N 
10.11
-1.08%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.86bn
FY2016FY2025
Net income
CN¥99.2m
FY2016FY2025
Free cash flow
CN¥95.9m
FY2016FY2025
Shareholders' equity
CN¥1.19bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.86bn | CN¥1.81bn | CN¥1.85bn | CN¥1.85bn | CN¥1.59bn | CN¥1.41bn | CN¥1.24bn | CN¥1.06bn | CN¥819.5m | CN¥577.7m |
| Gross profit | CN¥312.0m | CN¥271.5m | CN¥296.2m | CN¥360.4m | CN¥362.6m | CN¥307.6m | CN¥279.3m | CN¥233.9m | CN¥200.0m | CN¥157.0m |
| Research and development | CN¥2.4m | CN¥3.0m | CN¥3.5m | CN¥3.1m | CN¥1.7m | CN¥1.0m | CN¥1.6m | CN¥1.8m | CN¥227,559 | — |
| Operating income | CN¥199.2m | CN¥51.0m | CN¥255.9m | CN¥200.6m | CN¥235.1m | CN¥195.7m | CN¥175.1m | CN¥132.7m | CN¥103.3m | CN¥84.6m |
| Net income | CN¥99.2m | CN¥21.9m | CN¥185.8m | CN¥145.5m | CN¥162.8m | CN¥137.9m | CN¥113.9m | CN¥91.8m | CN¥74.8m | CN¥63.0m |
| Diluted earnings per share | 0.53 | 0.12 | 0.99 | 0.77 | 0.87 | 0.74 | 0.61 | 0.49 | 0.69 | 0.44 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.65bn | CN¥2.45bn | CN¥2.66bn | CN¥2.29bn | CN¥2.12bn | CN¥1.76bn | CN¥1.61bn | CN¥1.34bn | CN¥810.4m | CN¥573.0m |
| Cash and short-term investments | — | CN¥1.01bn | CN¥1.18bn | CN¥1.04bn | CN¥1.15bn | CN¥483.2m | CN¥611.7m | CN¥396.9m | CN¥479.2m | CN¥267.1m |
| Total liabilities | CN¥1.42bn | CN¥1.32bn | CN¥1.48bn | CN¥1.24bn | CN¥1.15bn | CN¥916.1m | CN¥876.8m | CN¥696.3m | CN¥525.8m | CN¥336.4m |
| Debt | — | CN¥46.4m | CN¥237.9m | CN¥81.2m | CN¥167.0m | CN¥150.9m | — | — | — | — |
| Shareholders' equity | CN¥1.19bn | CN¥1.09bn | CN¥1.16bn | CN¥1.03bn | CN¥947.1m | CN¥825.7m | CN¥721.9m | CN¥638.9m | CN¥283.4m | CN¥236.5m |
| Shares outstanding | 186m | 188m | 188m | 188m | 188m | 185m | 186m | 186m | 109m | 142m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥105.2m | CN¥178.5m | CN¥185.4m | CN¥156.1m | CN¥191.0m | CN¥124.7m | CN¥192.7m | CN¥154.6m | CN¥175.7m | CN¥63.3m |
| Capital spending | −CN¥9.2m | −CN¥11.6m | −CN¥4.8m | −CN¥13.5m | −CN¥10.7m | −CN¥23.0m | −CN¥28.0m | −CN¥24.9m | −CN¥57.0m | −CN¥2.8m |
| Free cash flow | CN¥95.9m | CN¥167.0m | CN¥180.5m | CN¥142.6m | CN¥180.4m | CN¥101.7m | CN¥164.7m | CN¥129.7m | CN¥118.6m | CN¥60.5m |
| Dividends paid | −CN¥1.2m | −CN¥67.3m | −CN¥58.2m | −CN¥65.1m | −CN¥41.4m | −CN¥34.9m | −CN¥31.0m | −CN¥43.9m | −CN¥32.6m | −CN¥5.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥441.8m | CN¥466.7m | CN¥493.1m | CN¥454.7m | CN¥461.2m | CN¥452.5m | CN¥467.6m | CN¥448.5m |
| Gross profit | CN¥82.2m | CN¥83.9m | CN¥85.1m | CN¥63.8m | CN¥80.1m | CN¥82.2m | CN¥56.9m | CN¥57.6m |
| Operating income | CN¥54.2m | CN¥57.1m | CN¥58.1m | CN¥33.3m | CN¥139.1m | CN¥43.2m | −CN¥29.8m | CN¥42.3m |
| Net income | CN¥68.0m | CN¥47.7m | −CN¥55.2m | CN¥24.5m | CN¥100.5m | CN¥29.5m | −CN¥38.4m | CN¥39.8m |
| Diluted earnings per share | 0.36 | 0.26 | -0.30 | 0.13 | 0.54 | 0.16 | -0.20 | 0.21 |
| Cash from operations | — | — | — | −CN¥108.0m | CN¥78.0m | −CN¥99.0m | CN¥271.0m | −CN¥66.0m |
| Capital spending | −CN¥1.0m | −CN¥5.0m | −CN¥7.0m | — | — | — | −CN¥10.0m | — |
| Free cash flow | — | — | — | — | — | — | CN¥261.0m | — |
| Total assets | CN¥2.86bn | CN¥2.71bn | CN¥2.65bn | CN¥2.78bn | CN¥2.77bn | CN¥2.49bn | CN¥2.45bn | CN¥2.47bn |
| Cash and short-term investments | — | — | — | CN¥921.2m | CN¥1.03bn | CN¥937.1m | CN¥1.01bn | CN¥777.6m |
| Debt | — | — | — | CN¥108.6m | CN¥87.0m | CN¥30.0m | — | — |
| Shareholders' equity | CN¥1.27bn | CN¥1.24bn | CN¥1.19bn | CN¥1.25bn | CN¥1.22bn | CN¥1.12bn | CN¥1.09bn | CN¥1.13bn |
Financial ratios
Data as of 27 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.8% | 15.0% | 16.0% | 19.5% | 22.8% | 21.8% |
| Operating margin | 8.8% | 2.7% | 14.3% | 8.5% | 11.9% | 14.0% |
| Net margin | 5.3% | 1.2% | 10.0% | 7.9% | 10.2% | 9.8% |
| Return on equity | 8.3% | 2.0% | 16.1% | 14.2% | 17.2% | 16.7% |
| Return on assets | 3.7% | 0.9% | 7.0% | 6.3% | 7.7% | 7.9% |
| Free cash flow yield | 5.9% | 9.7% | 9.7% | 8.7% | 10.3% | 7.6% |
| Revenue growth | 3.1% | -2.5% | 0.2% | 15.9% | 12.7% | 13.6% |
| Earnings growth | 353.1% | -88.2% | 27.7% | -10.6% | 18.1% | 21.0% |
| Current ratio | 1.34x | 1.31x | 1.33x | 1.47x | 1.69x | 1.33x |
| Debt to equity | — | 0.01x | 0.15x | 0.01x | 0.01x | 0.02x |
| Equity ratio | 45.0% | 44.6% | 43.4% | 44.8% | 44.8% | 47.0% |
| Interest coverage | 131.77x | 6.13x | 28.54x | 17.57x | 25.67x | 78.55x |
| R&D as a share of sales | 0.1% | 0.2% | 0.2% | 0.2% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.7% | 0.0% | 0.0% | 0.2% | -1.5% | 0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.3% | 5.7% | 14.7% |
| Operating income | -0.2% | 0.4% | 19.0% |
| Net income | -12.0% | -6.4% | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.9% | 16.8% | 18.4% | 20.1% |
| Operating margin | 6.8% | 9.6% | 11.0% | 11.5% |
| Net margin | 3.3% | 6.1% | 7.3% | 7.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.5 | 73.0 | 11.0 | 16.0 | 19.5 | 19.0 | 24.8 | 24.7 |
| Price to sales | 1.3 | 0.9 | 1.1 | 1.3 | 2.0 | 1.9 | 2.3 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jun 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.214 | 0.351 | 0.31 | 0.347 | 0.22 | 0.182 | 0.165 | 0.127 |
- 7-for-5 split · 15 Jun 2021
- 13-for-10 split · 1 Jul 2019
- 13-for-10 split · 29 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.