24.66
+0.16%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥2.29bn
FY2016FY2025
Net income
CN¥222.2m
FY2016FY2025
Free cash flow
CN¥266.8m
FY2016FY2025
Shareholders' equity
CN¥1.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥2.29bn | CN¥2.16bn | CN¥1.92bn | CN¥1.97bn | CN¥1.75bn | CN¥1.29bn | CN¥1.03bn | CN¥951.2m | CN¥862.8m | CN¥688.3m |
| Gross profit | CN¥582.4m | CN¥503.9m | CN¥375.6m | CN¥418.3m | CN¥442.9m | CN¥303.5m | CN¥255.7m | CN¥227.2m | CN¥209.6m | CN¥166.9m |
| Research and development | CN¥144.6m | CN¥117.0m | CN¥115.7m | CN¥104.9m | CN¥78.9m | CN¥53.7m | CN¥51.1m | CN¥45.1m | CN¥31.4m | CN¥25.9m |
| Operating income | CN¥260.9m | CN¥214.6m | CN¥118.9m | CN¥201.2m | CN¥262.5m | CN¥191.6m | CN¥146.4m | CN¥92.0m | CN¥106.2m | CN¥87.2m |
| Net income | CN¥222.2m | CN¥184.1m | CN¥133.3m | CN¥178.5m | CN¥227.4m | CN¥165.6m | CN¥127.2m | CN¥101.6m | CN¥95.6m | CN¥81.0m |
| Diluted earnings per share | 1.40 | 1.15 | 0.86 | 1.13 | 1.39 | 1.01 | 0.78 | 0.62 | 0.61 | 0.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥2.20bn | CN¥2.33bn | CN¥2.31bn | CN¥2.02bn | CN¥1.78bn | CN¥1.38bn | CN¥1.18bn | CN¥1.03bn | CN¥940.7m | CN¥531.3m |
| Cash and short-term investments | — | CN¥339.3m | CN¥320.4m | CN¥210.7m | CN¥334.2m | CN¥533.7m | CN¥463.8m | CN¥113.4m | CN¥81.0m | CN¥51.8m |
| Total liabilities | CN¥591.6m | CN¥810.1m | CN¥942.5m | CN¥761.2m | CN¥650.1m | CN¥392.7m | CN¥317.1m | CN¥263.6m | CN¥244.3m | CN¥306.8m |
| Debt | — | CN¥102.8m | CN¥191.5m | CN¥180.3m | CN¥10.1m | CN¥26.4m | CN¥7.0m | CN¥25.6m | CN¥33.5m | CN¥58.1m |
| Shareholders' equity | CN¥1.59bn | CN¥1.51bn | CN¥1.35bn | CN¥1.25bn | CN¥1.12bn | CN¥979.1m | CN¥855.8m | CN¥763.8m | CN¥694.3m | CN¥223.0m |
| Shares outstanding | 159m | 160m | 155m | 158m | 163m | 163m | 164m | 164m | 157m | 120m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥355.0m | CN¥276.0m | CN¥291.7m | CN¥38.8m | CN¥98.7m | CN¥202.2m | CN¥163.2m | CN¥105.9m | CN¥81.9m | CN¥78.6m |
| Capital spending | −CN¥88.1m | −CN¥101.4m | −CN¥158.0m | −CN¥247.2m | −CN¥199.4m | −CN¥116.3m | −CN¥63.8m | −CN¥87.9m | −CN¥57.9m | −CN¥33.7m |
| Free cash flow | CN¥266.8m | CN¥174.6m | CN¥133.7m | −CN¥208.4m | −CN¥100.7m | CN¥85.9m | CN¥99.4m | CN¥18.0m | CN¥24.0m | CN¥44.9m |
| Dividends paid | −CN¥162.4m | −CN¥52.0m | −CN¥36.9m | −CN¥30.3m | −CN¥51.6m | −CN¥40.0m | −CN¥35.2m | −CN¥33.1m | −CN¥25.4m | −CN¥28.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥734.8m | CN¥530.2m | CN¥566.4m | CN¥547.4m | CN¥622.3m | CN¥549.1m | CN¥609.0m | CN¥539.0m |
| Gross profit | CN¥176.9m | CN¥131.6m | CN¥123.4m | CN¥146.1m | CN¥169.9m | CN¥130.5m | CN¥91.2m | CN¥166.4m |
| Operating income | CN¥99.8m | CN¥48.7m | CN¥49.8m | CN¥60.8m | CN¥83.9m | CN¥53.7m | CN¥41.3m | CN¥65.8m |
| Net income | CN¥84.9m | CN¥30.5m | CN¥46.2m | CN¥61.5m | CN¥72.7m | CN¥41.8m | CN¥45.3m | CN¥51.4m |
| Diluted earnings per share | 0.53 | 0.19 | 0.29 | 0.39 | 0.46 | 0.26 | 0.28 | 0.32 |
| Cash from operations | — | — | — | CN¥141.0m | CN¥134.0m | — | — | −CN¥57.0m |
| Capital spending | −CN¥57.0m | −CN¥34.0m | −CN¥43.0m | −CN¥5.0m | −CN¥29.0m | −CN¥9.0m | −CN¥54.0m | −CN¥21.0m |
| Free cash flow | — | — | — | CN¥136.0m | CN¥105.0m | — | — | −CN¥78.0m |
| Total assets | CN¥2.66bn | CN¥2.43bn | CN¥2.20bn | CN¥2.33bn | CN¥2.38bn | CN¥2.34bn | CN¥2.33bn | CN¥2.30bn |
| Cash and short-term investments | — | — | — | CN¥384.3m | CN¥401.8m | CN¥331.1m | CN¥339.3m | CN¥233.1m |
| Debt | — | — | — | CN¥95.8m | CN¥199.8m | CN¥64.8m | CN¥77.1m | CN¥147.5m |
| Shareholders' equity | CN¥1.59bn | CN¥1.61bn | CN¥1.59bn | CN¥1.53bn | CN¥1.47bn | CN¥1.55bn | CN¥1.51bn | CN¥1.45bn |
Financial ratios
Data as of 13 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 25.4% | 23.3% | 19.6% | 21.2% | 25.3% | 23.5% | — |
| Operating margin | 10.9% | 10.2% | 6.2% | 9.5% | 13.7% | 12.7% | — |
| Net margin | 9.7% | 8.5% | 7.0% | 9.0% | 13.0% | 12.8% | — |
| Return on equity | 14.0% | 12.2% | 9.9% | 14.3% | 20.3% | 16.9% | — |
| Return on assets | 10.1% | 7.9% | 5.8% | 8.8% | 12.8% | 12.0% | — |
| Free cash flow yield | 9.3% | 7.8% | 9.7% | 6.0% | 6.1% | 6.5% | — |
| Revenue growth | 5.9% | 12.7% | -2.9% | 12.7% | 35.9% | 25.5% | — |
| Earnings growth | 20.7% | 38.2% | -25.3% | -21.5% | 37.3% | 30.2% | — |
| Current ratio | 2.63x | 2.00x | 1.77x | 1.86x | 1.99x | 2.66x | — |
| Debt to equity | — | 0.05x | 0.13x | 0.13x | 0.01x | 0.03x | 0.01x |
| Equity ratio | 72.3% | 64.6% | 58.5% | 61.8% | 63.1% | 71.2% | — |
| Interest coverage | 541.15x | 16.18x | 11.62x | 40.84x | 93.92x | 63.98x | — |
| R&D as a share of sales | 6.3% | 5.4% | 6.0% | 5.3% | 4.5% | 4.2% | — |
| Buybacks as a share of market value | 1.0% | -3.3% | 1.9% | 3.0% | 0.1% | 0.3% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 12.2% | 14.3% |
| Operating income | 9.0% | 6.4% | 13.8% |
| Net income | 7.6% | 6.1% | 13.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.4% | 22.5% | 23.1% | 23.4% |
| Operating margin | 10.7% | 9.5% | 11.0% | 11.3% |
| Net margin | 9.1% | 8.6% | 9.8% | 10.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.2 | 21.8 | 29.9 | 23.2 | 27.5 | 20.1 | 21.5 | 24.9 | 33.5 |
| Price to sales | 2.6 | 1.9 | 2.1 | 2.1 | 3.6 | 2.6 | 2.7 | 2.7 | 3.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 9 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 1.00 | 0.26 | 0.14 | 0.19 | 0.32 | 0.25 | 0.22 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.