33.71
-2.03%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.72bn
FY2016FY2025
Net income
CN¥431.7m
FY2016FY2025
Free cash flow
−CN¥121.4m
FY2016FY2025
Shareholders' equity
CN¥1.80bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.72bn | CN¥1.34bn | CN¥959.1m | CN¥737.4m | CN¥731.2m | CN¥663.0m | CN¥628.7m | CN¥653.6m | CN¥680.5m | CN¥561.1m |
| Gross profit | CN¥794.6m | CN¥579.1m | CN¥381.9m | CN¥180.8m | CN¥254.1m | CN¥288.1m | CN¥263.5m | CN¥256.4m | CN¥268.5m | CN¥262.5m |
| Research and development | CN¥69.1m | CN¥54.0m | CN¥55.7m | CN¥46.1m | CN¥38.3m | CN¥28.4m | CN¥29.0m | CN¥35.8m | CN¥30.1m | CN¥22.6m |
| Operating income | CN¥518.7m | CN¥366.1m | CN¥188.1m | CN¥53.7m | CN¥119.4m | CN¥175.8m | CN¥148.1m | CN¥141.6m | CN¥146.6m | CN¥142.2m |
| Net income | CN¥431.7m | CN¥310.7m | CN¥158.4m | CN¥49.1m | CN¥100.6m | CN¥130.7m | CN¥127.2m | CN¥121.6m | CN¥124.3m | CN¥119.8m |
| Diluted earnings per share | 0.99 | 0.72 | 0.39 | 0.09 | 0.22 | 0.34 | 0.31 | 0.34 | 0.35 | 0.28 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.63bn | CN¥2.48bn | CN¥2.02bn | CN¥2.11bn | CN¥1.96bn | CN¥1.38bn | CN¥1.36bn | CN¥901.4m | CN¥882.7m | CN¥825.5m |
| Cash and short-term investments | — | CN¥474.0m | CN¥444.1m | CN¥582.3m | CN¥576.6m | CN¥306.8m | CN¥341.2m | CN¥75.5m | CN¥26.7m | CN¥28.0m |
| Total liabilities | CN¥839.0m | CN¥700.2m | CN¥375.8m | CN¥518.7m | CN¥378.0m | CN¥262.0m | CN¥283.8m | CN¥159.7m | CN¥262.5m | CN¥319.7m |
| Debt | CN¥213.3m | CN¥101.0m | CN¥79.1m | CN¥100.0m | CN¥120.0m | CN¥219,090 | CN¥219,091 | CN¥219,091 | CN¥93.3m | CN¥108.6m |
| Shareholders' equity | CN¥1.80bn | CN¥1.78bn | CN¥1.65bn | CN¥1.59bn | CN¥1.58bn | CN¥1.12bn | CN¥1.08bn | CN¥741.7m | CN¥620.2m | CN¥505.9m |
| Shares outstanding | 435m | 434m | 406m | 564m | 457m | 385m | 411m | 360m | 351m | 435m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥117.2m | CN¥160.1m | CN¥104.0m | −CN¥56.7m | CN¥45.4m | CN¥98.3m | CN¥121.4m | CN¥166.2m | CN¥74.9m | CN¥18.3m |
| Capital spending | −CN¥238.6m | −CN¥95.0m | −CN¥45.2m | −CN¥60.6m | −CN¥63.1m | −CN¥36.1m | −CN¥77.1m | −CN¥15.4m | −CN¥92.7m | −CN¥23.9m |
| Free cash flow | −CN¥121.4m | CN¥65.1m | CN¥58.7m | −CN¥117.3m | −CN¥17.7m | CN¥62.2m | CN¥44.3m | CN¥150.8m | −CN¥17.8m | −CN¥5.6m |
| Dividends paid | −CN¥202.8m | −CN¥111.7m | −CN¥21.6m | −CN¥44.7m | −CN¥52.0m | −CN¥88.0m | −CN¥11,831 | −CN¥3.3m | −CN¥21.2m | −CN¥7.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥513.6m | CN¥380.9m | CN¥557.5m | CN¥458.7m | CN¥419.3m | CN¥285.2m | CN¥449.5m | CN¥343.9m |
| Gross profit | CN¥236.7m | CN¥186.8m | CN¥270.5m | CN¥214.7m | CN¥176.0m | CN¥133.4m | CN¥181.3m | CN¥142.6m |
| Operating income | CN¥148.2m | CN¥119.7m | CN¥192.2m | CN¥138.7m | CN¥108.3m | CN¥79.2m | CN¥112.1m | CN¥87.5m |
| Net income | CN¥116.5m | CN¥98.3m | CN¥154.7m | CN¥116.7m | CN¥92.1m | CN¥68.2m | CN¥95.1m | CN¥74.5m |
| Diluted earnings per share | 0.27 | 0.23 | 0.36 | 0.27 | 0.21 | 0.16 | 0.22 | 0.17 |
| Cash from operations | — | — | — | CN¥79.0m | CN¥60.0m | −CN¥110.0m | CN¥72.0m | CN¥75.0m |
| Capital spending | −CN¥36.0m | −CN¥31.0m | −CN¥33.0m | −CN¥73.0m | −CN¥66.0m | −CN¥65.0m | −CN¥51.0m | −CN¥15.0m |
| Free cash flow | — | — | — | CN¥6.0m | −CN¥6.0m | −CN¥175.0m | CN¥21.0m | CN¥60.0m |
| Total assets | CN¥2.82bn | CN¥2.67bn | CN¥2.63bn | CN¥2.70bn | CN¥2.55bn | CN¥2.49bn | CN¥2.48bn | CN¥2.27bn |
| Cash and short-term investments | — | — | — | CN¥373.1m | CN¥357.6m | CN¥434.3m | CN¥474.0m | CN¥380.8m |
| Debt | CN¥266.3m | CN¥213.3m | CN¥213.3m | CN¥380.0m | CN¥363.0m | CN¥236.0m | CN¥101.0m | CN¥30.4m |
| Shareholders' equity | CN¥1.82bn | CN¥1.90bn | CN¥1.80bn | CN¥1.63bn | CN¥1.75bn | CN¥1.85bn | CN¥1.78bn | CN¥1.68bn |
Financial ratios
Data as of 25 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 46.2% | 43.1% | 39.8% | 24.5% | 34.7% | 43.5% | — | — |
| Operating margin | 30.1% | 27.2% | 19.6% | 7.3% | 16.3% | 26.5% | — | — |
| Net margin | 25.1% | 23.1% | 16.5% | 6.7% | 13.8% | 19.7% | — | — |
| Return on equity | 24.0% | 17.5% | 9.6% | 3.1% | 6.3% | 11.7% | — | — |
| Return on assets | 16.4% | 12.5% | 7.8% | 2.3% | 5.1% | 9.5% | — | — |
| Free cash flow yield | 1.8% | 1.3% | 0.8% | 0.0% | 0.5% | 0.8% | — | — |
| Revenue growth | 27.9% | 40.2% | 30.1% | 0.9% | 10.3% | 5.4% | — | — |
| Earnings growth | 38.9% | 96.2% | 222.4% | -51.2% | -23.1% | 2.7% | — | — |
| Current ratio | 3.00x | 2.56x | 3.73x | 2.72x | 3.88x | 3.97x | — | — |
| Debt to equity | 0.12x | 0.06x | — | 0.06x | — | 0.00x | 0.00x | 0.14x |
| Equity ratio | 68.2% | 71.7% | 81.4% | 75.4% | 80.7% | 81.0% | — | — |
| Interest coverage | 83.81x | 376.30x | 381.95x | 26.18x | 207.17x | 562.13x | — | — |
| R&D as a share of sales | 4.0% | 4.0% | 5.8% | 6.3% | 5.2% | 4.3% | — | — |
| Buybacks as a share of market value | -0.1% | -7.0% | 28.0% | -23.2% | -18.9% | 6.4% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.6% | 21.0% | 15.4% |
| Operating income | 113.0% | 24.2% | 21.5% |
| Net income | 106.4% | 27.0% | 20.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.8% | 40.7% | 40.3% | 40.7% |
| Operating margin | 28.9% | 23.7% | 23.1% | 22.8% |
| Net margin | 24.2% | 19.9% | 19.2% | 19.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 41.4 | 34.5 | 53.1 | 172.2 | 87.3 | 67.5 | 65.4 |
| Price to sales | 10.4 | 8.0 | 8.8 | 11.5 | 12.0 | 13.3 | 13.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 11 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.35 | 0.46 | 0.26 | 0.05 | 0.10 | 0.13 | 0.22 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.