26.15
-2.17%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.83bn
FY2016FY2025
Net income
CN¥55.9m
FY2016FY2025
Free cash flow
CN¥481.4m
FY2016FY2025
Shareholders' equity
CN¥2.60bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.83bn | CN¥2.53bn | CN¥2.25bn | CN¥1.95bn | CN¥1.61bn | CN¥1.06bn | CN¥862.0m | CN¥756.3m | CN¥570.8m | CN¥428.7m |
| Gross profit | CN¥700.2m | CN¥652.5m | CN¥608.4m | CN¥549.4m | CN¥477.1m | CN¥358.0m | CN¥320.5m | CN¥280.3m | CN¥252.4m | CN¥192.5m |
| Research and development | CN¥194.5m | CN¥192.7m | CN¥221.8m | CN¥174.3m | CN¥129.9m | CN¥72.2m | CN¥76.3m | CN¥58.7m | CN¥47.1m | CN¥34.1m |
| Operating income | CN¥236.9m | CN¥136.4m | CN¥138.4m | CN¥114.0m | CN¥119.9m | CN¥126.2m | CN¥84.0m | CN¥108.0m | CN¥106.2m | CN¥83.7m |
| Net income | CN¥55.9m | CN¥63.7m | CN¥89.9m | CN¥64.8m | CN¥60.8m | CN¥82.6m | CN¥60.1m | CN¥84.8m | CN¥76.2m | CN¥65.4m |
| Diluted earnings per share | 0.38 | 0.48 | 0.77 | 0.58 | 0.53 | 0.78 | 0.59 | 0.79 | 0.78 | 0.80 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥4.94bn | CN¥5.63bn | CN¥5.60bn | CN¥3.84bn | CN¥2.96bn | CN¥2.16bn | CN¥1.74bn | CN¥1.71bn | CN¥1.44bn | CN¥912.2m |
| Cash and short-term investments | — | CN¥1.14bn | CN¥430.6m | CN¥437.3m | CN¥608.0m | CN¥292.9m | CN¥364.1m | CN¥449.9m | CN¥442.8m | CN¥105.7m |
| Total liabilities | CN¥2.29bn | CN¥3.02bn | CN¥4.02bn | CN¥2.34bn | CN¥1.51bn | CN¥1.13bn | CN¥790.3m | CN¥803.8m | CN¥611.8m | CN¥488.7m |
| Debt | CN¥32.5m | CN¥640.6m | CN¥598.8m | CN¥402.2m | CN¥313.2m | CN¥200.0m | CN¥130.0m | CN¥75.2m | CN¥75.2m | CN¥60.0m |
| Shareholders' equity | CN¥2.60bn | CN¥2.56bn | CN¥1.53bn | CN¥1.45bn | CN¥1.40bn | CN¥993.1m | CN¥926.5m | CN¥889.5m | CN¥825.9m | CN¥418.7m |
| Shares outstanding | 147m | 133m | 117m | 112m | 115m | 106m | 102m | 107m | 98m | 82m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥583.9m | −CN¥67.4m | CN¥35.9m | −CN¥127.9m | −CN¥82.8m | −CN¥70.6m | −CN¥87.0m | CN¥16.6m | CN¥26.7m | −CN¥7.4m |
| Capital spending | −CN¥102.5m | −CN¥102.4m | −CN¥212.8m | −CN¥50.1m | −CN¥57.5m | −CN¥64.7m | −CN¥5.4m | −CN¥2.1m | −CN¥40.1m | −CN¥6.4m |
| Free cash flow | CN¥481.4m | −CN¥169.8m | −CN¥176.9m | −CN¥178.0m | −CN¥140.2m | −CN¥135.2m | −CN¥92.4m | CN¥14.5m | −CN¥13.4m | −CN¥13.8m |
| Dividends paid | −CN¥37.1m | −CN¥47.7m | −CN¥46.3m | −CN¥18.6m | −CN¥25.4m | −CN¥19.0m | −CN¥25.7m | −CN¥27.4m | −CN¥3.8m | −CN¥4.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥518.8m | CN¥585.2m | CN¥872.5m | CN¥635.0m | CN¥636.3m | CN¥686.8m | CN¥630.6m | CN¥658.3m |
| Gross profit | CN¥105.9m | CN¥154.3m | CN¥313.6m | CN¥123.4m | CN¥133.4m | CN¥129.8m | CN¥112.3m | CN¥186.3m |
| Operating income | CN¥33.0m | CN¥61.3m | CN¥94.6m | CN¥9.9m | CN¥33.6m | CN¥32.2m | CN¥22.2m | CN¥29.6m |
| Net income | CN¥11.7m | CN¥21.8m | CN¥5.4m | CN¥12.1m | CN¥14.9m | CN¥23.5m | −CN¥4.6m | CN¥16.4m |
| Diluted earnings per share | 0.08 | 0.15 | 0.04 | 0.08 | 0.10 | 0.16 | -0.03 | 0.12 |
| Cash from operations | — | — | — | CN¥201.0m | −CN¥35.0m | CN¥125.0m | — | −CN¥50.0m |
| Capital spending | −CN¥75.0m | −CN¥45.0m | −CN¥19.0m | −CN¥15.0m | −CN¥31.0m | −CN¥35.0m | −CN¥19.0m | −CN¥23.0m |
| Free cash flow | — | — | — | CN¥186.0m | −CN¥66.0m | CN¥90.0m | — | −CN¥73.0m |
| Total assets | CN¥4.59bn | CN¥4.74bn | CN¥4.94bn | CN¥5.07bn | CN¥5.04bn | CN¥5.19bn | CN¥5.63bn | CN¥5.74bn |
| Cash and short-term investments | — | — | — | CN¥1.30bn | CN¥1.13bn | CN¥1.26bn | CN¥1.14bn | CN¥1.14bn |
| Debt | CN¥27.7m | CN¥32.5m | CN¥32.5m | CN¥594.1m | CN¥562.2m | CN¥623.5m | CN¥613.5m | CN¥596.4m |
| Shareholders' equity | CN¥2.61bn | CN¥2.62bn | CN¥2.60bn | CN¥2.59bn | CN¥2.58bn | CN¥2.58bn | CN¥2.56bn | CN¥2.56bn |
Financial ratios
Data as of 14 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.7% | 25.8% | 27.0% | 28.1% | 29.6% | 33.7% |
| Operating margin | 4.2% | 5.8% | 6.1% | 5.8% | 7.4% | 12.8% |
| Net margin | 2.0% | 2.5% | 4.0% | 3.3% | 3.8% | 7.8% |
| Return on equity | 2.2% | 2.5% | 5.9% | 4.5% | 4.3% | 8.3% |
| Return on assets | 1.1% | 1.1% | 1.6% | 1.7% | 2.1% | 3.8% |
| Free cash flow yield | 16.5% | 0.9% | 7.5% | -2.5% | -0.8% | -0.2% |
| Revenue growth | 11.9% | 12.4% | 15.3% | 21.2% | 51.8% | 23.1% |
| Earnings growth | -12.3% | -29.2% | 38.8% | 6.5% | -26.3% | 37.3% |
| Current ratio | 1.89x | 1.69x | 1.26x | 1.45x | 1.76x | 1.67x |
| Debt to equity | 0.01x | 0.24x | 0.37x | 0.25x | -0.18x | 0.20x |
| Equity ratio | 52.5% | 45.4% | 27.3% | 37.9% | 47.4% | 46.0% |
| Interest coverage | 6.93x | 6.70x | 7.93x | 7.02x | 8.41x | 13.25x |
| R&D as a share of sales | 6.9% | 7.6% | 9.9% | 8.9% | 8.1% | 6.8% |
| Buybacks as a share of market value | -10.6% | -12.9% | -4.9% | 2.8% | -8.5% | -3.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.2% | 21.7% | 25.5% |
| Operating income | 27.6% | 13.4% | 14.4% |
| Net income | -4.8% | -7.5% | -1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.2% | 26.3% | 27.3% | 30.0% |
| Operating margin | 7.0% | 6.5% | 7.1% | 8.7% |
| Net margin | 2.2% | 2.9% | 3.4% | 5.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 88.0 | 56.0 | 71.3 | 143.8 | 232.9 | 58.4 | 36.5 | 23.9 | 37.7 |
| Price to sales | 1.7 | 1.4 | 2.9 | 4.8 | 8.8 | 4.5 | 2.5 | 2.7 | 5.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 12 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.15 | 0.20 | 0.17 | 0.16 | 0.24 | 0.18 | 0.243 |
- 7-for-5 split · 28 Jun 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.