G 
8.45
-0.71%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥1.05bn
FY2016FY2025
Net income
CN¥220.7m
FY2016FY2025
Free cash flow
CN¥242.0m
FY2016FY2025
Shareholders' equity
CN¥2.75bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.05bn | CN¥1.16bn | CN¥1.37bn | CN¥1.82bn | CN¥1.40bn | CN¥1.12bn | CN¥968.2m | CN¥686.2m | CN¥488.6m | CN¥369.1m |
| Gross profit | CN¥734.0m | CN¥790.4m | CN¥889.5m | CN¥1.15bn | CN¥916.3m | CN¥708.9m | CN¥703.3m | CN¥542.2m | CN¥400.0m | CN¥299.7m |
| Research and development | CN¥157.4m | CN¥181.2m | CN¥218.0m | CN¥223.2m | CN¥163.4m | CN¥119.1m | CN¥104.7m | CN¥80.6m | CN¥54.0m | CN¥39.3m |
| Operating income | CN¥257.0m | CN¥258.1m | CN¥306.6m | CN¥563.3m | CN¥452.8m | CN¥378.0m | CN¥398.9m | CN¥282.8m | CN¥223.3m | CN¥152.6m |
| Net income | CN¥220.7m | CN¥223.6m | CN¥279.8m | CN¥498.9m | CN¥399.0m | CN¥304.7m | CN¥339.7m | CN¥249.6m | CN¥194.0m | CN¥138.4m |
| Diluted earnings per share | 0.47 | 0.43 | 0.55 | 0.99 | 0.76 | 0.61 | 0.66 | 0.48 | 0.38 | 0.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.76bn | CN¥3.71bn | CN¥3.77bn | CN¥3.68bn | CN¥3.14bn | CN¥2.70bn | CN¥2.01bn | CN¥1.57bn | CN¥1.27bn | CN¥434.1m |
| Cash and short-term investments | — | CN¥1.00bn | CN¥936.2m | CN¥1.16bn | CN¥1.58bn | CN¥1.40bn | CN¥1.13bn | CN¥145.4m | CN¥301.0m | CN¥26.3m |
| Total liabilities | CN¥896.6m | CN¥986.4m | CN¥1.03bn | CN¥1.01bn | CN¥863.9m | CN¥695.9m | CN¥326.0m | CN¥187.2m | CN¥118.9m | CN¥91.1m |
| Debt | — | CN¥577.2m | CN¥644.0m | CN¥591.0m | CN¥496.5m | CN¥384.8m | CN¥95.0m | CN¥31.2m | — | — |
| Shareholders' equity | CN¥2.75bn | CN¥2.62bn | CN¥2.56bn | CN¥2.48bn | CN¥2.11bn | CN¥1.84bn | CN¥1.62bn | CN¥1.35bn | CN¥1.14bn | CN¥340.1m |
| Shares outstanding | 469m | 516m | 508m | 503m | 527m | 498m | 514m | 524m | 509m | 378m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥392.6m | CN¥423.0m | CN¥333.2m | CN¥483.0m | CN¥432.4m | CN¥185.5m | CN¥225.7m | CN¥187.1m | CN¥191.9m | CN¥155.9m |
| Capital spending | −CN¥150.6m | −CN¥156.4m | −CN¥258.1m | −CN¥217.4m | −CN¥179.6m | −CN¥113.5m | −CN¥124.8m | −CN¥110.7m | −CN¥61.4m | −CN¥39.3m |
| Free cash flow | CN¥242.0m | CN¥266.6m | CN¥75.1m | CN¥265.5m | CN¥252.8m | CN¥71.9m | CN¥100.9m | CN¥76.4m | CN¥130.6m | CN¥116.6m |
| Dividends paid | −CN¥103.2m | −CN¥111.0m | −CN¥219.4m | −CN¥123.2m | −CN¥93.2m | −CN¥104.2m | −CN¥76.3m | −CN¥59.8m | −CN¥68.2m | −CN¥59.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥287.8m | CN¥267.5m | CN¥294.0m | CN¥245.0m | CN¥268.5m | CN¥244.1m | CN¥285.0m | CN¥262.2m |
| Gross profit | CN¥195.5m | CN¥188.2m | CN¥211.7m | CN¥170.1m | CN¥163.8m | CN¥188.4m | CN¥179.5m | CN¥184.0m |
| Operating income | CN¥74.7m | CN¥83.7m | CN¥101.9m | CN¥53.1m | CN¥44.2m | CN¥69.2m | CN¥27.3m | CN¥37.3m |
| Net income | CN¥108.0m | CN¥76.3m | CN¥60.1m | CN¥51.7m | CN¥44.5m | CN¥64.3m | CN¥21.4m | CN¥28.6m |
| Diluted earnings per share | 0.23 | 0.16 | 0.13 | 0.11 | 0.09 | 0.14 | 0.04 | 0.06 |
| Cash from operations | — | — | — | CN¥100.0m | CN¥98.0m | CN¥48.0m | — | CN¥102.0m |
| Capital spending | −CN¥26.0m | −CN¥31.0m | −CN¥31.0m | −CN¥34.0m | −CN¥38.0m | −CN¥46.0m | −CN¥103.0m | −CN¥10.0m |
| Free cash flow | — | — | — | CN¥66.0m | CN¥60.0m | CN¥2.0m | — | CN¥92.0m |
| Total assets | CN¥3.77bn | CN¥3.70bn | CN¥3.76bn | CN¥3.84bn | CN¥3.91bn | CN¥3.72bn | CN¥3.71bn | CN¥3.93bn |
| Cash and short-term investments | — | — | — | CN¥1.14bn | CN¥1.15bn | CN¥871.0m | CN¥1.00bn | CN¥1.17bn |
| Debt | — | — | — | CN¥629.4m | CN¥684.2m | CN¥597.8m | CN¥575.6m | CN¥700.4m |
| Shareholders' equity | CN¥2.94bn | CN¥2.83bn | CN¥2.75bn | CN¥2.69bn | CN¥2.68bn | CN¥2.68bn | CN¥2.62bn | CN¥2.60bn |
Financial ratios
Data as of 18 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 69.8% | 67.9% | 65.0% | 63.1% | 65.4% | 63.1% | — |
| Operating margin | 22.8% | 23.1% | 23.5% | 31.7% | 33.2% | 33.9% | — |
| Net margin | 21.0% | 19.2% | 20.4% | 27.4% | 28.5% | 27.1% | — |
| Return on equity | 8.0% | 8.5% | 10.9% | 20.1% | 18.9% | 16.6% | — |
| Return on assets | 5.9% | 6.0% | 7.4% | 13.6% | 12.7% | 11.3% | — |
| Free cash flow yield | 12.6% | 12.2% | 12.7% | 15.2% | 12.7% | 6.5% | — |
| Revenue growth | -9.7% | -14.9% | -24.8% | 30.0% | 24.8% | 16.0% | — |
| Earnings growth | -1.3% | -20.1% | -43.9% | 25.0% | 30.9% | -10.3% | — |
| Current ratio | 2.69x | 1.98x | 2.20x | 2.50x | 2.91x | 3.22x | — |
| Debt to equity | — | 0.22x | 0.25x | 0.22x | 0.23x | 0.21x | 0.06x |
| Equity ratio | 73.3% | 70.6% | 67.9% | 67.5% | 67.1% | 68.1% | — |
| Interest coverage | 19.83x | 17.44x | 18.44x | 33.66x | 29.15x | 53.03x | — |
| R&D as a share of sales | 15.0% | 15.6% | 15.9% | 12.3% | 11.7% | 10.6% | — |
| Buybacks as a share of market value | 9.1% | -1.6% | -0.8% | 4.5% | -5.8% | 3.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.7% | -1.3% | 14.3% |
| Operating income | -23.0% | -7.4% | 8.7% |
| Net income | -23.8% | -6.3% | 7.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 68.8% | 65.9% | 65.4% | 68.7% |
| Operating margin | 23.2% | 25.6% | 27.9% | 31.6% |
| Net margin | 20.0% | 22.6% | 24.3% | 27.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.9 | 19.0 | 20.0 | 12.6 | 18.9 | 28.6 | 17.8 | 20.3 | 41.0 |
| Price to sales | 3.7 | 3.6 | 4.1 | 3.5 | 5.4 | 7.8 | 6.3 | 7.4 | 16.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 18 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.15 | 0.18 | 0.19 | 0.40 | 0.34 | 0.184 | 0.204 | 0.149 |
- 7-for-5 split · 8 Jun 2022
- 7-for-5 split · 23 Jun 2021
- 7-for-5 split · 21 May 2019
- 7-for-5 split · 1 Jun 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.