B 
25.64
-0.43%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.34bn
FY2016FY2025
Net income
CN¥102.8m
FY2016FY2025
Free cash flow
CN¥49.4m
FY2016FY2025
Shareholders' equity
CN¥2.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.34bn | CN¥1.36bn | CN¥1.65bn | CN¥2.85bn | CN¥2.65bn | CN¥1.40bn | CN¥1.20bn | CN¥942.1m | CN¥615.4m | CN¥391.7m |
| Gross profit | CN¥332.8m | CN¥315.3m | CN¥400.3m | CN¥855.3m | CN¥905.1m | CN¥603.6m | CN¥511.2m | CN¥370.5m | CN¥256.5m | CN¥152.1m |
| Research and development | CN¥58.0m | CN¥82.2m | CN¥89.9m | CN¥84.8m | CN¥80.7m | CN¥47.1m | CN¥43.9m | CN¥30.6m | CN¥22.4m | CN¥13.6m |
| Operating income | CN¥116.5m | CN¥78.6m | CN¥136.8m | CN¥585.6m | CN¥655.8m | CN¥468.3m | CN¥375.2m | CN¥271.2m | CN¥82.3m | CN¥107.4m |
| Net income | CN¥102.8m | CN¥63.8m | CN¥127.9m | CN¥512.1m | CN¥606.6m | CN¥402.3m | CN¥323.8m | CN¥232.4m | CN¥53.3m | CN¥89.3m |
| Diluted earnings per share | 0.40 | 0.26 | 0.54 | 2.20 | 2.56 | 1.71 | 1.65 | 1.32 | 0.21 | 0.35 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.28bn | CN¥3.16bn | CN¥3.34bn | CN¥3.59bn | CN¥3.54bn | CN¥2.85bn | CN¥2.29bn | CN¥692.5m | CN¥460.4m | CN¥291.5m |
| Cash and short-term investments | — | CN¥1.39bn | CN¥1.54bn | CN¥1.58bn | CN¥1.78bn | CN¥1.86bn | CN¥1.77bn | CN¥318.3m | CN¥182.1m | CN¥122.8m |
| Total liabilities | CN¥549.3m | CN¥514.1m | CN¥589.5m | CN¥731.8m | CN¥867.8m | CN¥547.7m | CN¥303.8m | CN¥231.1m | CN¥191.4m | CN¥117.7m |
| Debt | — | CN¥7.2m | CN¥11.2m | CN¥16.2m | CN¥24.4m | CN¥15.9m | — | — | — | — |
| Shareholders' equity | CN¥2.73bn | CN¥2.65bn | CN¥2.75bn | CN¥2.86bn | CN¥2.68bn | CN¥2.30bn | CN¥1.98bn | CN¥461.3m | CN¥269.0m | CN¥173.7m |
| Shares outstanding | 257m | 247m | 238m | 232m | 237m | 235m | 197m | 176m | 257m | 257m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥142.0m | CN¥166.0m | CN¥458.4m | CN¥350.8m | CN¥334.9m | CN¥231.4m | CN¥268.5m | CN¥218.8m | CN¥123.6m | CN¥77.2m |
| Capital spending | −CN¥92.6m | −CN¥114.6m | −CN¥287.2m | −CN¥268.0m | −CN¥226.4m | −CN¥112.9m | −CN¥26.8m | −CN¥36.9m | −CN¥2.0m | −CN¥1.6m |
| Free cash flow | CN¥49.4m | CN¥51.3m | CN¥171.2m | CN¥82.8m | CN¥108.5m | CN¥118.5m | CN¥241.7m | CN¥181.9m | CN¥121.7m | CN¥75.6m |
| Dividends paid | −CN¥23.5m | −CN¥167.6m | −CN¥239.4m | −CN¥240.5m | −CN¥240.6m | −CN¥120.0m | −CN¥40.0m | −CN¥45.3m | −CN¥74.8m | −CN¥8.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥486.4m | CN¥374.5m | CN¥302.5m | CN¥391.0m | CN¥342.6m | CN¥300.8m | CN¥344.1m | CN¥330.6m |
| Gross profit | CN¥134.7m | CN¥102.5m | CN¥107.8m | CN¥89.8m | CN¥63.3m | CN¥71.9m | CN¥55.8m | CN¥66.6m |
| Operating income | CN¥77.7m | CN¥53.1m | CN¥49.1m | CN¥38.7m | CN¥10.7m | CN¥26.1m | CN¥31.6m | −CN¥4.2m |
| Net income | CN¥62.5m | CN¥44.8m | CN¥35.9m | CN¥34.7m | CN¥10.3m | CN¥21.8m | CN¥12.6m | CN¥604,545 |
| Diluted earnings per share | 0.24 | 0.17 | 0.14 | 0.14 | 0.04 | 0.09 | 0.05 | 0.00 |
| Cash from operations | — | — | — | CN¥44.0m | CN¥67.0m | CN¥21.0m | — | −CN¥10.0m |
| Capital spending | −CN¥3.0m | −CN¥6.0m | −CN¥15.0m | −CN¥3.0m | −CN¥9.0m | −CN¥63.0m | −CN¥16.0m | −CN¥16.0m |
| Free cash flow | — | — | — | CN¥41.0m | CN¥58.0m | −CN¥42.0m | — | −CN¥26.0m |
| Total assets | CN¥3.36bn | CN¥3.32bn | CN¥3.28bn | CN¥3.20bn | CN¥3.11bn | CN¥3.09bn | CN¥3.16bn | CN¥3.16bn |
| Cash and short-term investments | — | — | — | CN¥1.49bn | CN¥1.39bn | CN¥1.35bn | CN¥1.39bn | CN¥1.39bn |
| Debt | — | — | — | CN¥140.4m | — | — | CN¥1.2m | CN¥4.6m |
| Shareholders' equity | CN¥2.80bn | CN¥2.77bn | CN¥2.73bn | CN¥2.69bn | CN¥2.66bn | CN¥2.67bn | CN¥2.65bn | CN¥2.64bn |
Financial ratios
Data as of 11 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 23.2% | 24.3% | 30.0% | 34.2% | 43.2% |
| Operating margin | 8.6% | 6.2% | 8.6% | 20.8% | 26.7% | 33.7% |
| Net margin | 7.7% | 4.7% | 7.8% | 18.0% | 22.9% | 28.8% |
| Return on equity | 3.8% | 2.4% | 4.6% | 17.9% | 22.7% | 17.5% |
| Return on assets | 3.1% | 2.0% | 3.8% | 14.3% | 17.1% | 14.1% |
| Free cash flow yield | 3.3% | 4.1% | 11.2% | 9.5% | 8.5% | 5.2% |
| Revenue growth | -1.5% | -17.7% | -42.2% | 7.7% | 89.5% | 16.8% |
| Earnings growth | 61.0% | -50.1% | -75.0% | -15.6% | 50.8% | 24.2% |
| Current ratio | 4.11x | 4.08x | 3.91x | 3.90x | 3.56x | 5.01x |
| Debt to equity | — | 0.00x | 0.00x | — | 0.00x | — |
| Equity ratio | 83.2% | 83.7% | 82.4% | 79.6% | 75.5% | 80.8% |
| Interest coverage | 325.96x | 68.30x | 117.71x | 400.49x | 581.68x | 1583.10x |
| R&D as a share of sales | 4.3% | 6.1% | 5.5% | 3.0% | 3.0% | 3.4% |
| Buybacks as a share of market value | -4.0% | -3.7% | -2.5% | 1.8% | -0.6% | -19.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.3% | -0.9% | 17.2% |
| Operating income | -41.6% | -24.3% | 9.4% |
| Net income | -41.4% | -23.9% | 9.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.1% | 26.5% | 30.4% | 32.6% |
| Operating margin | 7.2% | 12.8% | 18.2% | 20.0% |
| Net margin | 6.2% | 11.2% | 16.2% | 17.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 76.3 | 92.1 | 73.1 | 24.8 | 44.9 | 56.8 | 31.9 |
| Price to sales | 5.9 | 4.3 | 5.7 | 4.5 | 10.3 | 16.4 | 8.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.10 | 1.00 | 1.429 | 1.02 | 1.02 | 0.51 |
- 7-for-5 split · 8 Jul 2024
- 7-for-5 split · 21 Jun 2023
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.