W 
42.70
+1.33%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.01bn
FY2016FY2025
Net income
CN¥254.2m
FY2016FY2025
Free cash flow
CN¥20.7m
FY2016FY2025
Shareholders' equity
CN¥2.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.01bn | CN¥1.71bn | CN¥1.51bn | CN¥1.34bn | CN¥1.30bn | CN¥1.13bn | CN¥649.6m | CN¥590.4m | CN¥483.6m | CN¥353.5m |
| Gross profit | CN¥754.9m | CN¥631.0m | CN¥495.9m | CN¥471.4m | CN¥498.8m | CN¥473.8m | CN¥256.8m | CN¥227.9m | CN¥204.7m | CN¥158.5m |
| Research and development | CN¥199.2m | CN¥167.5m | CN¥146.8m | CN¥119.5m | CN¥108.2m | CN¥77.3m | CN¥55.0m | CN¥44.7m | CN¥40.6m | CN¥26.3m |
| Operating income | CN¥290.4m | CN¥248.0m | CN¥218.9m | CN¥241.7m | CN¥340.6m | CN¥381.6m | CN¥186.7m | CN¥172.8m | CN¥154.1m | CN¥96.7m |
| Net income | CN¥254.2m | CN¥228.6m | CN¥199.0m | CN¥222.0m | CN¥303.6m | CN¥331.7m | CN¥163.5m | CN¥148.6m | CN¥123.8m | CN¥100.2m |
| Diluted earnings per share | 1.63 | 1.64 | 1.42 | 1.58 | 2.15 | 2.35 | 1.15 | 1.06 | 0.87 | 1.32 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.73bn | CN¥3.22bn | CN¥2.88bn | CN¥2.69bn | CN¥2.40bn | CN¥2.22bn | CN¥1.46bn | CN¥1.21bn | CN¥1.13bn | CN¥924.8m |
| Cash and short-term investments | — | CN¥1.26bn | CN¥1.16bn | CN¥1.06bn | CN¥907.9m | CN¥791.3m | CN¥645.5m | CN¥59.7m | CN¥47.5m | CN¥634.4m |
| Total liabilities | CN¥1.02bn | CN¥916.7m | CN¥743.1m | CN¥730.3m | CN¥625.2m | CN¥704.4m | CN¥259.7m | CN¥146.2m | CN¥196.5m | CN¥99.3m |
| Debt | — | CN¥33.9m | CN¥20.8m | CN¥3.1m | CN¥4.0m | CN¥203.2m | CN¥14.9m | — | — | — |
| Shareholders' equity | CN¥2.71bn | CN¥2.30bn | CN¥2.14bn | CN¥1.96bn | CN¥1.78bn | CN¥1.51bn | CN¥1.20bn | CN¥1.06bn | CN¥931.1m | CN¥825.3m |
| Shares outstanding | 156m | 139m | 141m | 141m | 141m | 141m | 142m | 140m | 142m | 76m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥92.8m | CN¥127.7m | CN¥197.9m | CN¥179.4m | CN¥178.4m | CN¥206.7m | CN¥127.0m | CN¥64.2m | CN¥109.8m | CN¥95.5m |
| Capital spending | −CN¥72.1m | −CN¥42.2m | −CN¥137.3m | −CN¥61.2m | −CN¥64.4m | −CN¥46.7m | −CN¥78.9m | −CN¥29.2m | −CN¥59.8m | −CN¥5.7m |
| Free cash flow | CN¥20.7m | CN¥85.5m | CN¥60.6m | CN¥118.2m | CN¥114.0m | CN¥160.0m | CN¥48.1m | CN¥34.9m | CN¥50.0m | CN¥89.9m |
| Dividends paid | −CN¥233.2m | −CN¥32.0m | −CN¥26.8m | −CN¥36.5m | −CN¥39.4m | −CN¥22.5m | −CN¥21.1m | −CN¥21.8m | −CN¥18.1m | −CN¥11.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥637.4m | CN¥464.3m | CN¥631.6m | CN¥500.4m | CN¥488.8m | CN¥388.3m | CN¥497.8m | CN¥413.2m |
| Gross profit | CN¥224.5m | CN¥175.4m | CN¥240.5m | CN¥174.2m | CN¥187.2m | CN¥148.0m | CN¥163.7m | CN¥164.9m |
| Operating income | CN¥96.0m | CN¥45.6m | CN¥104.7m | CN¥43.8m | CN¥92.1m | CN¥48.7m | CN¥55.5m | CN¥54.4m |
| Net income | CN¥100.7m | CN¥54.4m | CN¥74.0m | CN¥53.1m | CN¥81.1m | CN¥46.0m | CN¥54.3m | CN¥47.7m |
| Diluted earnings per share | 0.64 | 0.35 | 0.47 | 0.34 | 0.52 | 0.29 | 0.39 | 0.34 |
| Cash from operations | — | — | — | CN¥2.0m | CN¥64.0m | −CN¥67.0m | — | CN¥56.0m |
| Capital spending | −CN¥7.0m | −CN¥4.0m | −CN¥62.0m | −CN¥4.0m | −CN¥2.0m | −CN¥1.0m | −CN¥33.0m | −CN¥1.0m |
| Free cash flow | — | — | — | −CN¥2.0m | CN¥62.0m | −CN¥68.0m | — | CN¥55.0m |
| Total assets | CN¥4.12bn | CN¥3.70bn | CN¥3.73bn | CN¥3.63bn | CN¥3.52bn | CN¥3.26bn | CN¥3.22bn | CN¥3.16bn |
| Cash and short-term investments | — | — | — | CN¥1.48bn | CN¥1.48bn | CN¥1.17bn | CN¥1.26bn | CN¥1.05bn |
| Debt | CN¥20.0m | — | — | CN¥312.8m | — | CN¥288.3m | CN¥33.0m | CN¥33.0m |
| Shareholders' equity | CN¥2.69bn | CN¥2.76bn | CN¥2.71bn | CN¥2.63bn | CN¥2.67bn | CN¥2.34bn | CN¥2.30bn | CN¥2.24bn |
Financial ratios
Data as of 10 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2013 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 37.5% | 36.9% | 32.9% | 35.3% | 38.4% | 41.8% | — |
| Operating margin | 13.7% | 9.5% | 11.2% | 15.0% | 22.7% | 30.9% | — |
| Net margin | 12.6% | 13.4% | 13.2% | 16.6% | 23.4% | 29.2% | — |
| Return on equity | 9.4% | 10.0% | 9.3% | 11.3% | 17.1% | 21.9% | — |
| Return on assets | 6.8% | 7.1% | 6.9% | 8.2% | 12.6% | 15.0% | — |
| Free cash flow yield | 2.3% | 2.7% | 5.3% | 3.8% | 3.8% | 4.0% | — |
| Revenue growth | 17.9% | 13.5% | 12.7% | 2.8% | 14.5% | 74.6% | — |
| Earnings growth | 11.2% | 14.8% | -10.3% | -26.9% | -8.5% | 102.9% | — |
| Current ratio | 2.88x | 2.72x | 2.95x | 2.91x | 2.97x | 2.41x | — |
| Debt to equity | — | 0.01x | 0.01x | -0.06x | — | — | 0.05x |
| Equity ratio | 72.7% | 71.4% | 74.1% | 72.8% | 73.9% | 68.2% | — |
| Interest coverage | 922.65x | 55.52x | 88.72x | 366.57x | 465.97x | 775.34x | — |
| R&D as a share of sales | 9.9% | 9.8% | 9.8% | 9.0% | 8.3% | 6.8% | — |
| Buybacks as a share of market value | -12.0% | 0.8% | 0.0% | 0.6% | -0.0% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.7% | 12.2% | 20.9% |
| Operating income | 6.3% | -5.3% | 14.1% |
| Net income | 4.6% | -5.2% | 12.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.2% | 35.9% | 37.0% | 37.9% |
| Operating margin | 14.5% | 15.2% | 19.1% | 21.2% |
| Net margin | 13.0% | 13.8% | 17.1% | 19.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 33.9 | 25.6 | 26.5 | 28.7 | 22.2 | 38.7 | 24.3 | 19.1 | 35.9 | 27.1 |
| Price to sales | 4.3 | 3.4 | 3.5 | 4.8 | 5.2 | 11.3 | 6.1 | 4.8 | 9.2 | 7.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 22 Oct 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.46 | 0.22 | 0.18 | 0.26 | 0.28 | 0.16 | 0.15 | 0.142 |
- 7-for-5 split · 26 Jun 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.