10.97
+1.20%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.70bn
FY2016FY2025
Net income
CN¥46.3m
FY2016FY2025
Free cash flow
CN¥138.7m
FY2016FY2025
Shareholders' equity
CN¥1.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.70bn | CN¥2.14bn | CN¥1.63bn | CN¥1.20bn | CN¥939.0m | CN¥630.2m | CN¥883.8m | CN¥722.3m | CN¥638.3m | CN¥514.6m |
| Gross profit | CN¥1.19bn | CN¥1.49bn | CN¥1.20bn | CN¥861.8m | CN¥661.9m | CN¥421.2m | CN¥585.0m | CN¥472.6m | CN¥424.3m | CN¥334.7m |
| Research and development | CN¥27.9m | CN¥46.5m | CN¥30.6m | CN¥17.9m | CN¥7.7m | CN¥5.6m | CN¥3.5m | CN¥6.9m | CN¥2.7m | CN¥5.6m |
| Operating income | CN¥75.0m | CN¥326.2m | CN¥335.8m | CN¥225.5m | CN¥179.2m | CN¥112.3m | CN¥154.6m | CN¥99.8m | CN¥87.5m | CN¥66.6m |
| Net income | CN¥46.3m | CN¥274.0m | CN¥292.7m | CN¥201.3m | CN¥152.3m | CN¥94.0m | CN¥133.1m | CN¥110.5m | CN¥87.6m | CN¥74.9m |
| Diluted earnings per share | 0.12 | 0.69 | 0.67 | 0.50 | 0.38 | 0.27 | 0.34 | 0.30 | 0.23 | 0.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.85bn | CN¥3.19bn | CN¥2.92bn | CN¥1.82bn | CN¥1.40bn | CN¥1.26bn | CN¥730.8m | CN¥576.7m | CN¥565.4m | CN¥518.0m |
| Cash and short-term investments | — | CN¥497.8m | CN¥622.9m | CN¥630.8m | CN¥642.2m | CN¥450.1m | CN¥239.6m | CN¥131.4m | CN¥180.5m | CN¥177.3m |
| Total liabilities | CN¥1.34bn | CN¥1.60bn | CN¥1.21bn | CN¥578.4m | CN¥372.9m | CN¥276.9m | CN¥79.7m | CN¥58.7m | CN¥92.1m | CN¥87.4m |
| Debt | CN¥149.7m | CN¥561.0m | CN¥610.0m | CN¥205.7m | CN¥200.0m | CN¥200.0m | — | — | — | — |
| Shareholders' equity | CN¥1.45bn | CN¥1.53bn | CN¥1.47bn | CN¥1.24bn | CN¥1.03bn | CN¥981.9m | CN¥651.1m | CN¥518.0m | CN¥473.4m | CN¥430.6m |
| Shares outstanding | 381m | 397m | 434m | 399m | 403m | 350m | 393m | 365m | 378m | 360m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥164.6m | CN¥107.1m | CN¥276.7m | CN¥293.3m | CN¥155.0m | CN¥63.2m | CN¥116.2m | CN¥75.3m | CN¥57.5m | CN¥35.1m |
| Capital spending | −CN¥25.8m | −CN¥45.2m | −CN¥108.7m | −CN¥119.9m | −CN¥26.1m | −CN¥51.7m | −CN¥8.0m | −CN¥1.8m | −CN¥7.2m | −CN¥12.4m |
| Free cash flow | CN¥138.7m | CN¥61.9m | CN¥168.0m | CN¥173.4m | CN¥129.0m | CN¥11.5m | CN¥108.2m | CN¥73.6m | CN¥50.3m | CN¥22.7m |
| Dividends paid | −CN¥161.4m | −CN¥104.0m | −CN¥41.0m | −CN¥8.9m | −CN¥101.8m | −CN¥2.6m | −CN¥110.2m | −CN¥70.4m | −CN¥44.9m | −CN¥64.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥177.6m | CN¥381.7m | CN¥664.3m | CN¥336.7m | CN¥293.2m | CN¥408.6m | CN¥697.3m | CN¥526.9m |
| Gross profit | CN¥124.5m | CN¥274.0m | CN¥478.4m | CN¥240.8m | CN¥203.9m | CN¥268.2m | CN¥488.9m | CN¥374.4m |
| Operating income | −CN¥9.2m | CN¥61.2m | CN¥111.7m | −CN¥1.2m | CN¥42.2m | CN¥49.7m | CN¥91.9m | CN¥96.7m |
| Net income | −CN¥7.2m | CN¥44.4m | −CN¥34.5m | −CN¥2.3m | CN¥41.1m | CN¥41.9m | CN¥79.9m | CN¥77.1m |
| Diluted earnings per share | -0.02 | 0.12 | -0.09 | -0.01 | 0.11 | 0.11 | 0.20 | 0.19 |
| Cash from operations | — | — | — | CN¥33.0m | CN¥32.0m | −CN¥14.0m | — | CN¥66.0m |
| Capital spending | −CN¥14.0m | −CN¥5.0m | −CN¥2.0m | −CN¥7.0m | −CN¥11.0m | −CN¥5.0m | −CN¥7.0m | −CN¥14.0m |
| Free cash flow | — | — | — | CN¥26.0m | CN¥21.0m | −CN¥19.0m | — | CN¥52.0m |
| Total assets | CN¥2.57bn | CN¥2.81bn | CN¥2.85bn | CN¥2.85bn | CN¥2.93bn | CN¥3.14bn | CN¥3.19bn | CN¥3.06bn |
| Cash and short-term investments | — | — | — | CN¥325.4m | CN¥303.0m | CN¥419.2m | CN¥497.8m | CN¥593.1m |
| Debt | CN¥149.6m | CN¥149.5m | CN¥149.7m | CN¥628.2m | CN¥722.3m | CN¥695.9m | CN¥560.8m | CN¥532.0m |
| Shareholders' equity | CN¥1.47bn | CN¥1.49bn | CN¥1.45bn | CN¥1.48bn | CN¥1.48bn | CN¥1.57bn | CN¥1.53bn | CN¥1.60bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 70.0% | 69.5% | 73.2% | 71.7% | 70.5% | 66.8% |
| Operating margin | 4.6% | 15.8% | 20.7% | 19.0% | 19.7% | 17.8% |
| Net margin | 2.7% | 12.8% | 17.9% | 16.8% | 16.2% | 14.9% |
| Return on equity | 3.2% | 17.9% | 19.9% | 16.2% | 14.8% | 9.6% |
| Return on assets | 1.6% | 8.6% | 10.0% | 11.1% | 10.8% | 7.5% |
| Free cash flow yield | 4.4% | 3.4% | 7.9% | 9.2% | 4.0% | 2.9% |
| Revenue growth | -20.6% | 31.2% | 36.1% | 27.9% | 49.0% | -28.7% |
| Earnings growth | -83.1% | -6.4% | 45.4% | 32.2% | 62.1% | -29.4% |
| Current ratio | 1.47x | 1.46x | 1.78x | 2.14x | 3.05x | 3.49x |
| Debt to equity | 0.10x | 0.37x | 0.38x | 0.17x | 0.19x | 0.20x |
| Equity ratio | 50.8% | 47.8% | 50.3% | 68.2% | 73.4% | 78.0% |
| Interest coverage | 7.12x | 23.19x | 81.21x | 42.98x | 22.12x | 50.22x |
| R&D as a share of sales | 1.6% | 2.2% | 1.9% | 1.5% | 0.8% | 0.9% |
| Buybacks as a share of market value | 3.9% | 8.5% | -8.6% | 0.8% | -15.2% | 11.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 22.0% | 16.8% |
| Operating income | -30.7% | -7.8% | 3.9% |
| Net income | -38.7% | -13.2% | -1.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 69.7% | 70.9% | 70.6% | 69.2% |
| Operating margin | 10.4% | 14.4% | 15.2% | 15.1% |
| Net margin | 8.3% | 12.2% | 12.9% | 13.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 96.4 | 18.8 | 28.0 | 27.2 | 41.7 | 75.4 |
| Price to sales | 2.6 | 2.4 | 5.0 | 4.6 | 6.8 | 11.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | |
|---|---|---|---|---|---|
| Paid in the year | 0.06 | 0.34 | 0.20 | 0.10 | 0.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.