S 
10.41
-1.51%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.03bn
FY2016FY2025
Net income
CN¥116.3m
FY2016FY2025
Free cash flow
CN¥164.6m
FY2016FY2025
Shareholders' equity
CN¥895.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.03bn | CN¥885.3m | CN¥694.1m | CN¥663.1m | CN¥647.7m | CN¥483.9m | CN¥325.2m | CN¥357.4m | CN¥339.3m | CN¥284.9m |
| Research and development | CN¥39.9m | CN¥29.4m | CN¥31.3m | CN¥27.9m | CN¥34.8m | CN¥23.6m | CN¥15.6m | CN¥12.7m | CN¥14.3m | CN¥12.7m |
| Operating income | CN¥165.5m | CN¥97.1m | CN¥34.8m | CN¥4.0m | −CN¥20.5m | CN¥7.7m | CN¥4.8m | CN¥40.5m | CN¥46.5m | CN¥36.7m |
| Net income | CN¥116.3m | CN¥65.4m | CN¥7.7m | CN¥13.7m | −CN¥18.4m | CN¥7.9m | CN¥14.8m | CN¥48.1m | CN¥45.8m | CN¥45.3m |
| Diluted earnings per share | 0.38 | 0.22 | 0.03 | 0.05 | -0.06 | 0.03 | 0.04 | 0.12 | 0.18 | 0.22 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.58bn | CN¥1.55bn | CN¥1.17bn | CN¥1.19bn | CN¥1.14bn | CN¥932.8m | CN¥685.6m | CN¥694.3m | CN¥672.2m | CN¥449.8m |
| Cash and short-term investments | — | CN¥73.9m | CN¥70.0m | CN¥111.9m | CN¥93.8m | CN¥161.8m | CN¥87.8m | CN¥40.7m | CN¥31.0m | CN¥21.8m |
| Total liabilities | CN¥620.3m | CN¥674.3m | CN¥534.7m | CN¥563.6m | CN¥527.0m | CN¥311.3m | CN¥147.1m | CN¥156.6m | CN¥165.8m | CN¥191.6m |
| Debt | CN¥29.5m | CN¥264.2m | CN¥293.0m | CN¥315.9m | CN¥301.2m | CN¥128.0m | CN¥54.6m | CN¥66.1m | CN¥56.9m | CN¥34.8m |
| Shareholders' equity | CN¥895.1m | CN¥822.1m | CN¥600.3m | CN¥600.5m | CN¥586.5m | CN¥600.8m | CN¥537.3m | CN¥537.7m | CN¥506.4m | CN¥258.2m |
| Shares outstanding | 303m | 298m | 229m | 250m | 303m | 282m | 360m | 416m | 252m | 206m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥252.2m | CN¥161.8m | CN¥75.5m | CN¥113.9m | CN¥42.1m | CN¥13.0m | CN¥45.4m | CN¥69.4m | CN¥61.5m | CN¥95.6m |
| Capital spending | −CN¥87.6m | −CN¥98.0m | −CN¥83.1m | −CN¥108.0m | −CN¥90.4m | −CN¥55.5m | −CN¥84.0m | −CN¥93.0m | −CN¥109.6m | −CN¥107.5m |
| Free cash flow | CN¥164.6m | CN¥63.8m | −CN¥7.6m | CN¥6.0m | −CN¥48.2m | −CN¥42.5m | −CN¥38.6m | −CN¥23.5m | −CN¥48.1m | −CN¥11.8m |
| Dividends paid | −CN¥50.8m | −CN¥16.5m | −CN¥14.1m | −CN¥5.6m | −CN¥2.8m | −CN¥11.3m | −CN¥20.3m | −CN¥20.0m | −CN¥106,018 | −CN¥338,389 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥275.5m | CN¥262.9m | CN¥292.4m | CN¥226.8m | CN¥257.6m | CN¥257.7m | CN¥298.5m | CN¥228.4m |
| Operating income | CN¥42.7m | CN¥39.6m | CN¥39.0m | CN¥22.3m | CN¥47.2m | CN¥50.8m | CN¥40.6m | CN¥24.4m |
| Net income | CN¥52.0m | CN¥30.6m | CN¥20.8m | CN¥17.2m | CN¥37.1m | CN¥41.2m | CN¥32.0m | CN¥18.6m |
| Diluted earnings per share | 0.17 | 0.10 | 0.07 | 0.06 | 0.12 | 0.14 | 0.11 | 0.06 |
| Cash from operations | — | — | — | CN¥69.0m | CN¥112.0m | CN¥38.0m | CN¥62.0m | CN¥32.0m |
| Capital spending | −CN¥23.0m | −CN¥18.0m | −CN¥3.0m | −CN¥26.0m | −CN¥25.0m | −CN¥31.0m | −CN¥23.0m | −CN¥17.0m |
| Free cash flow | — | — | — | CN¥43.0m | CN¥87.0m | CN¥7.0m | CN¥39.0m | CN¥15.0m |
| Total assets | CN¥1.56bn | CN¥1.62bn | CN¥1.58bn | CN¥1.53bn | CN¥1.60bn | CN¥1.58bn | CN¥1.55bn | CN¥1.44bn |
| Cash and short-term investments | — | — | — | CN¥97.4m | CN¥112.6m | CN¥79.9m | CN¥73.9m | CN¥107.0m |
| Debt | CN¥24.9m | CN¥28.5m | CN¥29.5m | CN¥304.0m | CN¥203.7m | CN¥192.6m | CN¥209.7m | CN¥266.9m |
| Shareholders' equity | CN¥953.3m | CN¥925.6m | CN¥895.1m | CN¥874.4m | CN¥857.2m | CN¥863.3m | CN¥822.1m | CN¥789.8m |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 15.1% | 11.1% | 5.0% | 3.7% | -0.6% | 4.9% |
| Net margin | 11.2% | 7.4% | 1.1% | 2.1% | -2.8% | 1.6% |
| Return on equity | 13.0% | 7.9% | 1.3% | 2.3% | -3.1% | 1.3% |
| Return on assets | 7.3% | 4.2% | 0.7% | 1.1% | -1.6% | 0.9% |
| Free cash flow yield | 9.0% | 7.0% | 5.5% | 7.1% | 3.5% | 1.9% |
| Revenue growth | 16.9% | 27.6% | 4.7% | 2.4% | 33.8% | 48.8% |
| Earnings growth | 77.9% | 750.4% | -43.8% | -174.2% | -331.8% | -46.3% |
| Current ratio | 1.10x | 0.94x | 1.58x | 1.63x | 1.74x | 2.67x |
| Debt to equity | 0.03x | 0.26x | 0.42x | 0.42x | 0.38x | 0.21x |
| Equity ratio | 56.6% | 53.0% | 51.1% | 50.4% | 51.6% | 64.4% |
| Interest coverage | 18.12x | 7.91x | 1.75x | 1.18x | -0.21x | 2.08x |
| R&D as a share of sales | 3.9% | 3.3% | 4.5% | 4.2% | 5.4% | 4.9% |
| Buybacks as a share of market value | -1.4% | -30.5% | 8.7% | 17.2% | -7.4% | 21.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 16.0% | 16.4% | 14.2% |
| Operating income | 246.6% | 84.7% | 15.2% |
| Net income | 104.2% | 71.0% | 10.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.7% | 9.2% | 6.5% | 7.6% |
| Net margin | 9.5% | 6.2% | 4.4% | 6.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.0 | 60.2 | 163.3 | 70.6 | -77.1 | 146.0 | 100.6 | 22.9 | 18.0 |
| Price to sales | 4.3 | 4.4 | 1.8 | 1.4 | 2.2 | 2.4 | 4.6 | 3.1 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 22 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.08 | 0.102 | 0.015 | 0.02 | 0.041 | 0.052 | 0.052 |
- 7-for-5 split · 11 Jun 2025
- 7-for-5 split · 1 Jul 2020
- 7-for-5 split · 19 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.