E 
Eastern Pioneer Driving School Co 603377.SS · CNY
Consumer Discretionary · Shanghai · 🇨🇳 China
2.72
0.00%
Close of 9 Nov 2026, in CNY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥617.9m
FY2016FY2025
Net income
−CN¥745.4m
FY2016FY2025
Free cash flow
CN¥133.6m
FY2016FY2025
Shareholders' equity
CN¥76.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥617.9m | CN¥807.4m | CN¥1.04bn | CN¥1.00bn | CN¥1.20bn | CN¥848.1m | CN¥1.11bn | CN¥1.05bn | CN¥1.17bn | CN¥1.16bn |
| Gross profit | CN¥168.4m | CN¥214.5m | CN¥294.8m | CN¥418.3m | CN¥605.6m | CN¥377.8m | CN¥574.2m | CN¥514.8m | CN¥629.8m | CN¥608.8m |
| Research and development | — | CN¥2.8m | CN¥12.5m | CN¥20.5m | CN¥31.9m | CN¥15.8m | CN¥29.4m | CN¥16.1m | CN¥13.9m | CN¥13.9m |
| Operating income | — | −CN¥892.8m | −CN¥230.2m | CN¥55.5m | CN¥254.0m | CN¥157.7m | CN¥302.3m | CN¥279.6m | CN¥343.1m | CN¥329.1m |
| Net income | −CN¥745.4m | −CN¥902.6m | −CN¥361.7m | −CN¥60.0m | CN¥152.3m | CN¥161.1m | CN¥244.3m | CN¥223.3m | CN¥234.9m | CN¥245.9m |
| Diluted earnings per share | -0.96 | -1.29 | -0.35 | -0.06 | 0.22 | 0.21 | 0.35 | 0.30 | 0.33 | 0.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥3.34bn | CN¥4.01bn | CN¥4.81bn | CN¥5.08bn | CN¥4.76bn | CN¥4.67bn | CN¥4.46bn | CN¥4.01bn | CN¥3.16bn | CN¥2.63bn |
| Cash and short-term investments | — | CN¥53.5m | CN¥105.0m | CN¥191.3m | CN¥251.1m | CN¥586.9m | CN¥368.0m | CN¥359.0m | CN¥705.4m | CN¥500.6m |
| Total liabilities | CN¥2.97bn | CN¥2.87bn | CN¥2.76bn | CN¥2.71bn | CN¥2.33bn | CN¥2.11bn | CN¥2.31bn | CN¥1.94bn | CN¥966.6m | CN¥736.7m |
| Debt | — | CN¥1.08bn | CN¥1.14bn | CN¥1.33bn | CN¥726.0m | CN¥831.3m | CN¥939.0m | CN¥779.9m | CN¥326.0m | CN¥136.7m |
| Shareholders' equity | CN¥76.6m | CN¥926.6m | CN¥1.82bn | CN¥2.12bn | CN¥2.16bn | CN¥2.29bn | CN¥1.76bn | CN¥1.75bn | CN¥1.74bn | CN¥1.63bn |
| Shares outstanding | 780m | 699m | 1,042m | 948m | 692m | 786m | 705m | 734m | 703m | 681m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥143.0m | CN¥193.3m | CN¥279.6m | CN¥156.0m | CN¥448.7m | CN¥650.9m | CN¥477.7m | −CN¥254.2m | CN¥293.6m | CN¥243.5m |
| Capital spending | −CN¥9.4m | −CN¥40.7m | −CN¥106.3m | −CN¥334.5m | −CN¥475.3m | −CN¥585.4m | −CN¥503.9m | −CN¥552.4m | −CN¥279.2m | −CN¥281.8m |
| Free cash flow | CN¥133.6m | CN¥152.6m | CN¥173.3m | −CN¥178.5m | −CN¥26.6m | CN¥65.5m | −CN¥26.3m | −CN¥806.6m | CN¥14.4m | −CN¥38.3m |
| Dividends paid | −CN¥5.1m | −CN¥32.1m | −CN¥38.4m | −CN¥64.4m | −CN¥49.8m | −CN¥116.2m | −CN¥117.7m | −CN¥162.0m | −CN¥142.0m | −CN¥130.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥143.2m | CN¥120.5m | CN¥121.1m | CN¥200.4m | CN¥158.3m | CN¥138.1m | CN¥149.9m | CN¥226.9m |
| Gross profit | CN¥43.2m | CN¥22.4m | CN¥13.7m | CN¥80.0m | CN¥49.7m | CN¥25.1m | −CN¥16.4m | CN¥91.4m |
| Operating income | −CN¥18.8m | −CN¥33.8m | −CN¥75.0m | CN¥13.5m | −CN¥55.0m | −CN¥38.0m | −CN¥826.2m | −CN¥26.1m |
| Net income | −CN¥128.6m | −CN¥66.9m | −CN¥642.5m | CN¥4.0m | −CN¥58.9m | −CN¥48.0m | −CN¥793.1m | −CN¥36.8m |
| Diluted earnings per share | -0.16 | -0.09 | -0.82 | 0.01 | -0.08 | -0.06 | -1.14 | -0.05 |
| Cash from operations | — | — | — | CN¥53.0m | CN¥23.0m | CN¥34.0m | — | CN¥27.0m |
| Capital spending | −CN¥3.0m | −CN¥1.0m | — | −CN¥2.0m | −CN¥2.0m | −CN¥4.0m | −CN¥5.0m | −CN¥4.0m |
| Free cash flow | — | — | — | CN¥51.0m | CN¥21.0m | CN¥30.0m | — | CN¥23.0m |
| Total assets | CN¥3.26bn | CN¥3.28bn | CN¥3.34bn | CN¥3.81bn | CN¥3.91bn | CN¥3.99bn | CN¥4.01bn | CN¥4.44bn |
| Cash and short-term investments | — | — | — | CN¥434.0m | CN¥90.1m | CN¥70.5m | CN¥53.5m | CN¥46.6m |
| Debt | — | — | — | CN¥1.09bn | CN¥427.1m | CN¥607.7m | CN¥644.4m | CN¥612.9m |
| Shareholders' equity | −CN¥83.2m | CN¥11.9m | CN¥76.6m | CN¥823.4m | CN¥819.9m | CN¥878.3m | CN¥926.6m | CN¥1.71bn |
Financial ratios
Data as of 26 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 27.3% | 26.6% | 28.3% | 41.8% | 50.5% | 44.5% | — |
| Operating margin | -95.6% | -110.6% | -21.9% | 5.5% | 22.7% | 30.1% | — |
| Net margin | -120.6% | -111.8% | -34.7% | -6.0% | 12.7% | 19.0% | — |
| Return on equity | -973.2% | -97.4% | -19.9% | -2.8% | 7.0% | 7.0% | — |
| Return on assets | -22.3% | -22.5% | -7.5% | -1.2% | 3.2% | 3.5% | — |
| Free cash flow yield | 6.6% | 11.4% | 12.6% | 17.6% | 45.4% | 53.5% | — |
| Revenue growth | -23.5% | -22.5% | 4.2% | -16.6% | 41.3% | -23.9% | — |
| Earnings growth | -17.4% | 149.5% | 502.9% | -139.4% | -5.4% | -34.1% | — |
| Current ratio | 0.27x | 0.31x | 0.42x | 0.53x | 0.27x | 0.41x | — |
| Debt to equity | — | 0.70x | 0.50x | 0.38x | 0.23x | 0.36x | 0.53x |
| Equity ratio | 2.3% | 23.1% | 37.8% | 41.8% | 45.5% | 49.0% | — |
| Interest coverage | -7.23x | -10.44x | -2.25x | 0.57x | 4.82x | 4.43x | — |
| R&D as a share of sales | — | 0.3% | 1.2% | 2.0% | 2.7% | 1.9% | 2.6% |
| Buybacks as a share of market value | -11.7% | 33.0% | -9.9% | -37.1% | 12.0% | -11.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.8% | -6.1% | -7.4% |
| Net income | 131.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.9% | 31.6% | 37.7% | 45.6% |
| Net margin | -115.6% | -59.7% | -31.8% | -4.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -3.9 | -1.9 | -12.1 | -101.6 | 40.7 | 78.7 | 43.9 | 40.0 | 50.9 | 47.5 |
| Price to sales | 4.8 | 2.1 | 4.2 | 6.1 | 5.2 | 14.9 | 9.6 | 8.5 | 10.2 | 10.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 16 Jun 2021.
| FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.071 | 0.167 | 0.167 | 0.179 | 0.179 | 0.179 |
- 6-for-5 split · 16 Jun 2021
- 7-for-5 split · 16 May 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.