12.21
-1.29%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.89bn
FY2016FY2025
Net income
CN¥325.8m
FY2016FY2025
Free cash flow
−CN¥370.9m
FY2016FY2025
Shareholders' equity
CN¥1.83bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.89bn | CN¥2.75bn | CN¥1.90bn | CN¥1.05bn | CN¥1.04bn | CN¥879.3m | CN¥808.8m | CN¥587.6m | CN¥377.6m | CN¥283.4m |
| Research and development | CN¥65.9m | CN¥62.9m | CN¥48.5m | CN¥33.9m | CN¥30.3m | CN¥28.2m | CN¥15.0m | CN¥5.6m | CN¥579,237 | CN¥1.4m |
| Operating income | — | CN¥299.8m | CN¥455.5m | CN¥282.1m | CN¥306.8m | CN¥293.8m | CN¥301.4m | CN¥190.4m | CN¥103.1m | CN¥66.3m |
| Net income | CN¥325.8m | CN¥257.0m | CN¥348.9m | CN¥222.4m | CN¥244.9m | CN¥238.0m | CN¥222.5m | CN¥137.6m | CN¥77.1m | CN¥50.2m |
| Diluted earnings per share | 0.39 | 0.31 | 0.42 | 0.27 | 0.59 | 0.56 | 0.50 | 0.31 | 0.19 | 0.17 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥7.57bn | CN¥6.65bn | CN¥5.01bn | CN¥3.06bn | CN¥2.19bn | CN¥1.96bn | CN¥1.83bn | CN¥1.51bn | CN¥1.23bn | CN¥977.7m |
| Cash and short-term investments | — | CN¥386.7m | CN¥231.4m | CN¥292.0m | CN¥290.5m | CN¥275.2m | CN¥221.3m | CN¥57.8m | CN¥80.6m | CN¥21.5m |
| Total liabilities | CN¥5.15bn | CN¥4.50bn | CN¥2.90bn | CN¥1.47bn | CN¥845.8m | CN¥860.5m | CN¥815.5m | CN¥668.7m | CN¥500.4m | CN¥506.9m |
| Debt | CN¥1.53bn | CN¥2.24bn | CN¥1.63bn | CN¥981.2m | CN¥477.2m | CN¥536.1m | CN¥484.3m | CN¥311.6m | CN¥299.2m | CN¥356.0m |
| Shareholders' equity | CN¥1.83bn | CN¥1.60bn | CN¥1.63bn | CN¥1.35bn | CN¥1.29bn | CN¥1.08bn | CN¥1.00bn | CN¥841.0m | CN¥726.6m | CN¥468.4m |
| Shares outstanding | 833m | 837m | 833m | 835m | 415m | 428m | 443m | 444m | 413m | 302m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥134.4m | CN¥547.5m | CN¥7.9m | CN¥315.3m | CN¥342.7m | CN¥341.6m | CN¥292.8m | CN¥117.4m | −CN¥4.4m | CN¥54.6m |
| Capital spending | −CN¥505.3m | −CN¥933.2m | −CN¥1.02bn | −CN¥801.2m | −CN¥163.6m | −CN¥159.9m | −CN¥180.9m | −CN¥78.2m | −CN¥55.7m | −CN¥121.2m |
| Free cash flow | −CN¥370.9m | −CN¥385.7m | −CN¥1.01bn | −CN¥485.9m | CN¥179.1m | CN¥181.7m | CN¥111.8m | CN¥39.2m | −CN¥60.1m | −CN¥66.6m |
| Dividends paid | −CN¥185.6m | −CN¥325.6m | −CN¥130.7m | −CN¥107.5m | −CN¥71.6m | −CN¥71.4m | −CN¥43.2m | −CN¥43.3m | −CN¥14.1m | −CN¥16.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥974.6m | CN¥920.0m | CN¥1.13bn | CN¥1.03bn | CN¥866.6m | CN¥858.9m | CN¥922.3m | CN¥711.2m |
| Operating income | CN¥56.3m | CN¥73.6m | CN¥20.0m | CN¥145.9m | CN¥75.2m | CN¥114.6m | CN¥7.2m | CN¥104.4m |
| Net income | CN¥28.5m | CN¥61.3m | CN¥90.1m | CN¥109.5m | CN¥59.3m | CN¥66.9m | CN¥6.7m | CN¥82.8m |
| Diluted earnings per share | 0.03 | 0.07 | 0.11 | 0.13 | 0.07 | 0.08 | 0.01 | 0.10 |
| Cash from operations | — | — | — | CN¥183.0m | CN¥160.0m | CN¥118.0m | — | CN¥89.0m |
| Capital spending | −CN¥106.0m | −CN¥80.0m | −CN¥2.0m | −CN¥156.0m | −CN¥132.0m | −CN¥214.0m | −CN¥250.0m | −CN¥177.0m |
| Free cash flow | — | — | — | CN¥27.0m | CN¥28.0m | −CN¥96.0m | — | −CN¥88.0m |
| Total assets | CN¥8.18bn | CN¥7.84bn | CN¥7.57bn | CN¥7.26bn | CN¥7.00bn | CN¥6.51bn | CN¥6.65bn | CN¥6.53bn |
| Cash and short-term investments | — | — | — | CN¥466.3m | CN¥526.0m | CN¥456.0m | CN¥386.7m | CN¥425.1m |
| Debt | CN¥1.11bn | CN¥1.22bn | CN¥1.53bn | CN¥1.88bn | CN¥2.64bn | CN¥2.58bn | CN¥2.24bn | CN¥1.91bn |
| Shareholders' equity | CN¥1.88bn | CN¥1.90bn | CN¥1.83bn | CN¥1.80bn | CN¥1.69bn | CN¥1.66bn | CN¥1.60bn | CN¥1.65bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 13.1% | 10.9% | 24.0% | 26.9% | 29.4% | 33.4% |
| Net margin | 8.4% | 9.3% | 18.4% | 21.2% | 23.5% | 27.1% |
| Return on equity | 17.8% | 16.1% | 21.4% | 16.4% | 19.0% | 22.0% |
| Return on assets | 4.3% | 3.9% | 7.0% | 7.3% | 11.2% | 12.1% |
| Free cash flow yield | 5.4% | 12.4% | 8.6% | 9.4% | 8.5% | 8.2% |
| Revenue growth | 41.2% | 45.2% | 80.5% | 0.7% | 18.6% | 8.7% |
| Earnings growth | 26.7% | -26.3% | 56.9% | -9.2% | 2.9% | 7.0% |
| Current ratio | 0.83x | 0.76x | 0.90x | 0.95x | 1.24x | 1.07x |
| Debt to equity | 0.83x | 1.41x | 0.99x | 0.70x | 0.37x | 0.47x |
| Equity ratio | 24.2% | 24.0% | 32.6% | 44.2% | 58.6% | 55.0% |
| Interest coverage | 5.28x | 3.85x | 10.96x | 8.32x | 13.03x | 11.13x |
| R&D as a share of sales | 1.7% | 2.3% | 2.6% | 3.2% | 2.9% | 3.2% |
| Buybacks as a share of market value | 0.5% | -0.5% | 0.2% | -101.3% | 3.1% | 3.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 54.7% | 34.6% | 33.3% |
| Net income | 13.6% | 6.5% | 25.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Net margin | 8.8% | 12.0% | 14.2% | 15.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 47.9 | 55.2 | 46.3 | 75.9 | 22.4 | 14.9 | 11.6 | 11.1 | 31.3 |
| Price to sales | 4.0 | 5.2 | 8.5 | 16.1 | 5.3 | 4.0 | 3.2 | 2.6 | 6.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 16 Jul 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.106 | 0.286 | 0.114 | 0.122 | 0.084 | 0.084 | 0.051 |
- 1-to-1 reverse split · 15 Jul 2025
- 7-for-5 split · 13 Jun 2023
- 7-for-5 split · 7 Jul 2022
- 13-for-10 split · 28 Jun 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.