥1.06bn | CN¥1.24bn | CN¥1.13bn | CN¥1.27bn |
| Shareholders' equity | CN¥2.93bn | CN¥2.38bn | CN¥2.34bn | CN¥2.31bn | CN¥2.25bn | CN¥2.22bn | CN¥2.19bn | CN¥2.17bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.0% | 30.7% | 28.2% | 38.9% | 37.0% | 33.6% |
| Operating margin | 11.4% | 9.9% | 3.1% | 28.3% | 16.5% | 19.4% |
| Net margin | 6.8% | 4.9% | 1.0% | 23.3% | 11.3% | 13.1% |
| Return on equity | 4.4% | 3.0% | 0.6% | 16.3% | 8.1% | 10.1% |
| Return on assets | 2.1% | 1.4% | 0.3% | 7.7% | 3.6% | 5.1% |
| Free cash flow yield | 4.9% | 5.5% | 3.2% | 15.0% | 13.9% | 11.0% |
| Revenue growth | 9.5% | 12.9% | -16.5% | 15.8% | 5.4% | 1.1% |
| Earnings growth | 53.0% | 476.6% | -96.6% | 137.7% | -8.6% | 3.4% |
| Current ratio | 1.44x | 1.24x | 1.28x | 1.39x | 1.48x | 1.02x |
| Debt to equity | 0.29x | 0.52x | 0.61x | 0.57x | 0.66x | 0.53x |
| Equity ratio | 48.1% | 47.1% | 47.4% | 47.2% | 43.8% | 50.7% |
| Interest coverage | 4.10x | 2.77x | 1.27x | 14.69x | 7.52x | 8.82x |
| R&D as a share of sales | 7.3% | 7.3% | 7.8% | 6.7% | 7.0% | 6.2% |
| Buybacks as a share of market value | -10.2% | 30.2% | -27.2% | -4.9% | -4.9% | -4.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.0% | 4.7% | 9.7% |
| Operating income | -20.9% | -0.5% | 8.2% |
| Net income | -32.9% | -8.1% | 2.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.0% | 33.5% | 34.0% | 34.2% |
| Operating margin | 10.2% | 13.3% | 14.1% | 14.3% |
| Net margin | 5.9% | 9.4% | 10.2% | 10.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 30.8 | 28.2 | 350.8 | 12.7 | 28.4 | 25.9 | 17.1 | 16.2 | 49.6 |
| Price to sales | 2.1 | 1.4 | 3.3 | 3.0 | 3.2 | 3.4 | 2.2 | 1.8 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 9 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.155 | 0.036 | 0.014 | 0.118 | 0.142 | 0.056 | 0.102 | 0.077 |
- 1.397-for-1 split · 8 Jun 2022
- 6-for-5 split · 9 Jul 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.