J 
6.82
-1.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.20bn
FY2016FY2025
Net income
CN¥226.4m
FY2016FY2025
Free cash flow
CN¥400.4m
FY2016FY2025
Shareholders' equity
CN¥3.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.20bn | CN¥4.40bn | CN¥4.54bn | CN¥3.90bn | CN¥4.32bn | CN¥3.34bn | CN¥2.91bn | CN¥3.09bn | CN¥2.56bn | CN¥744.3m |
| Gross profit | CN¥2.85bn | CN¥3.02bn | CN¥3.13bn | CN¥2.68bn | CN¥3.01bn | CN¥2.23bn | CN¥1.97bn | CN¥2.14bn | CN¥1.79bn | CN¥516.7m |
| Research and development | CN¥135.5m | CN¥125.4m | CN¥113.0m | CN¥92.2m | CN¥79.5m | CN¥66.8m | CN¥95.0m | CN¥103.9m | CN¥93.8m | CN¥41.6m |
| Operating income | CN¥354.3m | CN¥476.0m | CN¥504.3m | CN¥7.0m | CN¥540.5m | −CN¥625.3m | CN¥408.3m | CN¥672.0m | CN¥535.3m | CN¥115.1m |
| Net income | CN¥226.4m | CN¥306.3m | CN¥297.6m | CN¥71.4m | CN¥224.0m | −CN¥623.7m | CN¥108.9m | CN¥272.8m | CN¥189.9m | CN¥100.3m |
| Diluted earnings per share | 0.65 | 0.75 | 0.72 | 0.44 | 0.76 | -2.50 | 0.38 | 1.06 | 1.02 | 0.48 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥5.70bn | CN¥5.92bn | CN¥5.66bn | CN¥6.11bn | CN¥6.12bn | CN¥5.63bn | CN¥6.94bn | CN¥6.64bn | CN¥6.62bn | CN¥1.60bn |
| Cash and short-term investments | — | CN¥791.8m | CN¥534.2m | CN¥589.7m | CN¥568.3m | CN¥808.4m | CN¥784.6m | CN¥734.5m | CN¥760.8m | CN¥354.2m |
| Total liabilities | CN¥1.97bn | CN¥2.30bn | CN¥2.27bn | CN¥3.02bn | CN¥3.56bn | CN¥3.68bn | CN¥4.08bn | CN¥3.97bn | CN¥4.76bn | CN¥137.2m |
| Debt | CN¥67.1m | CN¥614.5m | CN¥1.36bn | CN¥2.05bn | CN¥2.54bn | CN¥3.07bn | CN¥3.18bn | CN¥3.06bn | CN¥3.72bn | CN¥30.0m |
| Shareholders' equity | CN¥3.73bn | CN¥3.62bn | CN¥3.39bn | CN¥3.09bn | CN¥2.56bn | CN¥1.95bn | CN¥2.59bn | CN¥2.42bn | CN¥1.64bn | CN¥1.46bn |
| Shares outstanding | 348m | 410m | 414m | 164m | 295m | 250m | 283m | 257m | 187m | 210m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥529.0m | CN¥770.9m | CN¥932.7m | CN¥548.7m | CN¥628.9m | CN¥942.6m | CN¥231.2m | CN¥437.0m | CN¥379.2m | CN¥77.5m |
| Capital spending | −CN¥128.6m | −CN¥78.7m | −CN¥67.5m | −CN¥165.0m | −CN¥123.9m | −CN¥54.2m | −CN¥107.0m | −CN¥148.5m | −CN¥122.1m | −CN¥23.3m |
| Free cash flow | CN¥400.4m | CN¥692.2m | CN¥865.2m | CN¥383.7m | CN¥505.0m | CN¥888.4m | CN¥124.2m | CN¥288.5m | CN¥257.0m | CN¥54.3m |
| Dividends paid | −CN¥173.6m | −CN¥145.8m | −CN¥110.8m | −CN¥146.0m | −CN¥188.3m | −CN¥215.7m | −CN¥40.9m | −CN¥249.5m | −CN¥209.9m | −CN¥17.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥851.6m | CN¥1.07bn | CN¥1.37bn | CN¥840.4m | CN¥882.1m | CN¥1.11bn | CN¥1.47bn | CN¥845.1m |
| Gross profit | CN¥575.3m | CN¥747.8m | CN¥907.7m | CN¥554.1m | CN¥609.7m | CN¥780.8m | CN¥998.4m | CN¥573.6m |
| Operating income | CN¥44.0m | CN¥151.6m | CN¥148.8m | CN¥2.4m | CN¥44.2m | CN¥162.6m | CN¥211.7m | CN¥33.9m |
| Net income | CN¥35.1m | CN¥110.8m | CN¥112.3m | CN¥393,680 | CN¥24.7m | CN¥89.0m | CN¥144.6m | CN¥13.9m |
| Diluted earnings per share | 0.10 | 0.32 | 0.32 | 0.00 | 0.07 | 0.26 | 0.35 | 0.03 |
| Cash from operations | — | — | — | −CN¥55.0m | CN¥38.0m | CN¥158.0m | CN¥396.0m | CN¥13.0m |
| Capital spending | −CN¥31.0m | −CN¥8.0m | −CN¥28.0m | −CN¥52.0m | −CN¥38.0m | −CN¥8.0m | −CN¥25.0m | −CN¥32.0m |
| Free cash flow | — | — | — | −CN¥107.0m | CN¥0 | CN¥150.0m | CN¥371.0m | −CN¥19.0m |
| Total assets | CN¥5.64bn | CN¥5.72bn | CN¥5.70bn | CN¥5.78bn | CN¥5.31bn | CN¥5.49bn | CN¥5.92bn | CN¥5.53bn |
| Cash and short-term investments | — | — | — | CN¥382.3m | CN¥358.8m | CN¥544.5m | CN¥791.8m | CN¥388.5m |
| Debt | — | CN¥68.8m | CN¥67.1m | CN¥889.7m | CN¥607.5m | CN¥549.2m | CN¥571.9m | CN¥364.5m |
| Shareholders' equity | CN¥3.81bn | CN¥3.84bn | CN¥3.73bn | CN¥3.64bn | CN¥3.63bn | CN¥3.71bn | CN¥3.62bn | CN¥3.47bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 67.9% | 68.8% | 68.8% | 68.8% | 69.6% | 66.6% |
| Operating margin | 9.1% | 10.8% | 11.1% | 5.0% | 12.5% | -10.2% |
| Net margin | 5.4% | 7.0% | 6.5% | 1.8% | 5.2% | -18.7% |
| Return on equity | 6.1% | 8.5% | 8.8% | 2.3% | 8.8% | -32.0% |
| Return on assets | 4.0% | 5.2% | 5.3% | 1.2% | 3.7% | -11.1% |
| Free cash flow yield | 26.4% | 29.0% | 33.8% | 60.9% | 35.7% | 55.8% |
| Revenue growth | -4.4% | -3.3% | 16.6% | -9.8% | 29.5% | 14.7% |
| Earnings growth | -26.1% | 2.9% | 316.8% | -68.1% | -135.9% | -672.9% |
| Current ratio | 1.14x | 1.17x | 1.36x | 1.19x | 0.71x | 3.34x |
| Debt to equity | 0.02x | 0.16x | 0.34x | 0.58x | 0.94x | 1.58x |
| Equity ratio | 65.4% | 61.1% | 59.9% | 50.6% | 41.8% | 34.6% |
| Interest coverage | 4.74x | 6.50x | 4.95x | 1.19x | 2.37x | -1.36x |
| R&D as a share of sales | 3.2% | 2.9% | 2.5% | 2.4% | 1.8% | 2.0% |
| Buybacks as a share of market value | 15.0% | 1.0% | -152.4% | 44.5% | -18.2% | 11.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.5% | 4.7% | 17.7% |
| Operating income | 269.3% | — | 10.5% |
| Net income | 46.9% | — | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.3% | 68.6% | 68.5% | 68.6% |
| Operating margin | 9.7% | 7.9% | 5.1% | 8.9% |
| Net margin | 6.2% | 5.3% | 2.0% | 3.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.9 | 13.1 | 13.9 | 15.4 | 15.9 | -2.1 | 18.4 | 9.5 | 13.1 | 50.0 |
| Price to sales | 0.8 | 0.9 | 0.9 | 0.3 | 0.8 | 0.4 | 0.7 | 0.8 | 1.0 | 6.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 17 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.31 | 0.26 | 0.10 | 0.162 | 0.113 | 0.073 | 0.082 |
- 7-for-5 split · 30 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.