Z 
16.02
-0.87%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.51bn
FY2016FY2025
Net income
CN¥730.1m
FY2016FY2025
Free cash flow
CN¥1.16bn
FY2016FY2025
Shareholders' equity
CN¥8.72bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.51bn | CN¥5.16bn | CN¥5.52bn | CN¥5.45bn | CN¥4.06bn | CN¥2.65bn | CN¥2.02bn | CN¥1.86bn | CN¥1.72bn | CN¥1.65bn |
| Gross profit | CN¥2.03bn | CN¥1.59bn | CN¥2.00bn | CN¥1.82bn | CN¥1.32bn | CN¥956.5m | CN¥690.4m | CN¥606.2m | CN¥517.3m | CN¥404.4m |
| Research and development | CN¥257.0m | CN¥314.9m | CN¥330.8m | CN¥287.4m | CN¥173.4m | CN¥114.2m | CN¥94.5m | CN¥87.2m | CN¥85.2m | CN¥76.4m |
| Operating income | CN¥1.23bn | CN¥732.2m | CN¥1.18bn | CN¥1.11bn | CN¥753.6m | CN¥456.1m | CN¥290.8m | CN¥193.7m | CN¥175.6m | CN¥102.2m |
| Net income | CN¥730.1m | CN¥606.1m | CN¥1.03bn | CN¥921.2m | CN¥633.9m | CN¥380.6m | CN¥237.8m | CN¥157.1m | CN¥147.6m | CN¥111.5m |
| Diluted earnings per share | 0.83 | 0.67 | 1.15 | 1.11 | 0.75 | 0.48 | 0.29 | 0.26 | 0.18 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥10.60bn | CN¥11.13bn | CN¥10.85bn | CN¥7.91bn | CN¥7.04bn | CN¥5.00bn | CN¥4.67bn | CN¥3.30bn | CN¥3.14bn | CN¥3.00bn |
| Cash and short-term investments | — | CN¥2.75bn | CN¥3.21bn | CN¥1.10bn | CN¥1.15bn | CN¥352.0m | CN¥565.2m | CN¥276.1m | CN¥403.8m | CN¥258.6m |
| Total liabilities | CN¥1.81bn | CN¥2.52bn | CN¥2.32bn | CN¥2.54bn | CN¥2.46bn | CN¥1.92bn | CN¥1.81bn | CN¥526.8m | CN¥461.8m | CN¥432.0m |
| Debt | — | CN¥202.3m | CN¥400.9m | CN¥351.4m | CN¥704.6m | CN¥938.2m | CN¥871.8m | CN¥32.0m | CN¥29.7m | CN¥12.9m |
| Shareholders' equity | CN¥8.72bn | CN¥8.54bn | CN¥8.46bn | CN¥5.30bn | CN¥4.58bn | CN¥3.08bn | CN¥2.85bn | CN¥2.77bn | CN¥2.68bn | CN¥2.56bn |
| Shares outstanding | 882m | 898m | 899m | 833m | 846m | 785m | 829m | 600m | 810m | 789m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥1.82bn | CN¥991.7m | CN¥1.36bn | CN¥1.23bn | CN¥677.5m | CN¥400.4m | CN¥554.2m | CN¥264.8m | CN¥244.2m | CN¥136.6m |
| Capital spending | −CN¥660.1m | −CN¥889.0m | −CN¥929.4m | −CN¥713.8m | −CN¥579.9m | −CN¥315.7m | −CN¥320.5m | −CN¥230.7m | −CN¥163.9m | −CN¥145.5m |
| Free cash flow | CN¥1.16bn | CN¥102.7m | CN¥430.9m | CN¥512.0m | CN¥97.6m | CN¥84.7m | CN¥233.7m | CN¥34.1m | CN¥80.3m | −CN¥8.8m |
| Dividends paid | −CN¥450.4m | −CN¥471.3m | −CN¥358.6m | −CN¥208.6m | −CN¥166.3m | −CN¥160.7m | −CN¥161.2m | −CN¥93.5m | −CN¥45.5m | −CN¥73.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.37bn | CN¥1.20bn | CN¥1.35bn | CN¥1.29bn | CN¥1.38bn | CN¥1.49bn | CN¥1.20bn | CN¥1.20bn |
| Gross profit | CN¥513.4m | CN¥436.7m | CN¥467.7m | CN¥487.2m | CN¥476.6m | CN¥557.7m | CN¥211.8m | CN¥431.7m |
| Operating income | CN¥301.3m | CN¥240.3m | CN¥262.1m | CN¥244.5m | CN¥342.2m | CN¥311.4m | −CN¥14.9m | CN¥192.4m |
| Net income | CN¥215.3m | CN¥172.1m | −CN¥17.6m | CN¥221.8m | CN¥275.6m | CN¥250.2m | −CN¥24.8m | CN¥155.9m |
| Diluted earnings per share | 0.24 | 0.20 | -0.02 | 0.25 | 0.31 | 0.28 | -0.03 | 0.17 |
| Cash from operations | — | — | — | CN¥496.0m | CN¥559.0m | CN¥285.0m | CN¥337.0m | CN¥334.0m |
| Capital spending | −CN¥79.0m | −CN¥151.0m | −CN¥225.0m | −CN¥147.0m | −CN¥109.0m | −CN¥177.0m | −CN¥145.0m | −CN¥263.0m |
| Free cash flow | — | — | — | CN¥349.0m | CN¥450.0m | CN¥108.0m | CN¥192.0m | CN¥71.0m |
| Total assets | CN¥10.64bn | CN¥10.59bn | CN¥10.60bn | CN¥10.72bn | CN¥10.96bn | CN¥11.03bn | CN¥11.13bn | CN¥11.01bn |
| Cash and short-term investments | — | — | — | CN¥2.71bn | CN¥2.81bn | CN¥2.76bn | CN¥2.75bn | CN¥2.67bn |
| Debt | — | — | — | CN¥327.7m | CN¥301.1m | CN¥300.0m | CN¥194.2m | CN¥376.0m |
| Shareholders' equity | CN¥8.90bn | CN¥8.89bn | CN¥8.72bn | CN¥8.76bn | CN¥8.71bn | CN¥8.79bn | CN¥8.54bn | CN¥8.55bn |
Financial ratios
Data as of 30 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 36.9% | 30.8% | 36.2% | 33.5% | 32.4% | 36.1% | — |
| Operating margin | 22.4% | 14.2% | 21.3% | 20.3% | 18.5% | 17.2% | — |
| Net margin | 13.3% | 11.7% | 18.7% | 16.9% | 15.6% | 14.4% | — |
| Return on equity | 8.4% | 7.1% | 12.2% | 17.4% | 13.8% | 12.3% | — |
| Return on assets | 6.9% | 5.4% | 9.5% | 11.6% | 9.0% | 7.6% | — |
| Free cash flow yield | 16.8% | 12.5% | 15.2% | 13.9% | 8.9% | 5.4% | — |
| Revenue growth | 6.7% | -6.6% | 1.4% | 34.0% | 53.5% | 31.3% | — |
| Earnings growth | 20.5% | -41.3% | 12.2% | 45.3% | 66.6% | 60.0% | — |
| Current ratio | 3.51x | 2.97x | 3.81x | 1.80x | 1.81x | 1.41x | — |
| Debt to equity | — | 0.05x | 0.05x | 0.06x | 0.15x | 0.30x | 0.29x |
| Equity ratio | 82.3% | 76.7% | 78.0% | 66.9% | 65.0% | 61.6% | — |
| Interest coverage | 121.81x | 35.32x | 46.64x | 46.05x | 28.43x | 10.24x | — |
| R&D as a share of sales | 4.7% | 6.1% | 6.0% | 5.3% | 4.3% | 4.3% | — |
| Buybacks as a share of market value | 1.8% | 0.2% | -8.0% | 1.6% | -7.8% | 5.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.4% | 15.8% | 14.3% |
| Operating income | 3.6% | 22.0% | 19.0% |
| Net income | -7.5% | 13.9% | 13.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 33.9% | 34.4% | 34.3% | 33.5% |
| Operating margin | 18.4% | 19.6% | 19.3% | 17.4% |
| Net margin | 12.5% | 15.2% | 15.2% | 13.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.6 | 20.3 | 21.1 | 38.4 | 75.1 | 73.9 | 48.6 | 24.3 | 47.2 | 84.9 |
| Price to sales | 2.9 | 2.4 | 3.9 | 6.5 | 11.7 | 10.6 | 5.7 | 2.0 | 4.1 | 5.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 11 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.50 | 0.50 | 0.40 | 0.25 | 0.20 | 0.20 | 0.20 |
- 9-for-5 split · 12 Apr 2018
- 2-for-1 split · 26 May 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.