X 
24.89
+1.55%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥3.92bn
FY2016FY2025
Net income
CN¥806.9m
FY2016FY2025
Free cash flow
−CN¥1.18bn
FY2016FY2025
Shareholders' equity
CN¥9.17bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥3.92bn | CN¥3.78bn | CN¥3.52bn | CN¥3.42bn | CN¥2.62bn | CN¥2.11bn | CN¥2.30bn | CN¥1.63bn | CN¥1.02bn | CN¥914.5m |
| Operating income | CN¥1.19bn | CN¥1.83bn | CN¥1.80bn | CN¥2.02bn | CN¥1.81bn | CN¥939.7m | CN¥1.15bn | CN¥433.3m | CN¥311.2m | CN¥221.8m |
| Net income | CN¥806.9m | CN¥1.19bn | CN¥1.05bn | CN¥923.5m | CN¥1.03bn | CN¥359.0m | CN¥422.4m | CN¥334.6m | CN¥263.7m | CN¥203.4m |
| Diluted earnings per share | 1.91 | 2.81 | 2.47 | 2.19 | 2.44 | 0.95 | 1.11 | 0.88 | 0.71 | 0.72 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥21.93bn | CN¥18.27bn | CN¥14.56bn | CN¥12.63bn | CN¥11.04bn | CN¥9.22bn | CN¥8.54bn | CN¥7.95bn | CN¥2.30bn | CN¥2.09bn |
| Cash and short-term investments | CN¥3.28bn | CN¥2.63bn | CN¥2.87bn | CN¥3.40bn | CN¥2.96bn | CN¥2.47bn | CN¥2.45bn | CN¥2.08bn | CN¥974.2m | CN¥399.5m |
| Total liabilities | CN¥10.66bn | CN¥7.82bn | CN¥6.66bn | CN¥3.79bn | CN¥3.40bn | CN¥3.22bn | CN¥2.85bn | CN¥2.76bn | CN¥354.3m | CN¥302.3m |
| Debt | CN¥1.48bn | CN¥3.39bn | CN¥2.81bn | CN¥1.54bn | CN¥1.26bn | CN¥1.54bn | CN¥1.39bn | CN¥1.50bn | — | CN¥28.0m |
| Shareholders' equity | CN¥9.17bn | CN¥8.14bn | CN¥7.33bn | CN¥5.20bn | CN¥4.54bn | CN¥2.78bn | CN¥2.53bn | CN¥2.26bn | CN¥1.94bn | CN¥1.79bn |
| Shares outstanding | 423m | 423m | 424m | 423m | 421m | 377m | 379m | 378m | 373m | 284m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥2.53bn | CN¥2.07bn | CN¥1.97bn | CN¥1.84bn | CN¥1.46bn | CN¥954.1m | CN¥1.20bn | CN¥684.3m | CN¥292.0m | CN¥262.4m |
| Capital spending | −CN¥3.71bn | −CN¥2.15bn | −CN¥1.31bn | −CN¥1.09bn | −CN¥701.6m | −CN¥689.4m | −CN¥333.0m | −CN¥219.7m | −CN¥89.3m | −CN¥47.8m |
| Free cash flow | −CN¥1.18bn | −CN¥79.0m | CN¥661.0m | CN¥742.8m | CN¥759.6m | CN¥264.6m | CN¥867.2m | CN¥464.5m | CN¥202.7m | CN¥214.6m |
| Dividends paid | −CN¥250.2m | −CN¥536.3m | −CN¥387.0m | −CN¥232.4m | −CN¥187.6m | −CN¥179.2m | −CN¥160.0m | −CN¥271.3m | −CN¥112.4m | −CN¥123.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥991.5m | CN¥912.7m | CN¥953.4m | CN¥931.8m | CN¥974.7m | CN¥1.06bn | CN¥812.5m | CN¥1.01bn |
| Operating income | CN¥418.2m | CN¥295.0m | −CN¥142.4m | CN¥302.7m | CN¥351.7m | CN¥553.5m | CN¥485.2m | CN¥425.1m |
| Net income | CN¥240.7m | CN¥145.1m | −CN¥8.6m | CN¥193.7m | CN¥244.3m | CN¥377.4m | CN¥303.4m | CN¥277.1m |
| Diluted earnings per share | 0.57 | 0.34 | -0.02 | 0.46 | 0.58 | 0.89 | 0.72 | 0.66 |
| Cash from operations | — | — | CN¥907.0m | CN¥494.0m | CN¥686.0m | CN¥413.0m | CN¥598.0m | CN¥613.0m |
| Capital spending | −CN¥367.0m | −CN¥236.0m | −CN¥430.0m | −CN¥197.0m | −CN¥271.0m | −CN¥2.81bn | −CN¥1.30bn | −CN¥214.0m |
| Free cash flow | — | — | CN¥477.0m | CN¥297.0m | CN¥415.0m | −CN¥2.39bn | −CN¥707.0m | CN¥399.0m |
| Total assets | CN¥22.13bn | CN¥22.14bn | CN¥21.93bn | CN¥21.82bn | CN¥21.81bn | CN¥21.68bn | CN¥18.27bn | CN¥17.42bn |
| Cash and short-term investments | — | — | CN¥3.28bn | CN¥2.93bn | CN¥3.00bn | CN¥2.91bn | CN¥2.63bn | CN¥3.10bn |
| Debt | CN¥5.91bn | CN¥6.09bn | CN¥7.26bn | CN¥1.30bn | CN¥5.81bn | CN¥6.20bn | CN¥3.35bn | CN¥3.32bn |
| Shareholders' equity | CN¥9.69bn | CN¥9.42bn | CN¥9.17bn | CN¥8.99bn | CN¥8.79bn | CN¥8.53bn | CN¥8.14bn | CN¥7.83bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 30.2% | 48.4% | 51.2% | 59.2% | 69.3% | 44.5% |
| Net margin | 20.6% | 31.4% | 29.8% | 27.0% | 39.3% | 17.0% |
| Return on equity | 8.8% | 14.6% | 14.3% | 17.8% | 22.7% | 12.9% |
| Return on assets | 3.7% | 6.5% | 7.2% | 7.3% | 9.3% | 3.9% |
| Free cash flow yield | 60.1% | 40.7% | 31.7% | 28.3% | 21.0% | 17.8% |
| Revenue growth | 3.8% | 7.4% | 2.9% | 30.5% | 23.9% | -8.0% |
| Earnings growth | -31.9% | 13.1% | 13.5% | -10.2% | 186.5% | -15.0% |
| Current ratio | 1.59x | 1.46x | 1.55x | 2.35x | 2.24x | 2.85x |
| Debt to equity | 0.79x | 0.41x | 0.38x | 0.24x | 0.11x | 0.45x |
| Equity ratio | 41.8% | 44.6% | 50.3% | 41.1% | 41.1% | 30.1% |
| Interest coverage | 4.43x | 10.00x | 10.84x | 26.13x | 18.16x | 7.67x |
| Buybacks as a share of market value | -0.2% | 0.3% | -0.3% | -0.4% | -11.7% | 0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.7% | 13.2% | 15.2% |
| Operating income | -16.3% | 4.8% | 19.1% |
| Net income | -4.4% | 17.6% | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 39.1% | 46.7% | 49.5% | 45.5% |
| Net margin | 25.9% | 27.1% | 27.6% | 25.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 10.8 | 12.4 | 10.0 | 10.1 | 20.7 | 10.6 | 7.5 | 11.5 | 16.1 |
| Price to sales | 2.9 | 3.4 | 3.7 | 2.7 | 4.0 | 3.5 | 1.9 | 1.5 | 3.0 | 3.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 Sept 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.80 | 0.90 | 0.60 | 0.55 | 0.50 | 0.476 | 0.425 | 0.425 |
- 6-for-5 split · 27 May 2021
- 7-for-5 split · 20 May 2020
- 7-for-5 split · 31 May 2019
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.