10.96
-1.88%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.47bn
FY2016FY2025
Net income
−CN¥191.0m
FY2016FY2025
Free cash flow
CN¥505.4m
FY2016FY2025
Shareholders' equity
CN¥5.94bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.47bn | CN¥6.26bn | CN¥7.26bn | CN¥6.62bn | CN¥6.55bn | CN¥5.28bn | CN¥5.17bn | CN¥4.37bn | CN¥3.85bn | CN¥3.27bn |
| Gross profit | CN¥1.62bn | CN¥1.91bn | CN¥1.79bn | CN¥1.68bn | CN¥2.07bn | CN¥1.77bn | CN¥1.76bn | CN¥1.50bn | CN¥1.38bn | CN¥1.04bn |
| Research and development | CN¥44.8m | CN¥43.5m | CN¥41.8m | CN¥37.9m | CN¥37.5m | CN¥11.4m | CN¥15.9m | CN¥10.1m | CN¥6.8m | CN¥48.6m |
| Operating income | CN¥493.7m | CN¥461.7m | CN¥541.2m | CN¥346.5m | CN¥1.26bn | CN¥956.0m | CN¥1.01bn | CN¥830.6m | CN¥649.9m | CN¥507.8m |
| Net income | −CN¥191.0m | CN¥227.1m | CN¥344.3m | CN¥234.8m | CN¥980.9m | CN¥701.4m | CN¥801.2m | CN¥640.6m | CN¥501.7m | CN¥380.3m |
| Diluted earnings per share | -0.32 | 0.36 | 0.55 | 0.37 | 1.58 | 1.14 | 1.36 | 1.12 | 0.87 | 0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥8.15bn | CN¥8.20bn | CN¥9.31bn | CN¥8.85bn | CN¥7.40bn | CN¥5.92bn | CN¥5.46bn | CN¥3.82bn | CN¥3.19bn | CN¥1.96bn |
| Cash and short-term investments | — | CN¥717.5m | CN¥1.32bn | CN¥1.86bn | CN¥1.06bn | CN¥1.08bn | CN¥1.60bn | CN¥703.3m | CN¥1.07bn | CN¥399.8m |
| Total liabilities | CN¥2.28bn | CN¥1.98bn | CN¥2.46bn | CN¥1.97bn | CN¥1.68bn | CN¥932.0m | CN¥897.3m | CN¥794.1m | CN¥614.2m | CN¥496.6m |
| Debt | — | CN¥735.5m | CN¥1.13bn | CN¥689.3m | CN¥471.2m | CN¥35.4m | CN¥180.0m | CN¥210.0m | — | CN¥59.9m |
| Shareholders' equity | CN¥5.94bn | CN¥6.27bn | CN¥6.89bn | CN¥6.91bn | CN¥5.70bn | CN¥4.96bn | CN¥4.57bn | CN¥3.02bn | CN¥2.57bn | CN¥1.47bn |
| Shares outstanding | 606m | 631m | 624m | 631m | 622m | 614m | 588m | 574m | 576m | 508m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥767.6m | CN¥1.09bn | CN¥422.3m | CN¥1.21bn | CN¥1.09bn | CN¥915.7m | CN¥1.03bn | CN¥484.6m | CN¥641.3m | CN¥493.9m |
| Capital spending | −CN¥262.2m | −CN¥318.5m | −CN¥634.8m | −CN¥586.6m | −CN¥626.5m | −CN¥372.8m | −CN¥523.9m | −CN¥396.3m | −CN¥334.3m | −CN¥261.1m |
| Free cash flow | CN¥505.4m | CN¥773.8m | −CN¥212.5m | CN¥619.1m | CN¥459.5m | CN¥542.9m | CN¥503.9m | CN¥88.3m | CN¥307.0m | CN¥232.8m |
| Dividends paid | −CN¥213.9m | −CN¥507.6m | −CN¥113.1m | −CN¥345.8m | −CN¥304.3m | −CN¥322.6m | −CN¥250.1m | −CN¥198.7m | −CN¥134.7m | −CN¥100.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.25bn | CN¥1.27bn | CN¥1.21bn | CN¥1.44bn | CN¥1.32bn | CN¥1.50bn | CN¥1.24bn | CN¥1.67bn |
| Gross profit | CN¥321.3m | CN¥341.5m | CN¥334.6m | CN¥445.2m | CN¥381.1m | CN¥462.2m | CN¥373.8m | CN¥521.6m |
| Operating income | CN¥65.0m | CN¥108.7m | CN¥48.8m | CN¥157.2m | CN¥91.1m | CN¥180.5m | −CN¥177.2m | CN¥217.2m |
| Net income | CN¥63.4m | CN¥71.4m | −CN¥471.3m | CN¥104.9m | CN¥55.4m | CN¥120.0m | −CN¥211.4m | CN¥142.6m |
| Diluted earnings per share | 0.10 | 0.12 | -0.78 | 0.17 | 0.09 | 0.20 | -0.33 | 0.23 |
| Cash from operations | — | — | — | CN¥120.0m | CN¥139.0m | CN¥343.0m | — | CN¥206.0m |
| Capital spending | −CN¥35.0m | −CN¥59.0m | −CN¥96.0m | −CN¥57.0m | −CN¥70.0m | −CN¥37.0m | −CN¥56.0m | −CN¥67.0m |
| Free cash flow | — | — | — | CN¥63.0m | CN¥69.0m | CN¥306.0m | — | CN¥139.0m |
| Total assets | CN¥7.86bn | CN¥8.18bn | CN¥8.15bn | CN¥8.36bn | CN¥8.39bn | CN¥8.30bn | CN¥8.20bn | CN¥8.84bn |
| Cash and short-term investments | — | — | — | CN¥1.00bn | CN¥1.20bn | CN¥1.06bn | CN¥717.5m | CN¥991.8m |
| Debt | — | — | — | CN¥615.1m | CN¥592.8m | CN¥485.6m | CN¥581.8m | CN¥580.2m |
| Shareholders' equity | CN¥6.07bn | CN¥6.01bn | CN¥5.94bn | CN¥6.38bn | CN¥6.25bn | CN¥6.39bn | CN¥6.27bn | CN¥6.68bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.7% | 30.5% | 24.6% | 25.3% | 31.7% | 33.5% | — |
| Operating margin | 0.8% | 11.0% | 9.6% | 6.9% | 15.8% | 20.1% | — |
| Net margin | -3.5% | 3.6% | 4.7% | 3.5% | 15.0% | 13.3% | — |
| Return on equity | -3.2% | 3.6% | 5.0% | 3.4% | 17.2% | 14.1% | — |
| Return on assets | -2.3% | 2.8% | 3.7% | 2.7% | 13.3% | 11.8% | — |
| Free cash flow yield | 15.2% | 19.9% | 15.1% | 25.3% | 24.6% | 18.7% | — |
| Revenue growth | -12.6% | -13.8% | 9.6% | 1.1% | 24.1% | 2.0% | — |
| Earnings growth | -184.1% | -34.0% | 46.6% | -76.1% | 39.9% | -12.5% | — |
| Current ratio | 1.13x | 1.28x | 1.33x | 1.70x | 1.56x | 2.44x | — |
| Debt to equity | — | 0.09x | 0.12x | 0.06x | 0.04x | 0.02x | 0.04x |
| Equity ratio | 72.9% | 76.5% | 74.0% | 78.0% | 77.0% | 83.8% | — |
| Interest coverage | 1.77x | 18.53x | 21.32x | 13.32x | 54.71x | 163.11x | — |
| R&D as a share of sales | 0.8% | 0.7% | 0.6% | 0.6% | 0.6% | 0.2% | — |
| Buybacks as a share of market value | 4.0% | -1.1% | 1.1% | -1.5% | -1.3% | -4.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -6.2% | 0.7% | 6.5% |
| Operating income | 12.5% | -12.4% | 2.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.1% | 27.3% | 29.0% | 30.4% |
| Operating margin | 8.1% | 7.2% | 10.8% | 13.1% |
| Net margin | 0.3% | 2.4% | 6.1% | 8.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -40.6 | 45.7 | 48.7 | 164.2 | 43.3 | 67.9 | 34.1 | 21.2 | 32.3 |
| Price to sales | 1.4 | 1.7 | 2.3 | 5.8 | 6.5 | 9.0 | 5.3 | 3.1 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 23 Oct 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.33 | 0.80 | 0.18 | 0.57 | 0.50 | 0.53 | 0.436 |
- 7-for-5 split · 3 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.