20.72
-0.38%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.97bn
FY2016FY2025
Net income
CN¥111.4m
FY2016FY2025
Free cash flow
−CN¥1.31bn
FY2016FY2025
Shareholders' equity
CN¥2.51bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.97bn | CN¥3.95bn | CN¥3.84bn | CN¥2.90bn | CN¥2.42bn | CN¥1.93bn | CN¥1.79bn | CN¥979.9m | CN¥942.7m | CN¥822.5m |
| Gross profit | CN¥1.12bn | CN¥756.4m | CN¥757.2m | CN¥391.2m | CN¥525.5m | CN¥367.5m | CN¥341.2m | CN¥248.5m | CN¥280.5m | CN¥310.0m |
| Research and development | CN¥156.5m | CN¥137.0m | CN¥126.6m | CN¥92.3m | CN¥80.4m | CN¥70.5m | CN¥62.1m | CN¥29.5m | CN¥29.2m | CN¥26.2m |
| Operating income | CN¥459.2m | CN¥222.5m | CN¥352.2m | CN¥131.5m | CN¥233.6m | CN¥131.1m | CN¥52.6m | CN¥70.0m | CN¥149.1m | CN¥180.5m |
| Net income | CN¥111.4m | CN¥178.2m | CN¥183.7m | CN¥94.9m | CN¥179.2m | CN¥67.3m | CN¥37.4m | CN¥60.7m | CN¥116.0m | CN¥144.6m |
| Diluted earnings per share | 0.57 | 0.99 | 1.02 | 0.53 | 1.11 | 0.43 | 0.26 | 0.36 | 0.78 | 1.18 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥9.02bn | CN¥6.92bn | CN¥6.36bn | CN¥5.47bn | CN¥4.87bn | CN¥3.57bn | CN¥3.36bn | CN¥2.99bn | CN¥1.93bn | CN¥902.6m |
| Cash and short-term investments | — | CN¥1.28bn | CN¥1.03bn | CN¥882.6m | CN¥672.2m | CN¥331.2m | CN¥274.5m | CN¥679.3m | CN¥201.5m | CN¥47.4m |
| Total liabilities | CN¥6.46bn | CN¥4.41bn | CN¥3.86bn | CN¥3.18bn | CN¥3.21bn | CN¥2.11bn | CN¥1.91bn | CN¥1.50bn | CN¥555.0m | CN¥379.2m |
| Debt | CN¥693.3m | CN¥2.17bn | CN¥1.50bn | CN¥1.41bn | CN¥1.30bn | CN¥1.09bn | CN¥1.12bn | CN¥775.7m | CN¥350.4m | CN¥204.1m |
| Shareholders' equity | CN¥2.51bn | CN¥2.47bn | CN¥2.41bn | CN¥2.24bn | CN¥1.62bn | CN¥1.43bn | CN¥1.40bn | CN¥1.40bn | CN¥1.37bn | CN¥523.4m |
| Shares outstanding | 195m | 179m | 180m | 178m | 161m | 157m | 142m | 167m | 149m | 122m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥143.4m | CN¥489.7m | CN¥384.1m | CN¥50.9m | CN¥356.7m | CN¥395.3m | −CN¥132.9m | CN¥97.6m | CN¥82.8m | CN¥69.6m |
| Capital spending | −CN¥1.17bn | −CN¥719.2m | −CN¥380.3m | −CN¥314.8m | −CN¥223.6m | −CN¥236.1m | −CN¥448.1m | −CN¥345.2m | −CN¥212.6m | −CN¥82.7m |
| Free cash flow | −CN¥1.31bn | −CN¥229.5m | CN¥3.8m | −CN¥263.9m | CN¥133.1m | CN¥159.2m | −CN¥581.0m | −CN¥247.6m | −CN¥129.8m | −CN¥13.1m |
| Dividends paid | −CN¥212.2m | −CN¥180.6m | −CN¥146.2m | −CN¥36.4m | −CN¥84.3m | −CN¥11.2m | −CN¥18.8m | −CN¥61.5m | −CN¥11.5m | −CN¥6.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥1.49bn | CN¥1.11bn | CN¥1.02bn | CN¥897.3m | CN¥937.0m | CN¥1.05bn | CN¥935.4m |
| Gross profit | CN¥292.5m | CN¥271.4m | CN¥251.4m | CN¥219.6m | CN¥186.2m | CN¥171.6m | CN¥139.2m | CN¥221.2m |
| Operating income | CN¥181.9m | CN¥166.6m | CN¥165.0m | CN¥47.7m | CN¥7.2m | CN¥49.0m | CN¥22.8m | CN¥90.3m |
| Net income | CN¥52.8m | CN¥97.1m | CN¥67.9m | CN¥27.8m | CN¥8.5m | CN¥7.2m | CN¥13.3m | CN¥41.4m |
| Diluted earnings per share | 0.27 | 0.50 | 0.35 | 0.14 | 0.04 | 0.04 | 0.07 | 0.23 |
| Cash from operations | — | — | — | −CN¥69.0m | −CN¥125.0m | CN¥3.0m | CN¥384.0m | — |
| Capital spending | −CN¥176.0m | −CN¥348.0m | −CN¥309.0m | −CN¥379.0m | −CN¥254.0m | −CN¥224.0m | −CN¥283.0m | −CN¥121.0m |
| Free cash flow | — | — | — | −CN¥448.0m | −CN¥379.0m | −CN¥221.0m | CN¥101.0m | — |
| Total assets | CN¥9.83bn | CN¥9.33bn | CN¥9.02bn | CN¥7.84bn | CN¥7.67bn | CN¥7.24bn | CN¥6.92bn | CN¥6.34bn |
| Cash and short-term investments | — | — | — | CN¥547.5m | CN¥1.12bn | CN¥1.32bn | CN¥1.28bn | CN¥614.6m |
| Debt | CN¥1.37bn | CN¥1.09bn | CN¥693.3m | CN¥3.02bn | CN¥2.56bn | CN¥2.51bn | CN¥2.07bn | CN¥1.49bn |
| Shareholders' equity | CN¥2.61bn | CN¥2.60bn | CN¥2.51bn | CN¥2.42bn | CN¥2.42bn | CN¥2.49bn | CN¥2.47bn | CN¥2.49bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 20.9% | 19.2% | 19.7% | 13.5% | 21.7% | 19.0% |
| Operating margin | 8.1% | 9.3% | 9.8% | 8.6% | 13.6% | 7.1% |
| Net margin | 2.8% | 4.5% | 4.8% | 3.3% | 7.4% | 3.5% |
| Return on equity | 4.4% | 7.2% | 7.6% | 4.2% | 11.1% | 4.7% |
| Return on assets | 1.2% | 2.6% | 2.9% | 1.7% | 3.7% | 1.9% |
| Free cash flow yield | 21.1% | 27.1% | 17.0% | 8.3% | 14.5% | 16.2% |
| Revenue growth | 0.7% | 2.7% | 32.3% | 19.8% | 25.5% | 8.1% |
| Earnings growth | -37.5% | -3.0% | 93.6% | -47.1% | 166.1% | 79.9% |
| Current ratio | 0.93x | 1.10x | 1.14x | 1.22x | 0.99x | 0.95x |
| Debt to equity | 0.28x | 0.84x | 0.56x | 0.44x | 0.62x | 0.63x |
| Equity ratio | 27.8% | 35.7% | 37.9% | 41.0% | 33.2% | 40.0% |
| Interest coverage | 1.86x | 2.46x | 2.79x | 2.03x | 2.86x | 1.63x |
| R&D as a share of sales | 3.9% | 3.5% | 3.3% | 3.2% | 3.3% | 3.7% |
| Buybacks as a share of market value | -9.0% | 0.6% | -1.3% | -10.4% | -3.0% | -10.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.0% | 15.5% | 25.1% |
| Operating income | 51.7% | 28.5% | 22.1% |
| Net income | 5.5% | 10.6% | 7.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.6% | 20.6% | 20.6% | 21.9% |
| Operating margin | 8.6% | 7.9% | 8.0% | 8.5% |
| Net margin | 3.7% | 3.9% | 4.3% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 35.5 | 18.6 | 15.1 | 33.1 | 21.8 | 32.5 | 50.6 | 35.6 | 30.6 |
| Price to sales | 1.0 | 0.8 | 0.7 | 1.1 | 1.6 | 1.1 | 1.1 | 2.2 | 3.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 15 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.30 | 0.231 | 0.30 | 0.118 | 0.172 | 0.053 | 0.089 | 0.166 |
- 13-for-10 split · 8 Jul 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.