S 
34.97
+0.92%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.40bn
FY2021FY2025
Net income
CN¥124.4m
FY2021FY2025
Free cash flow
−CN¥32.1m
FY2021FY2025
Shareholders' equity
CN¥1.21bn
FY2021FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Revenue | CN¥1.40bn | CN¥1.23bn | CN¥937.1m | CN¥1.02bn | CN¥1.25bn |
| Gross profit | CN¥326.4m | CN¥319.6m | CN¥248.0m | CN¥219.1m | CN¥262.7m |
| Research and development | CN¥65.2m | CN¥58.6m | CN¥49.3m | CN¥51.2m | CN¥53.8m |
| Operating income | CN¥150.5m | CN¥165.8m | CN¥124.5m | CN¥95.9m | CN¥129.0m |
| Net income | CN¥124.4m | CN¥153.5m | CN¥121.5m | CN¥100.7m | CN¥105.6m |
| Diluted earnings per share | 1.24 | 1.54 | 1.21 | 1.01 | 1.06 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Total assets | CN¥1.92bn | CN¥1.35bn | CN¥1.03bn | CN¥874.6m | CN¥1.04bn |
| Total liabilities | CN¥704.5m | CN¥617.1m | CN¥440.4m | CN¥410.8m | CN¥592.4m |
| Shareholders' equity | CN¥1.21bn | CN¥735.1m | CN¥588.8m | CN¥463.8m | CN¥452.6m |
| Shares outstanding | 100m | 100m | 100m | 100m | 100m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Cash from operations | CN¥88.1m | CN¥98.3m | CN¥107.2m | CN¥182.2m | CN¥86.2m |
| Capital spending | −CN¥120.2m | −CN¥30.3m | −CN¥23.4m | −CN¥36.2m | −CN¥67.0m |
| Free cash flow | −CN¥32.1m | CN¥67.9m | CN¥83.8m | CN¥146.0m | CN¥19.2m |
| Dividends paid | −CN¥31.4m | — | — | −CN¥101.1m | −CN¥22,854 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Jun 2025 | Mar 2025 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|
| Revenue | CN¥278.8m | CN¥395.6m | CN¥370.8m | CN¥363.0m | CN¥336.5m | CN¥288.9m | CN¥258.8m |
| Gross profit | CN¥64.9m | CN¥83.2m | CN¥77.1m | CN¥87.9m | CN¥87.0m | CN¥84.7m | CN¥71.3m |
| Operating income | CN¥25.5m | CN¥42.0m | CN¥32.5m | CN¥42.2m | CN¥49.7m | CN¥41.7m | CN¥40.8m |
| Net income | CN¥13.1m | CN¥31.1m | CN¥13.8m | CN¥38.8m | CN¥44.3m | CN¥36.9m | CN¥37.7m |
| Diluted earnings per share | 0.13 | 0.31 | 0.14 | 0.39 | 0.44 | 0.37 | 0.38 |
| Capital spending | — | −CN¥36.0m | −CN¥62.0m | −CN¥19.0m | −CN¥12.0m | — | −CN¥12.0m |
| Total assets | CN¥2.03bn | CN¥1.92bn | CN¥1.92bn | CN¥1.90bn | CN¥1.44bn | — | — |
| Debt | CN¥25.3m | CN¥25.3m | — | — | — | — | — |
| Shareholders' equity | CN¥1.19bn | CN¥1.23bn | CN¥1.21bn | CN¥1.26bn | CN¥779.1m | — | — |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 23.3% | 26.0% | 26.5% | 21.5% | 21.0% |
| Operating margin | 10.8% | 14.0% | 14.4% | 11.4% | 10.3% |
| Net margin | 8.9% | 12.5% | 13.0% | 9.9% | 8.5% |
| Return on equity | 10.3% | 20.9% | 20.6% | 21.7% | 23.3% |
| Return on assets | 6.5% | 11.4% | 11.8% | 11.5% | 10.1% |
| Free cash flow yield | 5.2% | — | — | — | — |
| Revenue growth | 14.0% | 31.3% | -8.0% | -18.4% | — |
| Earnings growth | -19.0% | 26.4% | 20.6% | -4.6% | — |
| Current ratio | 2.19x | 1.88x | 1.94x | 1.71x | 1.50x |
| Equity ratio | 63.2% | 54.4% | 57.2% | 53.0% | 43.3% |
| Interest coverage | 211.54x | 137.04x | 103.62x | 48.72x | 166.53x |
| R&D as a share of sales | 4.7% | 4.8% | 5.3% | 5.0% | 4.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | — | — |
| Operating income | 16.2% | — | — |
| Net income | 7.3% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.5% | 24.3% | — | — |
Valuation history
At each fiscal year end
| FY2025 | |
|---|---|
| Price to earnings | 32.3 |
| Price to sales | 2.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Jan 2026.
| FY2025 | |
|---|---|
| Paid in the year | 0.785 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.