9.79
+0.41%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.41bn
FY2016FY2025
Net income
−CN¥69.6m
FY2016FY2025
Free cash flow
CN¥26.4m
FY2016FY2025
Shareholders' equity
CN¥379.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.41bn | CN¥1.93bn | CN¥2.00bn | CN¥1.58bn | CN¥1.65bn | CN¥1.41bn | CN¥1.21bn | CN¥1.04bn | CN¥938.5m | CN¥889.8m |
| Gross profit | CN¥253.4m | CN¥336.0m | CN¥360.2m | CN¥216.9m | CN¥247.7m | CN¥281.2m | CN¥213.3m | CN¥235.6m | CN¥250.9m | CN¥252.1m |
| Research and development | CN¥12.7m | CN¥16.8m | CN¥19.6m | CN¥21.5m | CN¥20.5m | CN¥17.6m | CN¥18.0m | CN¥21.4m | CN¥7.7m | CN¥5.5m |
| Operating income | −CN¥48.8m | CN¥14.6m | CN¥22.5m | −CN¥119.6m | −CN¥133.6m | CN¥26.2m | CN¥6.0m | CN¥62.5m | CN¥92.8m | CN¥78.0m |
| Net income | −CN¥69.6m | −CN¥16.6m | CN¥7.5m | −CN¥119.9m | −CN¥137.9m | CN¥23.1m | CN¥6.0m | CN¥45.5m | CN¥60.4m | CN¥42.1m |
| Diluted earnings per share | -0.30 | -0.08 | 0.03 | -0.54 | -0.61 | 0.10 | 0.05 | 0.19 | 0.26 | 0.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.21bn | CN¥1.43bn | CN¥1.42bn | CN¥1.61bn | CN¥1.45bn | CN¥1.42bn | CN¥1.22bn | CN¥1.16bn | CN¥1.02bn | CN¥975.5m |
| Cash and short-term investments | — | CN¥209.6m | CN¥208.9m | CN¥386.9m | CN¥259.4m | CN¥290.5m | CN¥216.4m | CN¥189.8m | CN¥142.1m | CN¥161.2m |
| Total liabilities | CN¥806.4m | CN¥953.7m | CN¥896.1m | CN¥1.10bn | CN¥847.1m | CN¥741.6m | CN¥575.0m | CN¥496.6m | CN¥372.2m | CN¥567.1m |
| Debt | — | CN¥456.3m | CN¥489.9m | CN¥728.7m | CN¥511.3m | CN¥460.3m | CN¥357.0m | CN¥309.7m | CN¥201.3m | CN¥379.8m |
| Shareholders' equity | CN¥379.4m | CN¥449.8m | CN¥503.0m | CN¥495.5m | CN¥590.7m | CN¥670.3m | CN¥644.5m | CN¥659.6m | CN¥644.1m | CN¥408.4m |
| Shares outstanding | 234m | 214m | 253m | 223m | 227m | 228m | 126m | 234m | 236m | 164m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥49.2m | CN¥64.6m | CN¥89.8m | CN¥57.7m | CN¥84.0m | CN¥66.7m | CN¥105.6m | −CN¥660,186 | CN¥51.6m | CN¥127.8m |
| Capital spending | −CN¥22.8m | −CN¥13.3m | −CN¥27.9m | −CN¥89.9m | −CN¥126.3m | −CN¥106.1m | −CN¥78.7m | −CN¥52.6m | −CN¥27.7m | −CN¥19.0m |
| Free cash flow | CN¥26.4m | CN¥51.3m | CN¥62.0m | −CN¥32.2m | −CN¥42.3m | −CN¥39.3m | CN¥26.9m | −CN¥53.2m | CN¥23.9m | CN¥108.8m |
| Dividends paid | −CN¥16.7m | −CN¥26.4m | −CN¥25.8m | −CN¥18.0m | −CN¥15.5m | −CN¥3.4m | −CN¥20.2m | −CN¥59.7m | −CN¥54.7m | −CN¥66.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥342.0m | CN¥333.7m | CN¥345.3m | CN¥329.6m | CN¥425.1m | CN¥309.6m | CN¥622.3m | CN¥409.5m |
| Gross profit | CN¥60.4m | CN¥72.4m | CN¥62.5m | CN¥68.3m | CN¥71.7m | CN¥50.9m | CN¥107.8m | CN¥77.6m |
| Operating income | −CN¥2.3m | CN¥11.4m | −CN¥9.8m | −CN¥9.1m | −CN¥7.1m | −CN¥18.6m | CN¥21.8m | −CN¥16.0m |
| Net income | CN¥2.9m | CN¥700,907 | −CN¥30.3m | −CN¥9.2m | −CN¥12.0m | −CN¥18.0m | CN¥11.7m | −CN¥11.8m |
| Diluted earnings per share | 0.01 | 0.00 | -0.13 | -0.04 | -0.05 | -0.08 | 0.05 | -0.06 |
| Cash from operations | — | — | — | −CN¥33.0m | CN¥26.0m | CN¥35.0m | CN¥11.0m | −CN¥1.0m |
| Capital spending | −CN¥2.0m | −CN¥1.0m | — | −CN¥1.0m | −CN¥2.0m | −CN¥18.0m | −CN¥2.0m | −CN¥6.0m |
| Free cash flow | — | — | — | −CN¥34.0m | CN¥24.0m | CN¥17.0m | CN¥9.0m | −CN¥7.0m |
| Total assets | CN¥1.07bn | CN¥1.19bn | CN¥1.21bn | CN¥1.28bn | CN¥1.29bn | CN¥1.38bn | CN¥1.43bn | CN¥1.46bn |
| Cash and short-term investments | — | — | — | CN¥139.1m | CN¥162.7m | CN¥200.7m | CN¥209.6m | CN¥235.9m |
| Debt | CN¥29.4m | CN¥29.5m | — | CN¥503.7m | CN¥383.7m | CN¥419.0m | CN¥451.2m | CN¥520.8m |
| Shareholders' equity | CN¥353.6m | CN¥350.1m | CN¥379.4m | CN¥413.2m | CN¥421.8m | CN¥432.7m | CN¥449.8m | CN¥437.8m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 18.0% | 17.5% | 18.0% | 13.7% | 15.0% | 20.0% | — |
| Operating margin | -3.3% | 0.8% | 2.2% | -7.4% | -7.9% | 3.1% | — |
| Net margin | -4.9% | -0.9% | 0.4% | -7.6% | -8.4% | 1.6% | — |
| Return on equity | -18.3% | -3.7% | 1.5% | -24.2% | -23.3% | 3.4% | — |
| Return on assets | -5.7% | -1.2% | 0.5% | -7.5% | -9.5% | 1.6% | — |
| Free cash flow yield | 3.2% | 3.8% | 4.9% | 7.0% | 9.7% | 8.0% | — |
| Revenue growth | -26.8% | -3.6% | 26.4% | -4.3% | 17.2% | 16.5% | — |
| Earnings growth | 319.3% | -320.7% | -106.3% | -13.1% | -697.5% | 287.7% | — |
| Current ratio | 0.68x | 0.77x | 0.75x | 0.71x | 0.81x | 0.98x | — |
| Debt to equity | — | 1.00x | 0.95x | 1.35x | 0.80x | 0.61x | 0.50x |
| Equity ratio | 31.2% | 31.4% | 35.4% | 30.8% | 40.7% | 47.2% | — |
| Interest coverage | -2.24x | 0.63x | 1.84x | -4.40x | -5.41x | 2.03x | — |
| R&D as a share of sales | 0.9% | 0.9% | 1.0% | 1.4% | 1.2% | 1.2% | — |
| Buybacks as a share of market value | -9.3% | 15.4% | -13.7% | 2.0% | 0.5% | -81.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.7% | 0.0% | 5.4% |
| Operating income | -25.8% | — | — |
| Net income | -16.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.7% | 16.9% | 17.0% | 19.6% |
| Operating margin | -1.0% | -1.9% | -2.4% | 0.4% |
| Net margin | -2.6% | -2.9% | -3.1% | -0.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -37.4 | -150.8 | — | -14.8 | -12.7 | 128.2 | 357.7 | 30.4 | 39.2 |
| Price to sales | 1.9 | 1.3 | 2.0 | 1.1 | 1.1 | 2.1 | 1.8 | 1.3 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 9 May 2024.
| FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.064 | 0.014 | 0.086 | 0.128 |
- 7-for-5 split · 15 Jun 2022
- 7-for-5 split · 26 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.